| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Capital redemption reserve |
|
|
|||
| Fair value reserve | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 3,434,704 | 3,260,590 | |||
|
Director
|
|
|
| Freehold |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 June 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 31 May 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 June 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 31 May 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 May 2026 |
|
|
|
|
|
| As at 1 June 2025 |
|
|
|
|
|
| 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 June 2025 and 31 May 2026 |
|
| Listed | Unlisted | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 June 2025 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| As at 31 May 2026 |
|
|
|
| Provision | |||
| As at 1 June 2025 |
|
|
- |
| As at 31 May 2026 |
|
|
- |
| Net Book Value | |||
| As at 31 May 2026 |
|
|
|
| As at 1 June 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Amounts owed by group undertakings | - | 6,287 | |
| Other debtors | 1,652,050 | 1,690,530 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 466,443 | 606,600 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Capital Redemption | Fair value reserve | Profit and Loss Account | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 June 2025 |
|
|
|
| Profit for the year and total comprehensive income | - | - |
|
| Dividends paid | - | - | (10,000) |
| Purchase of own shares |
|
- |
|
| As at 31 May 2026 |
|
|
|