Caseware UK (AP4) 2025.0.111 2025.0.111 2026-04-302026-04-3024false242025-05-01falseGolf clubfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03657897 2025-05-01 2026-04-30 03657897 2024-05-01 2025-04-30 03657897 2026-04-30 03657897 2025-04-30 03657897 2024-05-01 03657897 c:Director1 2025-05-01 2026-04-30 03657897 d:Buildings d:LongLeaseholdAssets 2025-05-01 2026-04-30 03657897 d:Buildings d:LongLeaseholdAssets 2026-04-30 03657897 d:Buildings d:LongLeaseholdAssets 2025-04-30 03657897 d:PlantMachinery 2025-05-01 2026-04-30 03657897 d:PlantMachinery 2026-04-30 03657897 d:PlantMachinery 2025-04-30 03657897 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03657897 d:OwnedOrFreeholdAssets 2025-05-01 2026-04-30 03657897 d:FreeholdInvestmentProperty 2026-04-30 03657897 d:FreeholdInvestmentProperty 2025-04-30 03657897 d:CurrentFinancialInstruments 2026-04-30 03657897 d:CurrentFinancialInstruments 2025-04-30 03657897 d:Non-currentFinancialInstruments 2026-04-30 03657897 d:Non-currentFinancialInstruments 2025-04-30 03657897 d:CurrentFinancialInstruments d:WithinOneYear 2026-04-30 03657897 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 03657897 d:Non-currentFinancialInstruments d:AfterOneYear 2026-04-30 03657897 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 03657897 d:RetainedEarningsAccumulatedLosses 2025-05-01 2026-04-30 03657897 d:RetainedEarningsAccumulatedLosses 2026-04-30 03657897 d:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 03657897 d:RetainedEarningsAccumulatedLosses 2025-04-30 03657897 d:RetainedEarningsAccumulatedLosses 2024-05-01 03657897 d:AcceleratedTaxDepreciationDeferredTax 2026-04-30 03657897 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 03657897 d:OtherDeferredTax 2026-04-30 03657897 d:OtherDeferredTax 2025-04-30 03657897 c:FRS102 2025-05-01 2026-04-30 03657897 c:AuditExemptWithAccountantsReport 2025-05-01 2026-04-30 03657897 c:FullAccounts 2025-05-01 2026-04-30 03657897 c:CompanyLimitedByGuarantee 2025-05-01 2026-04-30 03657897 d:HirePurchaseContracts d:WithinOneYear 2026-04-30 03657897 d:HirePurchaseContracts d:WithinOneYear 2025-04-30 03657897 d:HirePurchaseContracts d:BetweenOneFiveYears 2026-04-30 03657897 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-04-30 03657897 2 2025-05-01 2026-04-30 03657897 e:PoundSterling 2025-05-01 2026-04-30 iso4217:GBP xbrli:pure

Registered number: 03657897










THE ROYSTON GOLF CLUB LIMITED
(A company limited by guarantee)








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2026

 
THE ROYSTON GOLF CLUB LIMITED
 
(A company limited by guarantee)
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF THE ROYSTON GOLF CLUB LIMITED
FOR THE YEAR ENDED 30 APRIL 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Royston Golf Club Limited for the year ended 30 April 2026 which comprise  the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of The Royston Golf Club Limited, as a body, in accordance with the terms of our engagement letter dated 8 December 2025. Our work has been undertaken solely to prepare for your approval the financial statements of The Royston Golf Club Limited and state those matters that we have agreed to state to the Board of directors of The Royston Golf Club Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Royston Golf Club Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that The Royston Golf Club Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Royston Golf Club Limited. You consider that The Royston Golf Club Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of The Royston Golf Club Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



McColes & Co (Herts) Ltd
 
First Floor
28 Whitehorse Street
Baldock
Herts
SG7 6QQ
2 November 2026
Page 1

 
THE ROYSTON GOLF CLUB LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 03657897

BALANCE SHEET
AS AT 30 APRIL 2026

2026
2025
£
£

Fixed assets
  

Tangible assets
 4 
160,052
181,296

Investment property
  
380,000
380,000

  
540,052
561,296

Current assets
  

Stocks
  
11,075
11,715

Debtors: amounts falling due within one year
 6 
20,318
23,482

Cash at bank and in hand
  
160,483
88,120

  
191,876
123,317

Creditors: amounts falling due within one year
 7 
(332,335)
(293,506)

Net current liabilities
  
 
 
(140,459)
 
 
(170,189)

Total assets less current liabilities
  
399,593
391,107

Creditors: amounts falling due after more than one year
  
(6,601)
-

Provisions for liabilities
  

Deferred tax
 10 
(25,119)
(24,837)

  
 
 
(25,119)
 
 
(24,837)

Net assets
  
367,873
366,270


Capital and reserves
  

Profit and loss account
  
367,873
366,270

  
367,873
366,270


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 2

 
THE ROYSTON GOLF CLUB LIMITED
 
(A company limited by guarantee)
REGISTERED NUMBER: 03657897
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2026

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 October 2026.



M Gray
Director

The notes on pages 6 to 13 form part of these financial statements.

Page 3

 
THE ROYSTON GOLF CLUB LIMITED
 
(A company limited by guarantee)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026


Profit and loss account
Total equity

£
£

At 1 May 2025
366,270
366,270


Comprehensive income for the year

Profit for the year

1,603
1,603


Other comprehensive income for the year
-
-


Total comprehensive income for the year
1,603
1,603


Total transactions with owners
-
-


At 30 April 2026
367,873
367,873


The notes on pages 6 to 13 form part of these financial statements.

Page 4

 
THE ROYSTON GOLF CLUB LIMITED
 
(A company limited by guarantee)
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025


Profit and loss account
Total equity

£
£

At 1 May 2024
378,361
378,361


Comprehensive income for the year

Loss for the year

(12,091)
(12,091)


Other comprehensive income for the year
-
-


Total comprehensive income for the year
(12,091)
(12,091)


Total transactions with owners
-
-


At 30 April 2025
366,270
366,270


The notes on pages 6 to 13 form part of these financial statements.

Page 5

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.Accounting policies (continued)

 
1.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 7

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.Accounting policies (continued)


1.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over lease term
Plant and machinery
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
1.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 8

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

1.Accounting policies (continued)

 
1.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


2.


General information

The Company is a private company, limited by guarantee in England.

Its registered number is: 03657897

Its Registered Office is:
Royston Golf Club
Baldock Road
Royston
Hertfordshire
SG8 5BG


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2025 - 24).

Page 9

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

4.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 May 2025
256,770
481,872
738,642


Additions
8,339
14,265
22,604



At 30 April 2026

265,109
496,137
761,246



Depreciation


At 1 May 2025
218,018
339,327
557,345


Charge for the year on owned assets
5,903
37,946
43,849



At 30 April 2026

223,921
377,273
601,194



Net book value



At 30 April 2026
41,188
118,864
160,052



At 30 April 2025
38,752
142,544
181,296

Page 10

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

5.


Investment property


Freehold investment property

£



Valuation


At 1 May 2025
380,000



At 30 April 2026
380,000

The 2026 valuations were based on the valuation from Wellington Wise in August 2024 on an open market value basis.  The members do not believe the price has changed materially since this date.



At 30 April 2026



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2026
2025
£
£


Historic cost
11,000
11,000

11,000
11,000


6.


Debtors

2026
2025
£
£


Trade debtors
5,328
5,178

Other debtors
-
5,518

Prepayments and accrued income
14,990
12,786

20,318
23,482


Page 11

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
43,835
47,144

Corporation tax
2,727
-

Other taxation and social security
15,054
4,603

Obligations under finance lease and hire purchase contracts
1,810
-

Other creditors
19,468
16,240

Accruals and deferred income
249,441
225,519

332,335
293,506



8.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Net obligations under finance leases and hire purchase contracts
6,601
-

6,601
-



9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2026
2025
£
£


Within one year
2,484
-

Between 1-5 years
7,452
-

9,936
-

Page 12

 
THE ROYSTON GOLF CLUB LIMITED

(A company limited by guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026

10.


Deferred taxation




2026


£






At beginning of year
24,837


Charged to profit or loss
282



At end of year
25,119

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
9,694
9,412

Revaluation of investment property
15,425
15,425

25,119
24,837



11.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


12.


Prior year adjustment

During the year, the directors identified that the calculation and recognition of deferred tax in the prior year financial statements didn't include the deferred tax on the revaluation of investment property.

The adjustments have been accounted for retrospectively in accordance with FRS 102, with the corresponding adjustments made to the opening retained earnings and the relevant deferred tax balances, as appropriate.

The adjustments had no effect on the profit or loss for the current financial year.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £6,839 (2025 - £6,759). 

 
Page 13