Company registration number 16104448 (England and Wales)
WATERGLASS UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WATERGLASS UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
WATERGLASS UK LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
Notes
£
£
Fixed assets
Intangible assets
3
151,240
Current assets
Debtors
4
1,267
Cash at bank and in hand
10,889
12,156
Creditors: amounts falling due within one year
5
(184,162)
Net current liabilities
(172,006)
Net liabilities
(20,766)
Capital and reserves
Called up share capital
6
200
Share premium account
7
13,025
Profit and loss reserves
(33,991)
Total equity
(20,766)

For the financial period ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 October 2026 and are signed on its behalf by:
Nemanja Zarkovic
Director
Company registration number 16104448 (England and Wales)
WATERGLASS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 2 -
1
Accounting policies
Company information

Waterglass UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21 Ellis Street, London, United Kingdom, SW1X 9AL.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

You confirmed that the directors have prepared the financial statements on the going concern basis although the balance sheet shows negative shareholders funds. This is considered appropriate as the company's shareholders and creditors will continue to provide financial support to the company for the foreseeable future and the company is expecting to make profits in future years that will reverse this position. Should the company be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise;true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for beauty services provided, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Notehouse Inc & Pxl
5 years
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WATERGLASS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument..

Basic financial assets

Basic financial assets include debtors and cash and bank balances.

Debtors

Debtors do not carry any interest and are stated at their nominal value. Appropriate allowances for estimated irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the asset is impaired.

Cash at bank and in hand

Cash at bank and in hand include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities include creditors. Creditors are not interest bearing and are stated at their nominal value.

WATERGLASS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was nil:

2025
Number
Total
0
3
Intangible fixed assets
Notehouse Inc & Pxl
£
Cost
At 27 November 2024
-
0
Additions
167,853
At 30 November 2025
167,853
Amortisation and impairment
At 27 November 2024
-
0
Amortisation charged for the period
16,613
At 30 November 2025
16,613
Carrying amount
At 30 November 2025
151,240
4
Debtors
2025
Amounts falling due within one year:
£
Trade debtors
1,267
WATERGLASS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
£
Trade creditors
1,534
Other creditors
182,628
184,162
6
Called up share capital
2025
Ordinary share capital
£
Issued and fully paid
100 Ordinary shares of £1 each
200
7
Share premium account

During the year, the company acquired an asset from Bernhard Hauser for a total consideration of €30,000. Half of the consideration, amounting to €15,000, was settled through the issue of 100 new ordinary shares at £1 each.

 

Accordingly, the share premium arising from the transaction is calculated as follows:

 

 

Therefore, the share premium arising from the issue of the new shares is £13,025.

8
Related party transactions

Included within other creditors is a loan of £5,518 from Gemini Capital GmbH, which is owned by one of the shareholders of Waterglass UK limited. The loan is interest-free and is repayable on demand.

 

Included within other creditors is a loan of £6,000 from Gemini Capital Group Ltd, which is owned by one of the shareholders of Waterglass UK limited. The loan is interest-free and is repayable on demand.

 

Included within other creditors is a loan of £88,187 from Gemcap Malta Holdings Limited, which is owned by one of the shareholders of Waterglass UK limited. The loan is repayable on demand and bears interest at a rate of Euribor plus 1.5%.

 

Included within other creditors is a loan of £417 from the shareholder, Nemanja Zarkovic. The loan is interest-free and is repayable on demand.

 

Included within other creditors is a loan of £13,631 from the shareholder, Bernhard Hauser. The loan is interest-free and is repayable on demand.

2025-11-302024-11-27falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityBernhard HauserNemanja ZarkovicMintplus Services Limited161044482024-11-272025-11-30161044482025-11-3016104448core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-11-3016104448core:ShareCapital2025-11-3016104448core:SharePremium2025-11-3016104448core:RetainedEarningsAccumulatedLosses2025-11-3016104448core:ShareCapitalOrdinaryShareClass12025-11-3016104448bus:Director22024-11-272025-11-3016104448core:IntangibleAssetsOtherThanGoodwill2024-11-272025-11-3016104448core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-272025-11-3016104448core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-2616104448core:CurrentFinancialInstruments2025-11-3016104448bus:OrdinaryShareClass12024-11-272025-11-3016104448bus:PrivateLimitedCompanyLtd2024-11-272025-11-3016104448bus:SmallCompaniesRegimeForAccounts2024-11-272025-11-3016104448bus:FRS1022024-11-272025-11-3016104448bus:AuditExempt-NoAccountantsReport2024-11-272025-11-3016104448bus:Director12024-11-272025-11-3016104448bus:CompanySecretary12024-11-272025-11-3016104448bus:FullAccounts2024-11-272025-11-30xbrli:purexbrli:sharesiso4217:GBP