Caseware UK (AP4) 2025.0.111 2025.0.111 2026-02-282026-02-28true2025-02-03falseNo description of principal activity03trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 16226327 2025-02-02 16226327 2025-02-03 2026-02-28 16226327 2024-03-01 2025-02-02 16226327 2026-02-28 16226327 c:Director1 2025-02-03 2026-02-28 16226327 d:CurrentFinancialInstruments 2026-02-28 16226327 d:Non-currentFinancialInstruments 2026-02-28 16226327 d:CurrentFinancialInstruments d:WithinOneYear 2026-02-28 16226327 d:Non-currentFinancialInstruments d:AfterOneYear 2026-02-28 16226327 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2026-02-28 16226327 d:ShareCapital 2026-02-28 16226327 d:RetainedEarningsAccumulatedLosses 2026-02-28 16226327 c:FRS102 2025-02-03 2026-02-28 16226327 c:AuditExempt-NoAccountantsReport 2025-02-03 2026-02-28 16226327 c:FullAccounts 2025-02-03 2026-02-28 16226327 c:PrivateLimitedCompanyLtd 2025-02-03 2026-02-28 16226327 d:Subsidiary1 2025-02-03 2026-02-28 16226327 d:Subsidiary1 1 2025-02-03 2026-02-28 16226327 d:Subsidiary2 2025-02-03 2026-02-28 16226327 d:Subsidiary2 1 2025-02-03 2026-02-28 16226327 d:Subsidiary3 2025-02-03 2026-02-28 16226327 d:Subsidiary3 1 2025-02-03 2026-02-28 16226327 d:Subsidiary4 2025-02-03 2026-02-28 16226327 d:Subsidiary4 1 2025-02-03 2026-02-28 16226327 6 2025-02-03 2026-02-28 16226327 e:PoundSterling 2025-02-03 2026-02-28 iso4217:GBP xbrli:pure
Registered number: 16226327












SORVIO GROUP LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026



BALANCE SHEET
AS AT 28 FEBRUARY 2026

2026
Note
£

Fixed assets
  

Investments
 4 
5,455,291

  
5,455,291

Current assets
  

Debtors: amounts falling due within one year
  
100

Cash at bank and in hand
  
111,638

  
111,738

Creditors: amounts falling due within one year
 7 
(559,950)

Net current (liabilities)/assets
  
 
 
(448,212)

Total assets less current liabilities
  
5,007,079

Creditors: amounts falling due after more than one year
 8 
(5,010,307)

  

Net (liabilities)/assets
  
(3,228)


Capital and reserves
  

Called up share capital 
  
100

Profit and loss account
  
(3,328)

  
(3,228)



    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Sam Watson Jones
Director

Date: 29 October 2026

The notes on  form part of these financial statements.



1.


General information

Sorvio Group Limited, 16226327, is a private limited company limited by shares, incorporated in England, wit its registered office and principal place of business at Howle Manor Office, Howle Manor, Newport, Shropshire, TF10 8AY. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The accounts are prepared for a period of longer than twelve months as the company was incorporated on 3 February 2025, with the period end being 28 February 2026.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

Enter text here regarding going concern basis...

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.



3.


Employees

The average monthly number of employees, including directors, during the period was 3.


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
5,455,291



At 28 February 2026
5,455,291





5.


Debtors

2026
£


Other debtors
100

100



6.


Cash and cash equivalents

2026
£

Cash at bank and in hand
111,638

111,638



7.


Creditors: Amounts falling due within one year

2026
£

Other creditors
558,900

Accruals and deferred income
1,050

559,950


Included within other creditors due within one year is £558,900 of contigent deferred consideration in relation to the purchase of the investment in the subsidiary. 



8.


Creditors: Amounts falling due after more than one year

2026
£

Other loans
3,498,484

Amounts owed to group undertakings
622,595

Other creditors
889,228

5,010,307


IIncluded within other creditors due in more than one year is £889,228 of contigent deferred consideration in relation to the purchase of the investment in the subsidiary. 


9.


Loans


Analysis of the maturity of loans is given below:


2026
£




Amounts falling due after more than 5 years

Other loans
3,498,484

3,498,484

3,498,484



10.Other financial commitments

The company has entered into put and call option agreements in respect of the remaining 27% of the issued share capital of NEOS Protect Holdings Limited. The options become exercisable following the third anniversary of completion. The price payable on exercise is determined by reference to the EBITDA of NEOS Protect Holdings Limited for the financial year ending 31 May 2028 and the proportion of shares acquired. Accordingly, the amount of the potential commitment cannot be reliably quantified at the reporting date.


11.


Related party transactions

At 28 February 2026, the company owed £3,498,484 to an entity in which the company’s controlling shareholder is a director and shareholder. The balance related to funding provided for the acquisition of a subsidiary undertaking and was interest-free and repayable on demand.

During the period, the company received funding from NEOS Protect Holdings Limited, a 73% owned subsidiary undertaking. At 28 February 2026, £622,595 was owed to the subsidiary. The balance was unsecured, interest-free and had no fixed terms of repayment.



12.



Subsidiary undertakings



Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

NEOS Protect Holdings Ltd
4 High Street, Stanley, Co Durham, DH09 0DQ
3,650 ordinary B shares and 3,650 ordinary C shares
73%
NEOS Protect Ltd
4 High Street, Stanley, Co Durham, DH09 0DQ
Indirect ownership
73%
NEOS Fire Blast Ltd
4 High Street, Stanley, Co Durham, DH09 0DQ
Indirect ownership
73%
NEOS Technical Ltd
4 High Street, Stanley, Co Durham, DH09 0DQ
Indirect ownership
73%