Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-01falseNo description of principal activity14falsetruefalse 14689949 2025-01-01 2025-12-31 14689949 2024-01-01 2024-12-31 14689949 2025-12-31 14689949 2024-12-31 14689949 2024-01-01 14689949 c:Director3 2025-01-01 2025-12-31 14689949 d:FurnitureFittings 2025-01-01 2025-12-31 14689949 d:FurnitureFittings 2025-12-31 14689949 d:FurnitureFittings 2024-12-31 14689949 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 14689949 d:CurrentFinancialInstruments 2025-12-31 14689949 d:CurrentFinancialInstruments 2024-12-31 14689949 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 14689949 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14689949 d:ShareCapital 2025-01-01 2025-12-31 14689949 d:ShareCapital 2025-12-31 14689949 d:ShareCapital 2024-01-01 2024-12-31 14689949 d:ShareCapital 2024-12-31 14689949 d:ShareCapital 2024-01-01 14689949 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 14689949 d:RetainedEarningsAccumulatedLosses 2025-12-31 14689949 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14689949 d:RetainedEarningsAccumulatedLosses 2024-12-31 14689949 d:RetainedEarningsAccumulatedLosses 2024-01-01 14689949 c:FRS102 2025-01-01 2025-12-31 14689949 c:Audited 2025-01-01 2025-12-31 14689949 c:FullAccounts 2025-01-01 2025-12-31 14689949 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14689949 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 14689949 6 2025-01-01 2025-12-31 14689949 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 14689949







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025


ROS MEDIA UK LIMITED







































 


ROS MEDIA UK LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

  

Turnover
  
26,423
571,713

Cost of sales
  
(38,007)
(22,913)

Gross (loss)/profit
  
(11,584)
548,800

Administrative expenses
  
(876,469)
(642,588)

Operating loss
  
(888,053)
(93,788)

Amounts written off investments
  
-
(1,649,831)

Interest receivable and similar income
  
-
217

Loss before tax
  
(888,053)
(1,743,402)

Loss for the financial year
  
(888,053)
(1,743,402)

Other comprehensive income for the year
  

Total comprehensive income for the year
  
(888,053)
(1,743,402)

The notes on pages 4 to 8 form part of these financial statements.

Page 1

 


ROS MEDIA UK LIMITED
REGISTERED NUMBER:14689949



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,623
1,991

Investments
 5 
1
1

  
1,624
1,992

Current assets
  

Debtors: amounts falling due within one year
 6 
2,249
521,575

Bank and cash balances
  
123,775
109,864

  
126,024
631,439

Creditors: amounts falling due within one year
 7 
(716,202)
(668,102)

Net current liabilities
  
 
 
(590,178)
 
 
(36,663)

Total assets less current liabilities
  
(588,554)
(34,671)

  

Net liabilities
  
(588,554)
(34,671)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(588,555)
(34,672)

  
(588,554)
(34,671)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A Sankaran
Director

Date: 23 October 2026

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 


ROS MEDIA UK LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
1
1,195,983
1,195,984


Comprehensive income for the year

Loss for the year
-
(1,743,402)
(1,743,402)
Total comprehensive income for the year
-
(1,743,402)
(1,743,402)


Contributions by and distributions to owners

Contributed capital
-
512,747
512,747


Total transactions with owners
-
512,747
512,747



At 1 January 2025
1
(34,672)
(34,671)


Comprehensive income for the year

Loss for the year
-
(888,053)
(888,053)
Total comprehensive income for the year
-
(888,053)
(888,053)


Contributions by and distributions to owners

Contributed capital
-
334,170
334,170


Total transactions with owners
-
334,170
334,170


At 31 December 2025
1
(588,555)
(588,554)


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 


ROS MEDIA UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

ROS Media UK Limited is a private company, limited by shares, registered in England and Wales, with company registration number 14689949. The registered office is  4th Floor, 95 Gresham Street, London EC2V 7AB. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at the year end, the Company has net liabilities of £588,554 (2024: £34,671). The Company is dependent on the continued financial support of its parent undertaking, The Religion of Sports Media Incorporated (“ROS Inc”). ROS Inc has confirmed its intention to provide such financial support as required for a period of at least twelve months from the date of approval of these financial statements.

In assessing ROS Inc's ability to provide this support, the directors have considered its financial position, forecasts, cash resources and other liquidity commitments over the assessment period. Having considered these matters, the directors have a reasonable expectation that ROS Inc has the intention and ability to continue providing financial support to the Company for the next twelve months. Accordingly, the directors consider it appropriate to prepare the financial statements on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Revenue

Revenue represents amounts receivable from group undertakings in respect of services provided and costs recharged. Revenue is recognised when the related services have been provided and the amount can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
Page 4

 


ROS MEDIA UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.5
Operating leases: the Company as lessee (continued)

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line
basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's
benefit from the use of the leased asset.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
7 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 


ROS MEDIA UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 -4).


4.


Tangible fixed assets


Fixtures and fittings

£



Cost or valuation


At 1 January 2025
2,573



At 31 December 2025

2,573



Depreciation


At 1 January 2025
582


Charge for the year on owned assets
368



At 31 December 2025

950



Net book value



At 31 December 2025
1,623



At 31 December 2024
1,991

Page 6

 


ROS MEDIA UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2025
1



At 31 December 2025
1






Net book value



At 31 December 2025
1



At 31 December 2024
1

Page 7

 


ROS MEDIA UK LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Debtors

2025
2024
£
£


Trade debtors
-
91,418

Amounts owed by group undertakings
-
173,375

Other debtors
391
17,708

Prepayments and accrued income
1,858
239,074

2,249
521,575


Amounts owed by group undertakings are unsecured, interest free, and repayable on demand.


7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
120
120

Trade creditors
1,752
24,098

Amounts owed to group undertakings
614,192
414,168

Other taxation and social security
75,258
41,479

Other creditors
833
159,171

Accruals
24,047
29,066

716,202
668,102


Amounts owed to group undertakings are unsecured, interest free, and repayable on demand.


8.


Controlling party

The parent of the smallest group for which consolidated financial statements are drawn up is The Religion of Sports Media Incorporated, a company registered in California, United States of America. The registered office of The Religion of Sports Media Incorporated is 12910 Culver Blvd, Suite J, Los Angeles, CA, 90066, United States of America.


9.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.
The audit report was signed on 29 October 2026 by Andrew Wooding FCA (Senior statutory auditor) on behalf of Menzies LLP.
 
Page 8