THE AYRSHIRE HOSPICE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
Company Registration No. SC102741 (Scotland)
Charity Registration No. SC011390 (Scotland)
THE AYRSHIRE HOSPICE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Prof T Steele (Chair)
Hon Prof H Borland (Deputy Chair)
Dr D Brooks (Vice Chair)
Mr J Dempster (Vice Chair)
Mr G Seenan (Treasurer)
Mr A Baillie
Ms C Bell MBE
Ms M Gilsenan
Ms J Heaney MBE
Mr R Hume
Ms L Johnstone
Ms K McBride
Dr L McCusker
(Appointed 1 March 2026)
Mr F McJannett
Prof A Rennie
Ms D Steele
(Appointed 16 March 2026)
Ms S Young
Charity number (Scotland)
SC011390
Company number
SC102741
Registered office
35-37 Racecourse Road
Ayr
Ayrshire
KA7 2TG
Auditor
William Duncan + Co (Audit) Ltd
Ellersley House
30 Miller Road
Ayr
Ayrshire
KA7 2AY
Bankers
Bank of Scotland
PO Box 17235
Edinburgh
EH11 1YH
Solicitors
Lindsays
100 Queen Street
Glasgow
G1 3DN
Investment advisors
Brewin Dolphin
6th Floor Atria One
144 Morrison Street
Edinburgh
EH3 8BR
THE AYRSHIRE HOSPICE
CONTENTS
Page
Foreword from the Chair
1
Trustees' report
2 - 14
Statement of trustees' responsibilities
15
Independent auditor's report
16 - 18
Statement of financial activities
19 - 20
Balance sheet
21
Statement of cash flows
22
Notes to the financial statements
23 - 43
THE AYRSHIRE HOSPICE
FOREWORD FROM THE CHAIR
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

On behalf of the Board of Trustees, I am pleased to present the Annual Report and Annual Accounts for the Ayrshire Hospice for the year ended 31st March 2026. This report reflects a significant year as we moved back to Racecourse Road, marking the completion of our exciting building programme.

 

At the heart of the Ayrshire Hospice is a simple and enduring purpose: to help people live as well as possible when facing life-shortening illness, and to support those most important to them. Throughout the year, our staff and volunteers have continued to deliver person-centred care with skill, kindness and dignity—whether in people’s own homes, in community settings, or through our specialist inpatient services. Their dedication is evident in every conversation, every act of reassurance and every moment of practical and emotional support offered to patients, families and carers.

 

The Annual Accounts set out the financial position of the Hospice and the stewardship responsibilities we hold as trustees. We remain deeply aware that the care we provide is made possible through the generosity of our communities, the commitment of our funders and partners, and the careful management of the resources entrusted to us. In a challenging financial environment, maintaining resilience, transparency, and good governance is essential to protecting our services now and for the future.

 

I would like to record my sincere thanks to everyone who has contributed to the work of the Ayrshire Hospice during the year. To our staff and volunteers, thank you for the care, professionalism and humanity you bring to your work every day. To our donors, fundraisers, corporate supporters, and communities, thank you for standing alongside us. To our partners across health, and social care, thank you for your collaboration and shared commitment to those we serve.

 

Most importantly, we thank the patients, families and carers who place their trust in the Ayrshire Hospice. Their experiences continue to guide and inspire our work. As Chair, I am proud of what has been achieved and confident in the commitment, compassion and resolve that will carry the Ayrshire Hospice forward in the years ahead.

..............................
Professor Tom Steele
Chair of the Ayrshire Hospice Board
THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The trustees present their report, incorporating the directors' report, Strategic report and accounts for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Ayrshire Hospice's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The Ayrshire Hospice exists to provide specialist palliative and end-of-life care for adults with life-shortening illness, and to support the families, carers and communities who are important to them. The trustees confirm that they have had regard to the public benefit requirements applicable to charities in Scotland when reviewing the Hospice’s aims, activities and achievements.

 

During the year, the Hospice continued to deliver care and support across Ayrshire and Arran through a person-centred model that recognises the physical, emotional, social and spiritual needs of patients and those closest to them. Services were provided without discrimination and were shaped by the needs and preferences of the people using them.

 

For the reporting period from 1 April 2025 to 31 March 2026, the Hospice’s objectives remained focused on delivering high-quality specialist palliative and end of life care, strengthening community-based support, developing the skills and wellbeing of staff and volunteers, building effective partnerships, and ensuring the long-term sustainability of the charity.

 

 

Strategic report

The description under the headings "Achievements and performance" and "Financial review" meet the company law requirements for the trustees to present in a strategic report.

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Achievements and performance

Key areas of activity during the year included specialist palliative and end of life care, community and home-based support, respite and response services, bereavement and family support, education, fundraising, retail activity and volunteer engagement. The trustees recognise the dedication of staff, volunteers, donors, partners and supporters whose contribution enabled the Hospice to continue serving local communities.

 

The year was marked by our return to the newly developed Racecourse Road Hospice, and for the first time has allowed all our staff functions to be collocated, the exception being our retail teams. This was a significant achievement for everyone associated with the Ayrshire Hospice. This modern facility supports the care of patients and their families in a welcoming and homely setting.

 

Overall, April 2025 to March 2026 data shows that the Ayrshire Hospice has responded to greater and more complex demands. This is reflected in increased activity across the inpatient unit, community services and virtual contacts. Some examples are shown below: -

 

• Our inpatient unit saw an increase of 16.5% in admissions.

• Our community teams carried out 8,529 patient visits, an increase of 7.5% on the previous year.

 

With the introduction of the Virtual Community Palliative Care Nurse in November 2025, we saw contacts increase from 346 to 565, an increase of some 63.3%.

 

Beyond the overall activity data, several developments and achievements during the year demonstrate the quality and wider impact of our care.

 

Quality of care

The quality of our services was independently assessed during the year. An unannounced inspection by Healthcare Improvement Scotland rated the Hospice 'Good' across all three areas assessed, with no clinical requirements identified.

 

Our Respite and Response service also received the Care Inspectorate's highest possible evaluation of ‘6 – Excellent’. Inspectors highlighted exceptional, compassionate and responsive care and the positive difference this makes to people's lives, alongside strong leadership, teamwork and a well-established culture of continuous improvement.

 

Supporting people to return home

Since our return to Racecourse Road in July 2025*, 189 patients have been admitted to our In-Patient Unit, with more than 2,900 occupied bed days recorded. Of those admitted, 70 patients were supported to return home following treatment, care and symptom management.

 

The purpose-built In-Patient Unit provides private en-suite rooms with direct access to individual patient patios and landscaped gardens, giving patients greater privacy and comfort and creating opportunities for patients and families to spend time together outdoors. Our wellbeing outpatient facilities have also been redesigned and allow for seamless access for day patients as well as those in our In-Patient Unit.

 

Clinical teams have continued to develop new ways of working and strengthen the quality and reach of specialist palliative care across Ayrshire and Arran.

 

There has been an increase in Medical and Advanced Nurse Practitioner (ANP) support within the community, strengthening access to specialist clinical assessment, advice and decision making for patients with more complex palliative care needs. This has supported community nursing teams and colleagues across health and social care, enabling more timely access to specialist clinical input for patients in their own homes.

 

The Hospice has increased the presence and availability of Specialist Palliative Care Nurses across Arran and Millport, strengthening specialist support for patients, families and local healthcare professionals in these communities. This has enabled closer links with local services and improved access to specialist palliative care advice and support for people living in island communities.

 

 

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

Helping people to live well

Our return to Racecourse Road has enabled us to significantly develop our Living Well services. Since July 2025*, 439 people have accessed Living Well support, with more than 1,050 attendances across activities, groups and wellbeing sessions.

 

A new supportive timetable and one-to-one outpatient clinics have broadened the support available, with purpose-designed spaces, the Living Well lounge and gardens provide opportunities to support independence, confidence, wellbeing and social connection.

 

*Figures relating to activity since our return to our purpose-built site at Racecourse Road cover July 2025 to March 2026 and are included to illustrate activity following the move.

 

Creating moments that matter

The impact of hospice care extends beyond clinical outcomes. During the year, our teams helped patients and families mark three wedding celebrations, a celebration of life, milestone anniversaries, birthdays and other important occasions.

Our teams also hosted two Family Fun Days and three Light Up a Life remembrance events at Racecourse Road, alongside seasonal activities and visits from alpacas, police horses, a petting zoo and community dog groups.

These experiences are an important part of our person-centred approach, helping people to live as fully as possible and enabling patients and those who matter to them to spend meaningful time together.

‘As soon as I entered the room, stress and anxiety left, and I felt at peace’

‘The whole team was available to see my husband and make sure he was comfortable’

Patient experience survey respondents

In addition to our clinical services, we have also seen success with the fundraising portfolio, despite a challenging fundraising environment. Community fundraising was the standout success, with a significant growth in Kiltwalk participation and income, alongside strong performance from third-party events and in aid of fundraising, helping to strengthen long-term supporter engagement. Lottery income also exceeded targets, supported by enhanced volunteer engagement and sign-up opportunities.

Individual giving continued to provide a stable and significant source of income, with legacy giving remaining a key contributor. While income from events and trusts & grants reduced, the year saw continued investment in building corporate relationships, enhancing supporter journeys and strengthening fundraising foundations, positioning the Hospice for sustainable future growth. Careful management of expenditure also resulted in fundraising costs reduce.

Our shops also had a successful period following a period of transformation where we reduced the retail estate by two shops, streamlining trading hours and staffing, and restructuring roles to create a more sustainable operating model. Despite these changes, the retail team continued to deliver a strong financial performance increasing revenue. Gift Aid income increased by 11% and recycling income grew by 50% year-on-year. Careful cost management resulted in overhead savings, ensuring all shops remained profitable throughout the year.

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

More recently we have strengthened our online presence with a dedicated team managing our online trading platforms and fulfilling orders from our website through our Donation Centre in Ayr. This will be an area of focus in the coming years recognising continued change in shopping habits by customers and an opportunity to target all demographics through online trading and advertising.

 

The opening of the Gargowan Café and Gargowan Gifts at Racecourse Road created a new way to welcome and connect with the wider community while generating income in support of Hospice services. The launch of Gargowan No.35 Gin provided a further new fundraising initiative and opportunity to engage supporters.

 

The year also saw continued investment in our people, governance and community connections. Two new Board members with clinical experience were appointed, strengthening the clinical expertise available to the Board and helping to ensure that patient, family and frontline perspectives inform strategic decision-making. The Hospice was also recognised with the Inspiring Culture Award at The Herald and s1jobs Top Employer Awards, while new corporate partnerships were developed with organisations including Kilmarnock Football Club, Ayr United Football Club and Trump Turnberry Hotel & Resort.

 

None of the above could have been achieved without the tireless work and contribution of our 219 staff, 346 volunteers and partners.

Strategic Development

The Hospice continued to progress its strategic priorities for 2023 to 2026, centred on people, care, partnership and sustainability. The trustees maintained oversight of the delivery of the strategy and monitored progress against agreed objectives, ensuring that the organisation remained responsive to changing needs, financial pressures and the wider health and social care environment.

 

Delivering against our 4 strategic priorities has seen the following being achieved:

 

People

Our people remain at the heart of the Ayrshire Hospice and are fundamental to our ability to deliver exceptional care, compassion and support to patients, families and communities across Ayrshire. Throughout the year, we continued to invest in the delivery of our People Strategy, strengthening our position as an employer of choice through a sustained focus on engagement, wellbeing, leadership development, recognition and workforce sustainability. These priorities align directly with our strategic commitment to recruit, develop and retain a skilled, values-led workforce while fostering a culture where colleagues feel supported, valued and empowered to thrive.

 

A key focus has been strengthening employee engagement and ensuring the voice of our workforce informs decision-making. Following staff feedback, we introduced a range of initiatives designed to improve communication, visibility of leadership and opportunities for connection. The launch of the Ayrshire Hospice Staff Council marked a significant advancement in our employee engagement agenda and commitment to organisational transparency. Designed as a representative voice for staff across all areas of the Hospice, the Council supports meaningful partnership working between employees and leadership, enabling staff to actively influence decisions that affect their working lives. By providing a formal structure for feedback and collaborative problem-solving, the Staff Council strengthens our culture of openness, trust and inclusion. As an important component of our People Strategy, it demonstrates our commitment to listening to our workforce, empowering staff to ensure that employee voice remains at the heart of our decision-making processes.

 

Furthermore, regular Meet the CEO sessions, Cicely Socials, and Pull Together wellbeing activities have created meaningful opportunities for colleagues and volunteers to engage with senior leaders, share views and build relationships across the organisation. This approach reflects our commitment to creating an open, inclusive culture built on trust, transparency and collaboration.

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

Supporting health and wellbeing continues to be a strategic priority. During the year, we expanded our wellbeing offer through initiatives including the introduction of a dedicated Staff Wellbeing Room, wellbeing events, sound bath sessions, menopause support discussions and improved access to wellbeing resources. These initiatives recognise the emotional demands of hospice work and reinforce our commitment to providing a safe, healthy and supportive environment where colleagues can look after their own wellbeing whilst caring for others. Our ongoing investment in wellbeing reflects the People Strategy ambition to place wellbeing at the heart of both staff and volunteer experience.

 

Learning and development have remained central to our approach to workforce sustainability and succession planning. Significant investment has been made in leadership and management development, with more than a quarter of the workforce participating in a comprehensive leadership development programme designed to enhance confidence, build capability and strengthen leadership across the organisation. Alongside this, work continued to modernise our people processes, including the review of our Performance Development Review framework, ensuring performance conversations focus on development, wellbeing, aspirations and contribution rather than compliance. These improvements support continuous learning and help colleagues understand how their individual role contributes to the delivery of our strategic objectives.

 

Volunteers continue to make an invaluable contribution to the Ayrshire Hospice, and we remain committed to ensuring volunteers experience the same levels of engagement, development, recognition and support as our employed workforce. Volunteer celebration events, enhanced recognition opportunities and ongoing involvement in organisational initiatives have helped strengthen connection and belonging across our wider Hospice community. The loyalty and dedication demonstrated by both staff and volunteers continue to be reflected in the long service of many individuals who have chosen to support the Ayrshire Hospice over many years.

 

Collectively, these achievements demonstrate meaningful progress against the aims of our People Strategy. By continuing to invest in our people, listening to feedback, supporting wellbeing, developing leadership capability and recognising contribution, we are strengthening a culture where colleagues and volunteers feel inspired, informed and connected. This ongoing commitment not only enhances the experience of working and volunteering at Ayrshire Hospice but ultimately supports the delivery of exceptional care for those who depend on our services.

 

Care

A key objective within the Ayrshire Hospice’s 2023–2026 strategy was to improve digital access to information about Hospice care and services, making it easier for patients, families, carers and healthcare professionals to understand the support available and how to access it.

 

In April 2025, we launched a new Ayrshire Hospice website, providing a more accessible and user-friendly platform with clearer information about our services, referral pathways and the support available across Ayrshire and Arran. Clinical colleagues were actively involved in the website steering group and development process, helping to ensure that information was shaped around the needs of those accessing our services. Development has continued following the launch, including user testing and accessibility improvements. Further work is focused on developing clearer patient pathways and practical resources to improve access to relevant information and ensure the website continues to meet the needs of patients, families, carers and healthcare professionals.

 

Alongside improvements to digital access for patients and families, the Hospice has continued to strengthen its digital clinical systems to support the delivery of safe, coordinated and responsive care. A key development has been the transition from the previous electronic clinical record system to Care Database. This has provided a more effective platform for recording, accessing and sharing patient information and supports staff to work more efficiently across hospice services and care settings. Improved access to clinical information helps ensure that staff have the information they need to support timely decision making and provide coordinated care.

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -

The Hospice has also championed the completion and use of Respect documentation (Recommended Summary Plan for Emergency Care and Treatment). This work supports greater consistency in advance care planning and ensures that an individual’s wishes, priorities and recommendations for future care are clearly documented and accessible. This is particularly important when patients move between different care environments, supporting continuity of care and helping to ensure that care remains aligned with the individual’s wishes.

 

Together, these digital improvements have strengthened access to information for patients, families, carers and professionals, while also improving the availability and sharing of clinical information across services. They support the Hospice’s wider strategic ambition to make it easier for people to access the right information and support at the right time, while enabling staff to respond effectively to changing patient needs and demand.

 

Partnership

Partnership working remains central to the Ayrshire Hospice’s approach to improving access to high-quality palliative and end of life care. During the year, the Hospice continued to develop strong relationships across health, social care, education, community and justice services, recognising that effective palliative care relies on collaboration across organisational boundaries.

 

A significant partnership initiative has been the three-year project with HMP Kilmarnock, supported through grant funding, to improve access to palliative care for people in prison. The project has focused on developing the knowledge, skills and confidence of prison healthcare staff and officers, while strengthening links between the prison and specialist palliative care services.

 

As part of the project, education sessions have been delivered to prison staff nurses covering:

 

•    An introduction to palliative care in the prison environment

•    Communication and having sensitive conversations

•    Recognition and management of palliative care emergencies

 

To strengthen practical understanding and build relationships between services, 12 prison staff nurses have each completed a one-week placement at Ayrshire Hospice, gaining experience alongside both community and inpatient teams. These placements have provided an opportunity to develop practical knowledge of palliative and end of life care and to better understand the role of specialist palliative care services.

 

The project has also supported the development of accessible digital learning resources for both prison officers and healthcare staff. Videos for prison officers cover palliative care in prisons, the implications of an ageing prison population, an introduction to palliative care, and recognising deterioration using tools such as the Supportive and Palliative Care Indicators Tool (SPICT) and the Australia modified Karnofsky Performance Status (AKPS). Resources for healthcare staff provide more detailed education covering national drivers, palliative and end of life care, disease trajectories, holistic assessment, SPICT, communication, future care planning and relevant prison-based case studies.

 

Education has been delivered from the Hospice clinical pharmacist on palliative care and addictions, recognising the complexities associated with supporting people with palliative care needs and substance use issues. In addition, the Specialist Palliative Care Nurse (SPCN) assigned to the locality has continued to support the prison healthcare team by attending their person of concern meetings, providing specialist advice and helping to identify opportunities for earlier palliative care intervention.

 

Beyond the HMP Kilmarnock partnership, the Hospice has continued to build strong relationships with NHS Ayrshire & Arran, Health and Social Care Partnerships, local schools, care homes, community organisations and other health and social care professionals. The Chief Executive Officer (CEO) and senior leaders have contributed actively to strategic groups and committees focused on improving end of life care, including the North, South and East Ayrshire Health and Social Care Partnerships, the PAN Ayrshire Palliative and End of Life Care Strategy Group, and the Ayrshire and Arran Steering Group for Ageing and Frailty Standards. This involvement enables the Hospice to contribute specialist expertise to wider system planning and to influence improvements in palliative and end of life care across Ayrshire.

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -

The Living Well service has also provided an important partnership and community focused approach, offering support to people in their own communities, at the Hospice and through community hubs across Ayrshire. A combination of online and face to face support has enabled people to access groups and resources addressing issues such as fatigue, anxiety and breathlessness, supporting people to live as well as possible alongside their illness.

 

Education and workforce development have remained key components of the Hospice’s partnership approach. Strong links with universities have enabled the Hospice to support the learning and development of nursing, pharmacy, paramedic and medical students, helping to build palliative care knowledge and experience within the future workforce. In addition, education and awareness sessions have been provided for district nurses, Scottish Ambulance Service paramedics, social care staff, acute hospital staff and allied health professionals (AHPs).

 

Through these partnerships, the Ayrshire Hospice has continued to extend its specialist knowledge beyond its own services, build the confidence and capability of the wider workforce, and contribute to a more integrated approach to palliative and end of life care across Ayrshire. This collaborative approach supports earlier identification of need, improved access to specialist advice and greater continuity of care for patients and their families.

 

Sustainability

Our new campus at Racecourse Road is an all-electric site and benefits from some of the most modern systems to effectively manage the building ensuring that we understand and respond to our obligations as an energy efficient and environmentally responsible organisation. This has included installation of heat pumps within our retail premises and the replacement of high wattage light fittings with LED units. At Racecourse Road we have installed additional above ceiling insulation in the two traditional houses that form part of our site. This has retained heat within the building and will save on costs over time. In 2025 we replaced our ageing vehicle fleet with more modern vehicles and continue to expand our use of electric vehicles. These use a set of electric charging points installed as part of the new build and we make these available to staff and visitors at an attractive price per hour to encourage greater use of environmentally sustainable vehicles.

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
Financial review

Going concern

In preparing these financial statements, the Company Directors have had regard to the financial position of the Hospice as evidenced in the 2025-26 balance sheet, to the detailed budgets prepared for the following year to March 2027 and beyond, and to the likely sources of income during that period. The Company Directors are satisfied that the presentation of the financial statements of the Hospice on the going concern basis is appropriate, and accordingly the financial statements have been prepared on that basis.

 

Principal Funding Sources

In the year to 31 March 2026, it cost approximately £27,500 each day to run the Hospice’s facilities and on-going services. The Hospice is partly funded by a contribution from NHS Ayrshire and Arran (NHS A&A) towards certain core services. In the year to 31 March 2026, this funding amounted to £4,299,021 (2025 - £4,132,961). This increase reflects the previously agreed annual uplift in our Service Level Agreement. In addition, we received £380,630 of grant funding from The Scottish Government as our share of the national £5 million funding towards supporting pay parity for frontline staff with the NHS.

 

We recognise the significant financial constraints under which the NHS operates, and we are very appreciative of and dependent on this funding. We value our close relationship with NHS A&A.

 

NHS and Government funding does not, however, meet all the costs of charitable hospices. We are dependent on the continuing generosity of our donors, partners and the many trusts and foundations who contribute to our costs through attendance at fundraising events, donating legacies and giving direct donations of both cash and goods to sell in our shops, as well as providing substantial grants and awards.

 

In the year to March 2026, unrestricted fundraising towards our ongoing services fell to £3,469,804 (2025 - £3,957,913). This fall is mainly a result of major events being cancelled, a reduction in legacy and trust and grant income from the previous year, offset to some extent by improved lottery income. In continuing difficult trading conditions, our retail shops’ sales fell to £1,425,879 (2025 - £1,463,409) and we benefited from new income from our café and Gargowan gifts of £67,557 (2025 – nil). However, due to effective cost management, the profit contribution from our shops rose by 3% this year.

 

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -

Result for the year

Before taking account of finance income and the unrealised gain on investments, the Hospice sustained a deficit on unrestricted funds of £369,573 on our day-to-day activities in the year to 31 March 2026. This deficit arose largely because of the falloff in fundraising income, an increase in our salary and pensions bill and the higher operating costs of our new facility. Executive management continues to strive to manage our cost base and to achieve efficiency through transformation projects. Our unrestricted funds result – our operating result – is improved significantly when investment income of £462,662 (2025 - £462,454) and a gain of £883,368 (2025 - £142,949) in the value of our investment portfolio is taken into account, the Hospice’s final operating result is a surplus of unrestricted funds of £976,457 for the year (2025 - £914,773).

 

The deficit on restricted funds of £12,005 represents the expenditure during the year where restrictions have been imposed. These funds have been used for purchasing equipment, special events within the in-patient unit or for staff education in line with the specific wishes of the donors or grantors.

 

The deficit on designated funds arises largely from the depreciation charge on the new build project which is set off against the new designated depreciation fund, and specific payroll and overhead costs on other projects previously approved by the board.

 

Overall, the final result of the Hospice for the year to 31 March 2026 is a surplus on all funds of £290,478 as set out in our Statement of Financial Activities.

 

Balance Sheet

The Hospice’s financial position at 31 March 2026 remains strong. The value of our investment portfolio continued to improve and stood at £11,796,929 at the year end (2025 - £10,920,304). Our total cash balances amounted to £7,431,925, down from 2025, reflecting continuing expenditure on the capital project and increased levels of cash in our investment portfolio.

 

Construction of our new facility at Racecourse Road, Ayr, was effectively completed in the summer of 2025 and the first patients were admitted to our new in-patient unit in July. The total project cost of £24.2 million, including non-capital expenditure, was within budget and we acknowledge the hard work of our principal contractor, our professional advisors and our own internal team in achieving this splendid result. We are extremely grateful to the public for their donations and to the funding support from the Scottish Government towards this project.

 

Debtors at the year-end show a considerable decrease from last year. This is largely due to a reduction in the quarterly VAT recoverable from His Majesty’s Revenue and Customs arising from the timing of our capital expenditure. Included in current liabilities is the final tranche of the loan received from the Scottish Government of £5.3 million due for repayment in March 2027.

 

Investments

The Hospice’s investment strategy remains to invest in low to medium risk funds and stocks and that capital appreciation of the fund exceeds inflation. The volatility of stock markets results in this aspiration being challenging. The performance of the portfolio continues to be reviewed quarterly, and regular meetings are held with senior representatives of our sole fund manager, Brewin Dolphin.

 

The Hospice’s investment assets continue to be held as part of a structured investment portfolio and are screened for environmental, social and governance factors. The portfolio is structured to ensure that the main objectives of the Hospice around the provision of care are not impinged, and the Company Directors specifically require that no investments be held in tobacco, armaments, pornography or other unethical sectors or areas specifically covered by UK Government embargoes or restrictions.

 

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -

Reserves Policy

Unrestricted funds are held in reserve to aid the charity in managing future financial uncertainty and the financial impact of identified key organisational risks. This includes uncertainty around the future income of the Hospice, financial liabilities which the charity holds, and potential major cost pressures associated with key service risk factors.

The Board aspires to maintain a target level of unrestricted funds equivalent to one year’s unrestricted operating expenditure. At the year end, the balance on unrestricted funds amounted to £14,043,790. This equates to just under 16 months’ projected operating costs for 2026-27. This is, however, becoming increasingly difficult to sustain due to increasing cost pressures.

Forecast financial position for 2026-27 and future developments

The Hospice is again budgeting for an unrestricted operational deficit for the coming year as well as forecasting similar deficits for a further two years thereafter. There are continuing pressures on main operating costs, staffing budgets, and ongoing general inflationary impacts. Charitable retail operations are continuing to sustain difficult trading conditions, but our retail review has placed the Hospice’s shops in better financial footing than before. Executive management is confident, however, that appropriate measures can be put in place to address these challenges to limit the extent of the Hospice’s financial exposure.

We have reached agreement with NHS A&A regarding their contribution for 2026-27, which will remain identical to 2025-26 with no inflationary uplift. This adds additional pressure to increase external fundraising to support our operations as our unrestricted expenditure is projected to increase by just under 7%. The Scottish Government has committed further support for Scottish charitable hospices in 2026-27 which would mean an increase to £684,000 on the amount we expect to receive. The Company Directors continue to trust that the value which charitable hospices add to healthcare provision will be recognised and appreciated by Scottish Ministers and that fair and sustainable long-term funding arrangements can soon be put in place to ensure the continuing provision of palliative care by the Hospice sector.

We continue to review our events programme. Our popular Burns Supper was reinstated, and the Autumn Ball remains a major event. Our Gargowan Café has been launched successfully, and sales of our No.35 Gin are contributing to income. We have appointed a new business development manager, and we have initiated a further review of our retail offering to explore potential new outlets and other opportunities for income growth.

The Board remains committed to providing, as far as possible, pay and conditions equivalent to those working in similar roles in the NHS. We have designated further funds to improve non-cash benefits for our staff, and to provide structured training for staff across all departments.

The Ayrshire Hospice remains well placed to continue to deliver vital palliative and end-of-life care for the people of Ayrshire.

 

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -

Risk Management

The Board undertakes a structured review of strategic risks during each committee cycle.

The key strategic risks for 2025-26 for the Hospice were:

These risks have all been mapped against our Risk Appetite Statement.

Risk reports are produced for each governance committee to monitor and scrutinise the risks identified and ensure the necessary steps can be taken to mitigate those risks. Risk is a standing item on every Hospice Board agenda with an overarching risk report presented for discussion and approval.

Structure, governance and management

The Ayrshire Hospice is both a registered charity in Scotland and a company limited by guarantee.

 

The company is established under its Memorandum of Association which outline the charitable objects and powers of the company. It is governed by its Articles of Association which set out the legal and organisational procedures to which its administration must adhere.

 

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and changes since the year end were:

 

 

Prof T Steele (Chair)
Hon Prof H Borland (Deputy Chair)
Dr D Brooks (Vice Chair)
Mr J Dempster (Vice Chair)
Mr G Seenan (Treasurer)
Mr A Baillie
Ms C Bell MBE
Dr H Brown
(Resigned 26 November 2025)
Ms M Gilsenan
Ms J Heaney MBE
Mr R Hume
Ms L Johnstone
Ms K McBride
Dr L McCusker
(Appointed 1 March 2026)
Mr F McJannett
Ms J Porteous
(Resigned 25 November 2025)
Prof A Rennie
Ms V Sim
(Resigned 4 December 2025)
Ms D Steele
(Appointed 16 March 2026)
Ms S Young

The Company Directors report that there are no related party transactions in the year which require to be disclosed.

 

Gargowan Limited (SC819846) is a wholly owned subsidiary of The Ayrshire Hospice and remains dormant since its incorporation in August 2024.

 

Membership of our Board

The Board seeks through its membership to be as balanced a representation of the community as possible. It seeks to be proactive rather than reactive in achieving an appropriately diverse membership.

 

The Directors of the charitable company (the charity) are its Board Members for the purpose of charity law and throughout this report are referred to as the Company Directors, or collectively as the Board. The Company Directors meet a minimum of three times a year. Day-to-day operational responsibility is delegated to the Chief Executive Officer who attends all meetings of the Board and its sub-committees. There is a clear reporting structure whereby senior staff members with defined responsibilities report to the CEO, who in turn reports to the Chair and the Board.

 

At the date of this report, Key Management Personnel consisted of:

These Directors are not statutory Company Directors.

 

The Medical Director for NHS A&A is the Caldicott Guardian for the Hospice.

 

THE AYRSHIRE HOSPICE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -

Board Governance

The Board is committed to continuous improvement and aspires to achieve excellence in everything it does. To ensure that all Company Directors and the Board, as the body corporate, are (i) effective in the delivery of its aims and objectives; (ii) compliant with their duties, responsibilities and terms of reference; and (iii) are in a position to contribute to the Board’s continuous improvement, the Board undertakes, on an ongoing basis, development activities together with Key Management Personnel and ensures that following the completion of their annual skills audit and their annual appraisal, arrangements are put in place for individual (and groups of) Company Directors to access appropriate training.

 

Board Governance is exercised through the following committees:

 

The Organisational Governance committee is concerned with all matters relating to staffing, IT, regulation including health and safety and organisational risk. Any highlighted risks (other than clinical risks which are processed through the Clinical Governance Committee) are reviewed and reported to the Board through this committee in order to ensure that the hospice continues to achieve its strategic goals and operational objectives;

 

The Clinical Governance committee focuses on patient safety, quality of care, strategic development in clinical practice, education and training, and oversees the activities of the Care and Quality Management Group – the remit of this Group includes clinical audit, risk management, incident themes and actions. This group also oversees infection prevention and control, safer use of medicines, falls prevention, training and education, advanced practice and resuscitation. The Committee reports to the Board, providing assurance relating to agreed performance targets, patient safety and standards of care.

 

The Financial Governance committee scrutinises whether the hospice has the resources required to achieve its aims and objectives. It is concerned with monitoring financial performance, reviewing financial controls and risk management systems and for ensuring that our strategies for investment and income generation are consistent with the hospice's strategic plans. The Committee meets with the auditors at the conclusion of the annual audit and considers any points raised by them. It reports to the Board to provide financial assurance.

 

In addition to the governance committees, there is also the Appointments and Development committee to oversee the recruitment and selection process for Company Directors; the retention and development of Company Directors; ensure that Company Directors receive the necessary induction, training and ongoing support needed to discharge their duties; and undertakes the recruitment and selection of the CEO on behalf of the Board.

Auditor

In accordance with the company's articles, a resolution proposing that William Duncan + Co (Audit) Ltd be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report, including the strategic report, was approved by the Board of Trustees.

Prof T Steele (Chair)
Trustee
28 October 2026
THE AYRSHIRE HOSPICE
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -

The trustees, who are also the directors of The Ayrshire Hospice for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Ayrshire Hospice and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Ayrshire Hospice will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the Ayrshire Hospice and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the Ayrshire Hospice and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

THE AYRSHIRE HOSPICE
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS AND TRUSTEES OF THE AYRSHIRE HOSPICE
- 16 -

Opinion

We have audited the financial statements of The Ayrshire Hospice (the ‘Ayrshire Hospice’) for the year ended 31 March 2026 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2026 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Ayrshire Hospice in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Ayrshire Hospice’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

THE AYRSHIRE HOSPICE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS AND TRUSTEES OF THE AYRSHIRE HOSPICE
- 17 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report and the strategic report prepared for the purposes of company law, is consistent with the financial statements; and

-

the strategic report and the directors' report included within the trustees' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Ayrshire Hospice and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

-

proper accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the Ayrshire Hospice for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the Ayrshire Hospice’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

THE AYRSHIRE HOSPICE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS AND TRUSTEES OF THE AYRSHIRE HOSPICE
- 18 -

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company’s members and trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company, the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

David MacCallum (Senior Statutory Auditor)
for and on behalf of William Duncan + Co (Audit) Ltd
30 October 2026
Accountants
Statutory Auditor
Ellersley House
30 Miller Road
Ayr
Ayrshire
KA7 2AY

William Duncan + Co (Audit) Ltd is eligible for appointment as auditor of the Ayrshire Hospice by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

THE AYRSHIRE HOSPICE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
Current financial year
Unrestricted
Unrestricted
Restricted
Total
Total
funds
funds
funds
general

Designated funds

2026
2026
2026
2026
2025
Notes
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
1,650,306
-
85,383
1,735,689
10,944,499
Charitable activities
4
4,679,651
-
-
4,679,651
4,132,961
Other trading activities
5
3,312,934
-
33,588
3,346,522
3,401,603

Investments

6
462,662
-
-
462,662
462,454
Other income
7
30,479
-
-
30,479
83,371
Total income
10,136,032
-
118,971
10,255,003
19,024,888
Expenditure on:

Raising funds

8
1,899,727
8,929
2,156
1,910,812
2,059,103
Charitable activities
9
8,143,216
665,045
128,820
8,937,081
8,120,630
Total expenditure
10,042,943
673,974
130,976
10,847,893
10,179,733
Net gains/(losses) on investments
14
883,368
-
-
883,368
142,949
Net incoming/(outgoing) resources before transfers
976,457
(673,974)
(12,005)
290,478
8,988,104
Gross transfers between funds
-
247
(247)
-
-
Net movement in funds
976,457
(673,727)
(12,252)
290,478
8,988,104
Fund balances at 1 April 2025
13,067,333
23,512,619
253,146
36,833,098
27,844,994
Fund balances at 31 March 2026
14,043,790
22,838,892
240,894
37,123,576
36,833,098

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
THE AYRSHIRE HOSPICE
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
Prior financial year
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general

Designated funds

2025
2025
2025
2025
Notes
£
£
£
£
Income and endowments from:
Donations and legacies
3
2,045,441
8,680,000
219,058
10,944,499
Charitable activities
4
4,132,961
-
-
4,132,961
Other trading activities
5
3,375,881
-
25,722
3,401,603

Investments

6
462,454
-
-
462,454
Other income
7
83,371
-
-
83,371
Total income
10,100,108
8,680,000
244,780
19,024,888
Expenditure on:

Raising funds

8
2,027,561
26,458
5,084
2,059,103
Charitable activities
9
7,300,723
750,978
68,929
8,120,630
Total expenditure
9,328,284
777,436
74,013
10,179,733
Net gains/(losses) on investments
14
142,949
-
-
142,949
Net incoming/(outgoing) resources before transfers
914,773
7,902,564
170,767
8,988,104
Gross transfers between funds
3,379,705
188,676
(3,568,381)
-
Net movement in funds
4,294,478
8,091,240
(3,397,614)
8,988,104
Fund balances at 1 April 2024
8,772,855
15,421,379
3,650,760
27,844,994
Fund balances at 31 March 2025
13,067,333
23,512,619
253,146
36,833,098
THE AYRSHIRE HOSPICE
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 21 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
16
23,460,108
22,375,867
Investments
17
11,796,929
10,920,304
35,257,037
33,296,171
Current assets
Stocks
18
16,756
26,121
Debtors
19
771,646
1,261,830
Cash at bank and in hand
7,431,925
12,175,111
8,220,327
13,463,062
Creditors: amounts falling due within one year
20
(6,353,788)
(4,362,344)
Net current assets
1,866,539
9,100,718
Total assets less current liabilities
37,123,576
42,396,889
Creditors: amounts falling due after more than one year
21
-
(5,563,791)
Net assets
37,123,576
36,833,098
The funds of the Ayrshire Hospice
Restricted income funds
24
240,894
253,146
Unrestricted funds - general
26
14,043,790
13,067,333
Unrestricted funds - designated
25
22,838,892
23,512,619
37,123,576
36,833,098
The financial statements were approved by the trustees on 28 October 2026
Prof T Steele (Chair)
Mr G Seenan (Treasurer)
Trustee
Trustee
Company registration number SC102741 (Scotland)
THE AYRSHIRE HOSPICE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
32
(1,089,624)
9,270,728
Investing activities
Purchase of tangible fixed assets
(1,714,843)
(11,686,750)
Proceeds from disposal of tangible fixed assets
291,875
8,300
Purchase of shares in subsidiary undertaking
-
(100)
Purchase of other investments
(3,048,956)
(8,190,413)
Proceeds from disposal of other investments
3,055,700
7,991,445
Investment income received
462,662
462,454
Net cash used in investing activities
(953,562)
(11,415,064)
Financing activities
Repayment of borrowings
(2,700,000)
-
Net cash used in financing activities
(2,700,000)
-
Net decrease in cash and cash equivalents
(4,743,186)
(2,144,336)
Cash and cash equivalents at beginning of year
12,175,111
14,319,447
Cash and cash equivalents at end of year
7,431,925
12,175,111
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
1
Accounting policies
Charity information

The Ayrshire Hospice is a private company limited by guarantee incorporated in Scotland. The registered office is 35-37 Racecourse Road, Ayr, Ayrshire, KA7 2TG.

 

The Ayrshire Hospice has a wholly owned subsidiary company Gargowan Limited, SC819846, which is a private company limited with issued share capital incorporated in Scotland. Gargowan Limited is not a registered charity. The Ayrshire Hospice is sole member of the subsidiary. The subsidiary has been dormant since incorporation and therefore consolidated accounts have not been prepared as the subsidiary is considered immaterial.

1.1
Accounting convention

The financial statements have been prepared in accordance with the Ayrshire Hospice's Memorandum and Articles of Association, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), Companies Act 2006 and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The Ayrshire Hospice is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the Ayrshire Hospice. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the accounts, the trustees have a reasonable expectation that the Ayrshire Hospice have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees, having identified no material uncertainties, continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income

Income is recognised when the Ayrshire Hospice is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the Ayrshire Hospice has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the Ayrshire Hospice has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is estimated based on the information available to the charity.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 24 -

Grants, where entitlement is not conditional on the delivery of a specified performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.

 

Charitable activities income relates to grant funding from NHS Ayrshire & Arran. This is recognised on an accrual basis when income can be measured and it is probable that the charity will receive the income.

 

Income from government grants, whether 'capital' grants or 'revenue' grants, is recognisable when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably and is not deferred.

Income is deferred only when the charity has to fulfil conditions before coming entitled to it - for example, where the donor has specified that the income is to be expended in future periods.

Income from fundraising activities is credited to the Statement of Financial Activities on an accruals basis.

 

Income from shops is recognised in the year in which the shop sale takes place.

 

Lottery income is based on the number of members eligible for each draw during the year and is accounted for under the accruals basis.

Income from investments is included when receivable and is allocated to unrestricted funds.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and that amount of the obligation can be measured reliably. Expenditure is allocated between activities on a direct basis.

 

Expenditure other than that which has been capitalised is charged to the Statement of Financial Activities on an accruals basis, net of recoverable Value Added Tax.

 

Raising funds expenditure comprises the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.

 

Charitable activities expenditure comprises all costs and expenses considered to relate direct to achieving and maintaining the objectives of The Ayrshire Hospice. Other items of expenditure are those costs incurred to allow the various departments, staff members and volunteers to maintain quality standards and comply with statutory obligations.

Support costs are those costs which, although not directly incurred in delivery of palliative care, are none the less critical to achieving the objectives of the Hospice and include costs in relation to people & culture, finance, estate management, IT and secretarial departments.

 

Support costs are directly allocated to the cost centre to which they relate.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 25 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Land - Nil, Buildings 1%-10% straight line
Assets under construction
Nil
Plant and machinery
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities. Assets costing less than £5,000 are not capitalised.

 

In respect of assets in the course of construction, no depreciation is charged until the assets are brought into use.

1.7
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

 

Cash Investments with maturities of more than three months are classified as cash investments and are measured at amortised cost where they meet the conditions of a basic financial instrument. Interest income is recognised in the Statement of Financial Activities (or Profit and Loss Account) using the effective interest method.

A subsidiary is an entity controlled by the Ayrshire Hospice. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

All other borrowing costs are recognised in net income/(expenditure) in the period in which they are incurred.

1.9
Impairment of fixed assets

At each reporting end date, the Ayrshire Hospice reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises purchase costs only, donated goods have not been valued. The directors do not deem it practicable to value donated goods due to the significant amount of work and cost associated with this procedure.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 26 -
1.11
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The Ayrshire Hospice has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Ayrshire Hospice's balance sheet when the Ayrshire Hospice becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Ayrshire Hospice’s contractual obligations expire or are discharged or cancelled.

1.13
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Ayrshire Hospice is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 27 -
1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The charity participates in a defined benefit scheme for all employees with continuing NHS Service.

 

Pensions costs are assessed in accordance with actuarial advice and based on the most recent actuarial valuation of the scheme. For other employees, who opt to do so, the charity provides a stakeholder money purchase pension scheme.

 

All costs are accounting for on the basis of charging the cost of providing pensions over the period during which the charity benefits from the employees services.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.

1.16
Reserves policy
The Ayrshire Hospice gives consideration to the level of reserves, which reflect the inherent risk in the charity's area of activity. The balances of funds on reserve are monitored in relation to its operational and financial plans to ensure that sufficient funding is available to meet the charity's objectives on a continuing basis.
1.17

Concessionary loan

The concessionary loan, which is interest free, is carried at original cost less any repayments made.

2
Critical accounting estimates and judgements

In the application of the Ayrshire Hospice’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The trustees are satisfied that the accounting policies are appropriate and applied consistently. Key sources of estimation have been applied to the depreciation rates and legacy income receivable. Depreciation rates have been deemed to be appropriate for the class of asset. Legacy income receivable has been estimated using the latest available, reliable information on an individual legacy basis.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
3
Income from donations and legacies
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
designated
general
designated
2026
2026
2026
2026
2025
2025
2025
2025
£
£
£
£
£
£
£
£
Donations and gifts
616,547
-
65,383
681,930
467,450
-
49,674
517,124
Legacies receivable
882,707
-
-
882,707
1,365,062
-
-
1,365,062
Trusts and grants
151,052
-
20,000
171,052
212,929
8,680,000
169,384
9,062,313
1,650,306
-
85,383
1,735,689
2,045,441
8,680,000
219,058
10,944,499
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Charitable activities
NHS Funding
4,299,021
4,132,961
Government Grant
380,630
-
4,679,651
4,132,961

The Ayrshire Hospice is in receipt of financial aid in the form of grants from NHS Ayrshire & Arran which are contributed towards the running costs of the Hospice. The income is unrestricted. The Ayrshire Hospice is therefore dependent upon this source of income continuing in order that it may maintain the current standards of patient care within Ayrshire and Arran.

5
Income from other trading activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Fundraising events
929,214
33,588
962,802
1,095,557
25,722
1,121,279
Shop income
1,493,436
-
1,493,436
1,463,409
-
1,463,409
Lottery income
890,284
-
890,284
816,915
-
816,915
Other trading activities
3,312,934
33,588
3,346,522
3,375,881
25,722
3,401,603
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Dividends receivable
130,035
254,442
Interest receivable
332,627
208,012
462,662
462,454
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
7
Other income
2026
2025
£
£
Net gain on disposal of tangible fixed assets
5,553
8,300

Other income

24,926
75,071
30,479
83,371
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
8
Expenditure on raising funds
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
designated
general
designated
2026
2026
2026
2026
2025
2025
2025
2025
£
£
£
£
£
£
£
£

Fundraising, publicity and lottery activities

Lottery costs
233,576
-
-
233,576
212,695
-
-
212,695
Direct fundraising costs
202,967
-
2,110
205,077
273,814
16,559
4,714
295,087
Staff costs
447,537
-
-
447,537
563,045
-
-
563,045
Depreciation and impairment
-
-
-
-
159
-
-
159
884,080
-
2,110
886,190
1,049,713
16,559
4,714
1,070,986

Trading costs

Direct shop costs
300,533
-
46
300,579
271,224
-
370
271,594
Staff costs
636,633
-
-
636,633
633,772
-
-
633,772
Depreciation and impairment
19,646
8,929
-
28,575
19,647
9,899
-
29,546
956,812
8,929
46
965,787
924,643
9,899
370
934,912
Investment management
58,835
-
-
58,835
53,205
-
-
53,205
Total costs
1,899,727
8,929
2,156
1,910,812
2,027,561
26,458
5,084
2,059,103
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
9
Expenditure on charitable activities
Charitable activities
Charitable activities
2026
2025
£
£
Direct costs
Staff costs
5,567,500
4,949,192
Uniforms
6,419
4,006
Nursing Supplies
72,989
26,243
Transport
79,176
136,097
Maintenance
17,593
81,866
Professional Development
2,488
10,224
Professional and consultancy fees
156,675
33,653
Books and publications
-
120
Catering supplies
89,996
14,624
Housekeeping
23,085
13,496
Printing and stationery
6,213
9,781
Miscellaneous
7,426
2,698
6,029,560
5,282,000
Share of support and governance costs (see note 10)
Support
2,890,411
2,820,990
Governance
17,110
17,640
8,937,081
8,120,630
Analysis by fund
Unrestricted funds - general
8,143,216
7,300,723
Unrestricted funds - designated
665,045
750,978
Restricted funds
128,820
68,929
8,937,081
8,120,630
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 33 -
10
Support costs allocated to activities
2026
2025
£
£
Staff costs
1,565,185
1,668,741
Depreciation and impairment
315,705
136,105
Maintenance
175,376
33,140
IT costs
233,352
360,663
Uniforms
87
3,157
Utilities
168,636
62,259
Facilities - Ailsa Hospital
-
65,598
Facilities - EACH
47,821
172,127
Insurance
140,730
128,671
Advertising
677
13,602
Telephone, stationery and postage
79,748
64,229
Bank charges
2,984
20
Transport
16,874
19,922
Professional development
52,200
13,448
Professional & consultancy fees
53,767
40,443
Books and publications
9,671
7,706
Miscellaneous
27,598
31,159
Governance costs - Audit fee
17,110
17,640
2,907,521
2,838,630
Analysed between:
Charitable activities
2,907,521
2,838,630

 

 

 

11
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
17,110
17,640
Depreciation of owned tangible fixed assets
344,280
113,787
Impairment of owned tangible fixed assets
-
52,023
Profit on disposal of tangible fixed assets
(5,553)
(8,300)
12
Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits or remibursement of expenses, or had expenses paid on their behalf during the year.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 34 -
13
Employees
Number of employees

The average number of employees is based on the monthly head count of employees during the year was:

2026
2025
Number
Number
Fundraising, support and education
75
85
Patient care, catering and housekeeping
144
131
219
216
Employment costs
2026
2025
£
£
Wages and salaries
6,468,361
6,533,674
Social security costs
798,057
623,170
Other pension costs
950,437
657,906
8,216,855
7,814,750
The number of employees whose annual remuneration was £60,000 or more were:
2026
2025
Number
Number
£60,000 to £69,999
8
8
£70,000 to £79,999
2
1
£80,000 to £89,999
-
1
£90,000 to £99,999
-
1
£100,000 to £109,999
1
-
£110,000 to £119,999
1
-
£120,000 to £129,999
2
-
£130,000 to £139,999
-
1
£150,000 to £159,999
1
-
14
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
2026
2025
Gains/(losses) arising on:
£
£
Revaluation of investments
471,488
(813,802)
Sale of investments
411,880
956,751
883,368
142,949
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 35 -
15
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2026
2025
£
£
In respect of:
Property, plant and equipment
-
52,023
16
Tangible fixed assets
Land and buildings
Assets under construction
Plant and machinery
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
5,026,556
19,530,782
634,612
69,051
25,261,001
Additions
-
1,568,388
146,455
-
1,714,843
Disposals
(551,650)
-
-
(54,886)
(606,536)
Transfer to/from assets under construction
21,099,170
(21,099,170)
-
-
-
At 31 March 2026
25,574,076
-
781,067
14,165
26,369,308
Depreciation and impairment
At 1 April 2025
2,683,453
-
142,958
58,723
2,885,134
Depreciation charged in the year
271,591
-
69,148
3,541
344,280
Eliminated in respect of disposals
(265,328)
-
-
(54,886)
(320,214)
At 31 March 2026
2,689,716
-
212,106
7,378
2,909,200
Carrying amount
At 31 March 2026
22,884,360
-
568,961
6,787
23,460,108
At 31 March 2025
2,343,102
19,530,783
491,654
10,328
22,375,867

 

 

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 36 -
17
Fixed asset investments
Listed investments
Cash in portfolio
Other investments
Total
£
£
Cost or valuation
At 1 April 2025
10,552,101
368,103
100
10,920,304
Additions
2,876,647
172,309
-
3,048,956
Valuation changes
883,369
-
-
883,369
Disposals
(2,731,220)
(324,480)
-
(3,055,700)
At 31 March 2026
11,580,897
215,932
100
11,796,929
Carrying amount
At 31 March 2026
11,580,897
215,932
100
11,796,929
At 31 March 2025
10,552,101
368,103
100
10,920,304
2026
2025
Other investments comprise:
Notes
£
£
Investments in subsidiaries
31
100
100
Fixed asset investments revalued

The investments are managed by an external fund manager and are valued at the closing open market valuation as at 31st March 2026.

 

The historical cost of the listed investments at 31 March 2026 is £11,035,459 (2025 - £10,513,177)

18
Stocks
2026
2025
£
£
Finished goods and goods for resale
16,756
26,121
19
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
27,213
12,975
Other debtors
62,361
304,496
Prepayments and accrued income
682,072
944,359
771,646
1,261,830
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 37 -
20
Creditors: amounts falling due within one year
2026
2025
£
£
Borrowings
5,300,000
2,700,000
Other taxation and social security
167,502
153,322
Trade creditors
211,484
344,985
Other creditors
207,321
131,333
Accruals and deferred income
467,481
1,032,704
6,353,788
4,362,344
21
Creditors: amounts falling due after more than one year
2026
2025
£
£
Borrowings
-
5,300,000
Accruals and deferred income
-
263,791
-
5,563,791
22
Loans and overdrafts
2026
2025
£
£
Other loans
5,300,000
8,000,000
Payable within one year
5,300,000
2,700,000
Payable after one year
-
5,300,000

 

The charity received a concessionary loan of £8 million in relation to the Capital project in 2021.

 

During the year, the Hospice made the first repayment towards the £8 million interest free loan. The outstanding balance is repayable by 31 March 2027.

 

In respect of the loan, a standard security is held over 35-37 Racecourse Road, Ayr, KA7 2TG and the plot of ground to the south of 13 Ronaldshaw Park, Ayr, KA7 2TJ, included within land and buildings.

 

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 38 -
23
Retirement benefit schemes
Defined contribution schemes

The charitable company operates defined contribution pension schemes for all qualifying employees. The assets of the schemes are held separately from those of the charitable company in an independently administered fund.

The charge to profit or loss in respect of defined contribution schemes was £424,780 (2025 - £349,931)

Defined benefit schemes
The company provides pensions for a limited number of its employees with continuing NHS service through contributions to the Scottish Public Pensions Agency (SPPA), which is administered by Trustees and maintained independently of the charitable company's finances. The fund is a defined benefit scheme, which was established to enable a number of autonomous but related employers to operate a pension scheme through the sharing of risk within a wider membership base. As such, it is not possible for individual employers to identify its share of the underlying assets and liabilities. In such cases the charitable company is required to account for pension costs on the basis of contributions actually paid to the fund in the year.

The charge to profit or loss in respect of defined benefit schemes was £372,010 (2025 - £307,976)

There were unpaid contributions of £47,434 (2025 - £39,528) outstanding at the year end.
24
Restricted funds

The restricted funds of the charity are subject to specific conditions by donors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
Capital Build
23,554
247
(18,959)
(247)
4,595
Ladies Lunch Club (North)
2,405
22,652
(1,037)
-
24,020
Ladies Lunch Club (South)
2,596
10,936
(1,037)
-
12,495
Other Restricted Funds
224,591
85,136
(109,943)
-
199,784
253,146
118,971
(130,976)
(247)
240,894
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Capital Build
3,331,146
185,915
(6,125)
(3,487,381)
23,555
Ladies Lunch Club (North)
71,140
12,804
(1,539)
(80,000)
2,405
Ladies Lunch Club (South)
36,217
(32,082)
(1,539)
-
2,596
Other Restricted Funds
212,257
78,143
(64,810)
(1,000)
224,590
3,650,760
244,780
(74,013)
(3,568,381)
253,146
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
24
Restricted funds
(Continued)
- 39 -

The Hospice has the following restricted funds:

· Capital Build - to fund specific items relating to the Hospice capital build project;

· Ladies Lunch Club (North) - funds to spend as directed by the Club;

· Ladies Lunch Club (South) - funds to spend as directed by the Club;

· Other Restricted funds - to fund services or equipment where a donor has specified a specific use to

enhance the experience that patients and their families.

 

During the year, £247 (2025 - £3,568,381) has been transferred from the restricted fund reserve to the designated fund reserve to fund the Capital Build project.

25
Unrestricted funds - designated

The designated funds have been set aside at the discretion of the trustees for specific purposes:

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
Capital build
2,871,491
-
(165,418)
(1,790,529)
915,544
Capital build depreciation reserve
20,015,839
-
(238,978)
1,714,843
21,491,704
Property reserves
36,794
-
(8,929)
-
27,865
Kathleen Sherry Development fund
13,495
-
(14,785)
21,290
20,000
Designated fund annual budget
350,000
-
(169,505)
129,643
310,138
Employee benefit fund
225,000
-
-
(175,000)
50,000
Treasurer Contingency
-
-
(76,359)
100,000
23,641
23,512,619
-
(673,974)
247
22,838,892
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Capital build
8,995,000
-
(534,264)
(5,589,245)
2,871,491
Capital project contingency
897,943
-
-
(897,943)
-
Capital build depreciation reserve
3,358,759
8,680,000
-
7,977,080
20,015,839
Property reserves
46,693
-
(9,899)
-
36,794
Kathleen Sherry Development fund
15,000
-
(1,505)
-
13,495
Special Project Reserves
1,582,984
-
-
(1,582,984)
-
Designated fund annual budget
300,000
-
(231,768)
281,768
350,000
Employee benefit fund
225,000
-
-
-
225,000
15,421,379
8,680,000
(777,436)
188,676
23,512,619
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
25
Unrestricted funds - designated
(Continued)
- 40 -

The Hospice has the following Designated funds:

· Capital Build – to fund the Hospice Capital Build Project and to contribute to the future life cycle costs of the building.

· Capital Build Depreciation Reserve – to be used to fund the depreciation charge of assets capitalised as part of the of the Capital Build Project;

· Property Reserves – to fund depreciation charges on assets that have been paid for from restricted funds;

· Kathleen Sherry Fund – to fund training and education support for Hospice staff;

· Employee Benefit Fund – to fund and support employee benefits committed by the Directors;

· Treasurer Contingency - to fund specific projects during the year as determined by the trustees.

 

During the year, £247 (2025 - £188,676) has been transferred from the restricted fund reserve to the designated fund reserve to fund the Capital Build project.

26
Unrestricted funds

The unrestricted funds are available for the furtherance of the Hospice's charitable activities:

At 1 April 2025
Incoming resources
Resources expended
Transfers
Gains and losses
At 31 March 2026
£
£
£
£
£
£
General funds
13,067,333
10,136,032
(10,042,943)
-
883,368
14,043,790
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
Gains and losses
At 31 March 2025
£
£
£
£
£
£
General funds
8,772,855
10,100,108
(9,328,284)
3,379,705
142,949
13,067,333
27
Analysis of net assets between funds
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2026
2026
2026
2026
£
£
£
£
At 31 March 2026:
Tangible assets
1,940,538
21,519,570
-
23,460,108
Investments
11,796,929
-
-
11,796,929
Current assets/(liabilities)
306,323
1,319,322
240,894
1,866,539
14,043,790
22,838,892
240,894
37,123,576
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
27
Analysis of net assets between funds
(Continued)
- 41 -
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2025
2025
2025
2025
£
£
£
£
At 31 March 2025:
Tangible assets
2,217,028
20,158,839
-
22,375,867
Investments
10,920,304
-
-
10,920,304
Current assets/(liabilities)
5,493,792
3,353,780
253,146
9,100,718
Long term liabilities
(5,563,791)
-
-
(5,563,791)
13,067,333
23,512,619
253,146
36,833,098
THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 42 -
28
Operating lease commitments

At the reporting end date the Ayrshire Hospice had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
104,794
87,932
Between two and five years
209,676
66,333
In over five years
38,100
18,000
352,570
172,265

 

29
Capital commitments
2026
2025
£
£

Amounts contracted for but not provided in the financial statements:

Contracted for but not provided in the financial statements:
Capital Build Project
-
4,469,217

The Capital Build project reached practical completion on 6 June 2025. The total project cost including non-capital expenditure was £24.2 million.

 

 

30
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, is as follows.

2026
2025
£
£
Total remuneration
448,814
605,759
Transactions with related parties

No advances, credits or guarantees have been given or received.

THE AYRSHIRE HOSPICE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 43 -
31
Subsidiaries

The Ayrshire Hospice has a wholly owned subsidiary company Gargowan Limited, SC819846, which is a private company limited with issued share capital incorporated in Scotland. Gargowan Limited is not a registered charity. The Ayrshire Hospice is sole member of the subsidiary. The subsidiary has been dormant since incorporation and therefore consolidated accounts have not been prepared as the subsidiary is considered immaterial.

Details of the Ayrshire Hospice's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Gargowan Limited
United Kingdom
Dormant entity
Ordinary
100.00
32
Cash (absorbed by)/generated from operations
2026
2025
£
£
Surplus for the year
290,478
8,988,104
Adjustments for:
Investment income recognised in statement of financial activities
(462,662)
(462,454)
Gain on disposal of tangible fixed assets
(5,553)
(8,300)
Gain on disposal of investments
(411,880)
(956,751)
Fair value gains and losses on investments
(471,488)
813,802
Depreciation and impairment of tangible fixed assets
344,280
165,810
Movements in working capital:
Decrease/(increase) in stocks
9,365
(9,867)
Decrease in debtors
490,183
639,531
(Decrease)/increase in creditors
(872,347)
100,853
Cash (absorbed by)/generated from operations
(1,089,624)
9,270,728
33
Analysis of changes in net funds
At 1 April 2025
Cash flows
At 31 March 2026
£
£
£
Cash at bank and in hand
12,175,111
(4,743,186)
7,431,925
Loans falling due within one year
(2,700,000)
(2,600,000)
(5,300,000)
Loans falling due after more than one year
(5,300,000)
5,300,000
-
4,175,111
(2,043,186)
2,131,925
2026-03-312025-04-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC1027412025-04-012026-03-31SC102741bus:Director12025-04-012026-03-31SC102741bus:Director22025-04-012026-03-31SC102741bus:Director32025-04-012026-03-31SC102741bus:Director42025-04-012026-03-31SC102741bus:Director52025-04-012026-03-31SC102741bus:Director62025-04-012026-03-31SC102741bus:Director72025-04-012026-03-31SC102741bus:Director92025-04-012026-03-31SC102741bus:Director102025-04-012026-03-31SC102741bus:Director112025-04-012026-03-31SC102741bus:Director122025-04-012026-03-31SC102741bus:Director132025-04-012026-03-31SC102741bus:Director142025-04-012026-03-31SC102741bus:Director152025-04-012026-03-31SC102741bus:Director172025-04-012026-03-31SC102741bus:Director192025-04-012026-03-31SC102741bus:Director202025-04-012026-03-31SC102741bus:Director82025-04-012026-03-31SC102741bus:Director162025-04-012026-03-31SC102741bus:Director182025-04-012026-03-31SC1027412026-03-31SC1027412025-03-31SC1027412024-04-012025-03-31SC102741bus:FRS1022025-04-012026-03-31SC102741bus:Audited2025-04-012026-03-31SC102741bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP