24 March 2025 false No description of principal activity Taxfiler 2024.6 16337307business:PrivateLimitedCompanyLtd2025-03-242026-03-31 163373072025-03-23 163373072025-03-242026-03-31 16337307business:AuditExempt-NoAccountantsReport2025-03-242026-03-31 16337307business:FilletedAccounts2025-03-242026-03-31 163373072026-03-31 16337307business:Director12025-03-242026-03-31 16337307business:Director22025-03-242026-03-31 16337307business:RegisteredOffice2025-03-242026-03-31 16337307core:WithinOneYear2026-03-31 16337307core:AfterOneYear2026-03-31 16337307core:ShareCapitalcore:PreviouslyStatedAmount2026-03-31 16337307core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-03-31 16337307core:PreviouslyStatedAmount2026-03-31 16337307business:SmallEntities2025-03-242026-03-31 16337307countries:EnglandWales2025-03-242026-03-31 16337307core:PlantMachinery2025-03-242026-03-31 16337307core:FurnitureFittings2025-03-242026-03-31 16337307core:Goodwill2025-03-23 16337307core:Goodwill2025-03-242026-03-31 16337307core:Goodwill2026-03-31 16337307core:LandBuildings2025-03-23 16337307core:FurnitureFittings2025-03-23 16337307core:LandBuildings2025-03-242026-03-31 16337307core:LandBuildings2026-03-31 16337307core:FurnitureFittings2026-03-31 iso4217:GBP xbrli:pure
Company Registration No. 16337307 (England and Wales)
Intensity Southminster Ltd Unaudited Projected accounts for the period from 24 March 2025 to 31 March 2026
Intensity Southminster Ltd Unaudited Projected accounts Contents
Page
- 2 -
Intensity Southminster Ltd Company Information for the period from 24 March 2025 to 31 March 2026
Directors
AMIPARA, Harsh Praful AMIPARA, Praful Nanji
Company Number
16337307 (England and Wales)
Registered Office
A4 Livingstone 55 Peel Road Harrow HA3 7QT United Kingdom
Accountants
Equifin Accountancy Ltd Unit A-4 Livingstone Court 55 Peel Road Harrow Middlesex HA3 7QT
- 3 -
Intensity Southminster Ltd Statement of financial position as at 31 March 2026
2026 
Notes
£ 
Fixed assets
Intangible assets
781,999 
Tangible assets
78,940 
860,939 
Current assets
Inventories
75,120 
Debtors
74,000 
Cash at bank and in hand
65,444 
214,564 
Creditors: amounts falling due within one year
(406,893)
Net current liabilities
(192,329)
Total assets less current liabilities
668,610 
Creditors: amounts falling due after more than one year
(680,833)
Net liabilities
(12,223)
Capital and reserves
Called up share capital
100 
Profit and loss account
(12,323)
Shareholders' funds
(12,223)
For the period ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 26 October 2026 and were signed on its behalf by
AMIPARA, Harsh Praful Director Company Registration No. 16337307
- 4 -
Intensity Southminster Ltd Notes to the Accounts for the period from 24 March 2025 to 31 March 2026
1
Statutory information
Intensity Southminster Ltd is a private company, limited by shares, registered in England and Wales, registration number 16337307. The registered office is A4 Livingstone, 55 Peel Road, Harrow, HA3 7QT, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Goodwill amortisation 10 years
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20%
Fixtures & fittings
20%
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Intensity Southminster Ltd Notes to the Accounts for the period from 24 March 2025 to 31 March 2026
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 24 March 2025
- 
Additions
868,729 
At 31 March 2026
868,729 
Amortisation
At 24 March 2025
- 
Charge for the period
86,730 
At 31 March 2026
86,730 
Net book value
At 31 March 2026
781,999 
5
Tangible fixed assets
Land & buildings 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 24 March 2025
- 
- 
- 
Additions
1 
92,869 
92,870 
At 31 March 2026
1 
92,869 
92,870 
Depreciation
Charge for the period
- 
13,930 
13,930 
At 31 March 2026
- 
13,930 
13,930 
Net book value
At 31 March 2026
1 
78,939 
78,940 
6
Debtors
2026 
£ 
Amounts falling due within one year
Amounts due from group undertakings etc.
74,000 
7
Creditors: amounts falling due within one year
2026 
£ 
Bank loans and overdrafts
190,000 
VAT
3,764 
Trade creditors
83,486 
Amounts owed to group undertakings and other participating interests
114,000 
Taxes and social security
13,143 
Accruals
2,500 
406,893 
- 6 -
Intensity Southminster Ltd Notes to the Accounts for the period from 24 March 2025 to 31 March 2026
8
Creditors: amounts falling due after more than one year
2026 
£ 
Bank loans
680,833 
9
Average number of employees
During the period the average number of employees was 16.
- 7 -