Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31No description of principal activityfalse2025-04-014342falsefalsefalse 03108133 2025-04-01 2026-03-31 03108133 2024-04-01 2025-03-31 03108133 2026-03-31 03108133 2025-03-31 03108133 2024-04-01 03108133 1 2025-04-01 2026-03-31 03108133 1 2024-04-01 2025-03-31 03108133 2 2025-04-01 2026-03-31 03108133 2 2024-04-01 2025-03-31 03108133 4 2025-04-01 2026-03-31 03108133 4 2024-04-01 2025-03-31 03108133 5 2025-04-01 2026-03-31 03108133 5 2024-04-01 2025-03-31 03108133 d:CompanySecretary1 2025-04-01 2026-03-31 03108133 d:Director1 2025-04-01 2026-03-31 03108133 d:RegisteredOffice 2025-04-01 2026-03-31 03108133 d:Agent1 2025-04-01 2026-03-31 03108133 e:Buildings 2025-04-01 2026-03-31 03108133 e:Buildings 2026-03-31 03108133 e:Buildings 2025-03-31 03108133 e:Buildings e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 03108133 e:Buildings e:ShortLeaseholdAssets 2025-04-01 2026-03-31 03108133 e:Buildings e:ShortLeaseholdAssets 2026-03-31 03108133 e:Buildings e:ShortLeaseholdAssets 2025-03-31 03108133 e:PlantMachinery 2025-04-01 2026-03-31 03108133 e:PlantMachinery 2026-03-31 03108133 e:PlantMachinery 2025-03-31 03108133 e:PlantMachinery e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 03108133 e:MotorVehicles 2025-04-01 2026-03-31 03108133 e:MotorVehicles 2026-03-31 03108133 e:MotorVehicles 2025-03-31 03108133 e:MotorVehicles e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 03108133 e:OfficeEquipment 2025-04-01 2026-03-31 03108133 e:OfficeEquipment 2026-03-31 03108133 e:OfficeEquipment 2025-03-31 03108133 e:OfficeEquipment e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 03108133 e:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 03108133 e:PatentsTrademarksLicencesConcessionsSimilar 2025-04-01 2026-03-31 03108133 e:PatentsTrademarksLicencesConcessionsSimilar 2026-03-31 03108133 e:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 03108133 e:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 03108133 e:CurrentFinancialInstruments 2026-03-31 03108133 e:CurrentFinancialInstruments 2025-03-31 03108133 e:CurrentFinancialInstruments e:WithinOneYear 2026-03-31 03108133 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 03108133 f:UnitedKingdom 2025-04-01 2026-03-31 03108133 f:UnitedKingdom 2024-04-01 2025-03-31 03108133 f:RestWorldOutsideUK 2025-04-01 2026-03-31 03108133 f:RestWorldOutsideUK 2024-04-01 2025-03-31 03108133 e:UKTax 2025-04-01 2026-03-31 03108133 e:UKTax 2024-04-01 2025-03-31 03108133 e:ShareCapital 2026-03-31 03108133 e:ShareCapital 2025-03-31 03108133 e:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 03108133 e:RetainedEarningsAccumulatedLosses 2026-03-31 03108133 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03108133 e:RetainedEarningsAccumulatedLosses 2025-03-31 03108133 e:RetainedEarningsAccumulatedLosses 2024-04-01 03108133 d:OrdinaryShareClass1 2025-04-01 2026-03-31 03108133 d:OrdinaryShareClass1 2026-03-31 03108133 d:OrdinaryShareClass1 2025-03-31 03108133 d:OrdinaryShareClass2 2025-04-01 2026-03-31 03108133 d:OrdinaryShareClass2 2026-03-31 03108133 d:OrdinaryShareClass2 2025-03-31 03108133 d:FRS102 2025-04-01 2026-03-31 03108133 d:Audited 2025-04-01 2026-03-31 03108133 d:FullAccounts 2025-04-01 2026-03-31 03108133 d:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03108133 e:AcceleratedTaxDepreciationDeferredTax 2026-03-31 03108133 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 03108133 e:OtherDeferredTax 2026-03-31 03108133 e:OtherDeferredTax 2025-03-31 03108133 2 2025-04-01 2026-03-31 03108133 e:PatentsTrademarksLicencesConcessionsSimilar e:OwnedIntangibleAssets 2025-04-01 2026-03-31 03108133 g:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03108133







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026


FEME LIMITED



































                                                                                       img681f.png



 


FEME LIMITED
 


 
COMPANY INFORMATION


Director
F R Pak 




Company secretary
Y M Pak



Registered number
03108133



Registered office
6 Jubilee Way
South Wimbledon

London

SW19 3XD




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

2nd Floor, Origin One

108 High Street

Crawley

RH10 1BD




Bankers
HSBC Bank plc
5 Wimbledon Hill Road

Wimbledon

London

SW19 7NF





 


FEME LIMITED
 



CONTENTS



Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 9
Statement of income and retained earnings
10
Statement of financial position
11
Statement of cash flows
12
Analysis of net debt
13
Notes to the financial statements
14 - 24


 


FEME LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The Director presents the Strategic Report for the year ended 31 March 2026. 

Principal activity and business review
 
The Company's principal activities continue to be the import and distribution of hair extensions, wigs and beauty products.
 
During the year ended 31 March 2026, the business continued to operate against a backdrop of economic and geopolitical uncertainty. While inflationary pressures moderated compared with previous years, global markets remained affected by ongoing geopolitical tensions, trade policy uncertainty, shipping disruptions and increased volatility across foreign exchange and commodity markets. 

International supply chains continued to face challenges arising from regional conflicts, changing trade regulations, higher compliance requirements and periodic disruption to key shipping routes. These factors contributed to fluctuations in freight costs, supplier lead times and currency exchange rates, all of which required active management by the Company. 

Despite these challenges, the Company continued to focus on strengthening relationships with key customers and suppliers while maintaining its commitment to service, product quality and availability. The director believes that long-standing supplier partnerships, disciplined inventory management and a diversified sourcing strategy have helped the business maintain resilience in an increasingly complex trading environment.

The Company continued to focus on profitable growth, operational efficiency and working capital management. Regular reviews of product performance, inventory levels and customer demand enabled management to adapt quickly to changing market conditions.

The businesses reported a 6% increase in sales in 2025-26 compared to the previous year. This is due to securing frequent bulk orders from our key customers. Our sales team fostered a strong positive relationship with our key customers and helped us to achieve increase in sales for the year 2025-26.

Feme has a number of long-standing vendor relationships, some of which span over 30 years. With the strength and mutual confidence of these connections we were able to negotiate a more favorable price and terms with key suppliers. Increase in sales combined with favorable price from suppliers resulted in a healthy GP margin of 18.9%.

Profit after tax for the year ending 31 March 2026 increased to £158,719 from £134,200 the previous year. This improvement was achieved despite gross profit decreasing from £3,823,331 in 2025 to £3,564,577 in 2026. The reduction in gross profit was more than offset by lower costs across the business. Establishment costs decreased by £350,000 compared with the previous year, with the closure of the Nelson unit contributing to the reduction in administrative expenses. The Company also benefited from higher interest income during the year, which increased to £180,141 from £126,808 in 2025. Overall, these cost savings and increased interest income resulted in an improvement in profit after tax for the year. 

Principal risks and uncertainties
 
The process of risk management is addressed through a framework of policies, procedures and internal controls. All policies remain subject to director and key management approval. Compliance with regulatory, legal and ethical standards continues to be a high priority for the Company. 

The Company's principal risks and uncertainties arise from changing consumer preferences, increased competition, global economic uncertainty, supply chain disruption, foreign exchange volatility, inflationary pressures, cyber security threats and the availability of suitable inventory from key suppliers. 

Page 1

 


FEME LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Economic and geopolitical risk
 
The Company continues to monitor global economic and geopolitical developments which may impact trading performance. Risks include changes in international trade policies, sanctions regimes, tariffs, transportation disruptions, energy price fluctuations and adverse currency movements. 

A significant proportion of the Company's inventory is sourced internationally, exposing the business to fluctuations in supplier pricing, freight costs and foreign exchange rates. The Company actively reviews supplier relationships and procurement strategies to mitigate these risks. 

Management continues to evaluate foreign exchange exposure and may utilise forward foreign exchange contracts and other treasury management tools where appropriate to reduce the impact of adverse currency movements. 

Supply chain and procurement risk
 
Global supply chains remain vulnerable to disruption arising from geopolitical events, transportation constraints, labour shortages and changing regulatory requirements. 

To mitigate these risks, the Company continues to maintain strong supplier relationships, diversify sourcing where practical, hold appropriate inventory levels and review purchasing strategies regularly to ensure continuity of supply.

Liquidity risk

This remains a key risk to the business due to the value of inventory held on the balance sheet and the potential for slow-moving or obsolete stock. There is a provision in place and there has been a decrease in inventory turnover days from 231 days in 2024-25 to 219 days in 2025-26. This is mainly due to the additional procurement of key items to obtain a supplier discount.

Management actively monitors inventory turnover, purchasing patterns and customer demand to ensure stock levels remain aligned to commercial requirements. Promotional activities and targeted discounting are utilised where appropriate to reduce exposure to obsolete inventory. 

The directors also actively monitor aged receivables days. Our receivable days remained 42 days in 2024-25 & in 2025-26. This is positive news to maintain the same debtor days in spite of growing 7.9%. The team are focused on reducing the aged receivable days and we are also requiring customers to pay upfront, if their payments were slow.

Competition risk

The beauty and hair products market remains highly competitive. Competitive pressures arise from online retailers, international brands, changing consumer behaviours and the increasing availability of alternative products. The director continues to focus on maintaining strong customer relationships, competitive pricing, reliable service and product innovation in order to protect and enhance market share. 

Cyber security and technology risk
 
The Company increasingly relies on digital systems and technology to support its operations. The risk of cyber attacks, data breaches and system outages continues to evolve. 

Management maintains appropriate controls, security procedures and external technology support arrangements to help safeguard business-critical systems and customer data.

Analysis using key performance indicators ("KPI") 
 
The director utilises several KPIs to monitor and manage the business. The KPIs monitored are turnover, gross profit  margin and aged receivable days. Analysis of these have been documented above.  
Page 2

 


FEME LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026


This report was approved by the board and signed on its behalf.



F R Pak
Director

Date: 2 November 2026

Page 3

 


FEME LIMITED
 


 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The director presents his report and the financial statements for the year ended 31 March 2026.

Director's responsibilities statement

The director is responsible for preparing the Strategic report, the Director's report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the director is required to:


∙select suitable accounting policies for the Company's financial statements and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The director is responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Director's reports may differ from legislation in other jurisdictions.

Results and dividends

The profit for the year, after taxation, amounted to £158,719 (2025: £134,200).

Charity Donations

During the year ended 31 March 2026, the Company made total donations of £788 (2025: £Nil) to various registered charities.

Director

The director who served during the year was:

F R Pak 

Matters covered in the Strategic report

The Company has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out within the Company's Strategic Report the Company's Strategic Report Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the business review and details of the principal risks and uncertainties.

Page 4

 


FEME LIMITED
 


 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026

Disclosure of information to auditor

The director at the time when this Director's report is approved has confirmed that:
 
∙so far as he is aware, there is no relevant audit information of which the Company's auditor is unaware, and

∙he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





F R Pak
Director

Date: 2 November 2026

Page 5

 


FEME LIMITED
 

img06e7.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FEME LIMITED

Opinion


We have audited the financial statements of Feme Limited (the 'Company') for the year ended 31 March 2026, which comprise the Statement of income and retained earnings, the Statement of financial position, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 March 2026 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The director is responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 


FEME LIMITED


img7b86.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FEME LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Director's report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Director's report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of director's remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Director's responsibilities statement set out on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Page 7

 


FEME LIMITED


img58f5.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FEME LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations that were most significant included:

−The Companies Act 2006;
−Financial Reporting Standard 102;
−UK employment legislation;
−UK health and safety legislation; and
−General Data Protection Regulations

∙We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

∙We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of relevant documentation.

∙The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

∙We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

−Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
−Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
−Challenging assumptions and judgments made by management in its significant accounting estimates; and 
−Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

∙As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

−The application of inappropriate judgements or estimation to manipulate the Company's financial position;
−Posting of unusual journals and complex transactions; and
−The use of management override of controls to manipulate results, or to cause the Company to enter into transactions not in its best interests;
−The risk that inventories may be susceptible to misappropriation by employees; and
−Management's use of judgement and estimation in determining the value of inventories at the year end, in order to manipulate the reported results.
 
Page 8

 


FEME LIMITED


img442d.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FEME LIMITED (CONTINUED)


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jan Charlesworth FCCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants & Statutory Auditor
2nd Floor, Origin One
108 High Street
Crawley
RH10 1BD

2 November 2026
Page 9

 


FEME LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
Note
£
£

  

Turnover
 4 
18,882,570
17,781,416

Cost of sales
  
(15,317,993)
(13,958,085)

Gross profit
  
3,564,577
3,823,331

Administrative expenses
  
(3,720,820)
(3,894,948)

Other operating income
 5 
176,783
180,000

Operating profit
 6 
20,540
108,383

Interest receivable and similar income
 10 
180,141
126,808

Profit before tax
  
200,681
235,191

Tax on profit
 11 
(41,962)
(100,991)

Profit after tax
  
158,719
134,200

  

  

Retained earnings at the beginning of the year
  
19,697,719
19,563,519

  
19,697,719
19,563,519

Profit for the year
  
158,719
134,200

Retained earnings at the end of the year
  
19,856,438
19,697,719

There were no recognised gains and losses for 2026 or 2025 other than those included in the Statement of income and retained earnings.

The notes on pages 14 to 24 form part of these financial statements.

Page 10

 


FEME LIMITED
REGISTERED NUMBER:03108133



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 12 
34,154
46,444

Tangible assets
 13 
6,417,408
6,541,465

  
6,451,562
6,587,909

Current assets
  

Stocks
 14 
9,232,649
7,783,708

Debtors
 15 
3,872,206
4,072,338

Cash at bank and in hand
  
3,489,090
4,443,701

  
16,593,945
16,299,747

Creditors: amounts falling due within one year
 16 
(3,000,961)
(2,995,998)

Net current assets
  
 
 
13,592,984
 
 
13,303,749

Total assets less current liabilities
  
20,044,546
19,891,658

Provisions for liabilities
  

Deferred tax
 17 
(187,108)
(192,939)

  
 
 
(187,108)
 
 
(192,939)

Net assets
  
19,857,438
19,698,719


Capital and reserves
  

Called up share capital 
 18 
1,000
1,000

Profit and loss account
 19 
19,856,438
19,697,719

  
19,857,438
19,698,719


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




F R Pak
Director

Date: 2 November 2026

The notes on pages 14 to 24 form part of these financial statements.

Page 11

 


FEME LIMITED
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
£
£

Cash flows from operating activities

Profit for the financial year
158,719
134,200

Adjustments for:

Amortisation of intangible assets
12,290
11,982

Depreciation of tangible assets
154,075
139,880

Profit on disposal of tangible assets
(100)
-

Interest received
(180,141)
(126,808)

Taxation charge
41,962
95,453

(Increase)/decrease in stocks
(1,448,941)
2,090,377

Decrease in debtors
200,132
528,309

Increase/(decrease) in creditors
25,532
(1,446,800)

Corporation tax (paid)
(68,362)
(66,563)

Net cash generated from operating activities

(1,104,834)
1,360,030


Cash flows from investing activities

Purchase of intangible fixed assets
-
(23,215)

Purchase of tangible fixed assets
(30,018)
(155,730)

Sale of tangible fixed assets
100
-

Interest received
180,141
126,808

Net cash from investing activities

150,223
(52,137)


Net (decrease)/increase in cash and cash equivalents
(954,611)
1,307,893

Cash and cash equivalents at beginning of year
4,443,701
3,135,808

Cash and cash equivalents at the end of year
3,489,090
4,443,701


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,489,090
4,443,701

3,489,090
4,443,701


The notes on pages 14 to 24 form part of these financial statements.

Page 12

 


FEME LIMITED
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2026




At 1 April 2025
Cash flows
At 31 March 2026
£

£

£

Cash at bank and in hand

4,443,701

(954,611)

3,489,090


4,443,701
(954,611)
3,489,090

The notes on pages 14 to 24 form part of these financial statements.

Page 13

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Feme Limited is a private company limited by shares incorporated in England within the United Kingdom. Details of the Company's registered office and principal place of business can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the Company rounded to the nearest pound (£).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Revenue from the sale of hair extensions, wigs and other beauty products is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, value added tax and other sales taxes. 

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The estimated useful lives range as follows:

Software
-
5
years
Website development
-
5
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 14

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Freehold property
-
50
years straight line
Short-term leasehold property
-
2
years straight line
Plant and machinery
-
4
years straight line
Motor vehicles
-
4
years straight line
Office equipment
-
4
years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Land and buildings are stated at cost. Freehold land is not depreciated as it is considered to have an indefinite useful life. Freehold buildings are depreciated over their expected remaining useful lives, subject to a maximum of 50 years, on a straight-line basis. 

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 15

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

Stock provision

Determining the provision for slow moving or obsolete stock is an area of significant judgement. This stock provision is calculated when stock is older than one year, taking into consideration the number of sales in the previous six months and the popularity of the line items remaining in stock at the year end.

Page 16

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Turnover

The whole of the turnover is attributable to the sale of hair extensions, wigs and other beauty products.

Analysis of turnover by country of destination:

2026
2025
£
£

United Kingdom
8,694,240
8,624,320

Rest of the World
10,188,330
9,157,096

18,882,570
17,781,416



5.


Other operating income

2026
2025
£
£

Other operating income
673
3,890

Net rents receivable
20,110
20,110

Sundry income
156,000
156,000

176,783
180,000



6.


Operating profit

The operating profit is stated after charging/(crediting):

2026
2025
£
£

Depreciation of tangible fixed assets
154,075
139,880

Amortisation of intangible assets
12,290
11,982

Operating lease expense
-
246,699

Loss/(gain) on disposal of assets
(100)
200

Exchange differences
(24,830)
(250,358)


7.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2026
2025
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
46,250
39,590
Page 17

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

8.


Employees

Staff costs, including the director's remuneration, were as follows:


2026
2025
£
£

Wages and salaries
1,695,907
1,621,968

Social security costs
221,009
168,832

Cost of defined contribution scheme
64,413
56,352

1,981,329
1,847,152


The average monthly number of employees, including the director, during the year was as follows:


        2026
        2025
            No.
            No.







Directors
1
1



Administration
3
2



Warehouse
16
16



Finance
5
5



Operations
18
18

43
42


9.


Director's remuneration

2026
2025
£
£

Director's emoluments
209,610
201,716

Directors pension costs - defined contribution scheme
10,478
10,019

220,088
211,735


During the year retirement benefits were accruing to 1 director (2025 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £209,610 (2025 - £201,716).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £10,478 (2025 - £10,019).

Page 18

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Interest receivable and similar income

2026
2025
£
£


Other interest receivable
180,141
126,808

180,141
126,808


11.


Taxation


2026
2025
£
£

Corporation tax


Current tax on profits for the year
56,255
71,286

Adjustments in respect of previous periods
(8,462)
5,538


Total current tax
47,793
76,824

Deferred tax


Origination and reversal of timing differences
(5,831)
24,167

Total deferred tax
(5,831)
24,167


Taxation on profit on ordinary activities
41,962
100,991

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2025 - higher than) the standard rate of corporation tax in the UK of 25% (2025 -25%). The differences are explained below:

2026
2025
£
£


Profit on ordinary activities before tax
200,681
235,191


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 - 25%)
50,170
58,798

Effects of:


Expenses not deductible for tax purposes
4,268
4,073

Capital allowances for year in excess of depreciation
20,637
20,615

Adjustment in respect of prior periods
(8,462)
5,538

Movement in deferred tax not recognised
(24,651)
11,967

Total tax charge for the year
41,962
100,991

Page 19

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

12.


Intangible assets




Software

£



Cost


At 1 April 2025
201,822



At 31 March 2026

201,822



Amortisation


At 1 April 2025
155,378


Charge for the year
12,290



At 31 March 2026

167,668



Net book value



At 31 March 2026
34,154



At 31 March 2025
46,444



Page 20

FEME LIMITED
  
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2026



13.


Tangible fixed assets


Freehold property
Short-term leasehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£
£



Cost


At 1 April 2025
7,467,187
6,253
960,331
164,634
387,904
8,986,309


Additions
-
-
945
657
28,416
30,018


Disposals
-
-
(24,048)
(36,332)
-
(60,380)



At 31 March 2026

7,467,187
6,253
937,228
128,959
416,320
8,955,947



Depreciation


At 1 April 2025
1,114,580
6,253
884,810
95,613
343,588
2,444,844


Charge for the year
82,547
-
23,868
24,911
22,749
154,075


Disposals
-
-
(24,048)
(36,332)
-
(60,380)



At 31 March 2026

1,197,127
6,253
884,630
84,192
366,337
2,538,539



Net book value



At 31 March 2026
6,270,060
-
52,598
44,767
49,983
6,417,408



At 31 March 2025
6,352,607
-
75,521
69,021
44,316
6,541,465


Included within freehold property is land held at a value of £3,339,803 (2025: £3,339,803) which is not depreciated.

Page 21
 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

14.


Stocks

2026
2025
£
£

Finished goods and goods for resale
9,232,649
7,783,708

9,232,649
7,783,708


A loss of £357,321 (2025: loss of £35,132) was recognised in cost of sales during the year due to movement of the provision for obsolete and slow-moving stock. The closing position of the provision for obsolete and slow-moving stock is £1,952,684 (2025: £1,595,363).  


15.


Debtors

2026
2025
£
£



Trade debtors
2,217,747
2,055,435

Other debtors
639,721
237,116

Prepayments and accrued income
1,014,738
1,779,787

3,872,206
4,072,338



16.


Creditors: amounts falling due within one year

2026
2025
£
£

Trade creditors
2,430,055
1,598,560

Corporation tax
50,717
71,286

Other taxation and social security
46,002
41,032

Other creditors
118,631
13,679

Accruals and deferred income
355,556
1,271,441

3,000,961
2,995,998


Page 22

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

17.


Deferred taxation




2026


£






At beginning of year
(192,939)


Charged to profit or loss
5,831



At end of year
(187,108)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Fixed asset timing differences
(189,634)
(194,082)

Short term timing differences
2,526
1,143

(187,108)
(192,939)


18.


Called up share capital

2026
2025
£
£
Authorised, allotted, called up and fully paid



700 (2025 - 700) Ordinary "A" shares of £1.00 each
700
700
300 (2025 - 300) Ordinary "B" shares of £1.00 each
300
300

1,000

1,000


Ordinary "A" Shares carry voting rights whereas Ordinary "B" Shares do not. In all other respects the shares rank equally.


19.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses.


20.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £64,413 (2025: £56,352). Contributions totalling £16,942 (2025: £7,194) were payable to the fund at the reporting date and are included in creditors.

Page 23

 


FEME LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

21.


Related party transactions

During the year, the Company made sales of goods totalling £4,598,171 (2025: £4,544,256) to a related party by virtue of common control. During the year the Company also charged the related party for administrative expenses and other services totalling £156,000 (2025: £183,691). At the year end the amount owed from the related party to the Company was £366,158 (2025: £361,963). Sales to the related party are not made at arm's length and are made at an average profit margin of 9.6% (2025 - 9.5%). 

During the year, the Company sold goods totalling £55,353 (2025: £70,710) to another related party, an entity under common control. As at the balance sheet date, the amount owed from the related party to the Company was £15,004 (2025: £67,662). This is made at arm's length.


22.


Contingent liabilities

HSBC Bank Plc holds a guarantee for £70,000 (2025: £70,000) in favour of HM Revenue & Customs, under a guarantee facility of £400,000. The facility is secured by a debenture comprising fixed and floating charges over the assets and undertaking of the Company and a first legal charge over the Company's freehold property.  


23.


Controlling party

The ultimate controlling party is F R Pak. 

 
Page 24