2025-06-012026-05-312026-05-31false04594480WITHAM LIMITED2026-11-02falseiso4217:GBPxbrli:pure045944802025-05-31045944802026-05-31045944802025-06-012026-05-31045944802024-05-31045944802025-05-31045944802024-06-012025-05-3104594480bus:SmallEntities2025-06-012026-05-3104594480bus:AuditExempt-NoAccountantsReport2025-06-012026-05-3104594480bus:FullAccounts2025-06-012026-05-3104594480bus:PrivateLimitedCompanyLtd2025-06-012026-05-3104594480core:WithinOneYear2026-05-3104594480core:AfterOneYear2026-05-3104594480core:WithinOneYear2025-05-3104594480core:AfterOneYear2025-05-3104594480core:ShareCapital2026-05-3104594480core:SharePremium2026-05-3104594480core:RevaluationReserve2026-05-3104594480core:OtherReservesSubtotal2026-05-3104594480core:RetainedEarningsAccumulatedLosses2026-05-3104594480core:ShareCapital2025-05-3104594480core:SharePremium2025-05-3104594480core:RevaluationReserve2025-05-3104594480core:OtherReservesSubtotal2025-05-3104594480core:RetainedEarningsAccumulatedLosses2025-05-3104594480core:LandBuildings2026-05-3104594480core:PlantMachinery2026-05-3104594480core:Vehicles2026-05-3104594480core:FurnitureFittings2026-05-3104594480core:OfficeEquipment2026-05-3104594480core:NetGoodwill2026-05-3104594480core:IntangibleAssetsOtherThanGoodwill2026-05-3104594480core:ListedExchangeTraded2026-05-3104594480core:UnlistedNon-exchangeTraded2026-05-3104594480core:LandBuildings2025-05-3104594480core:PlantMachinery2025-05-3104594480core:Vehicles2025-05-3104594480core:FurnitureFittings2025-05-3104594480core:OfficeEquipment2025-05-3104594480core:NetGoodwill2025-05-3104594480core:IntangibleAssetsOtherThanGoodwill2025-05-3104594480core:ListedExchangeTraded2025-05-3104594480core:UnlistedNon-exchangeTraded2025-05-3104594480core:LandBuildings2025-06-012026-05-3104594480core:PlantMachinery2025-06-012026-05-3104594480core:Vehicles2025-06-012026-05-3104594480core:FurnitureFittings2025-06-012026-05-3104594480core:OfficeEquipment2025-06-012026-05-3104594480core:NetGoodwill2025-06-012026-05-3104594480core:IntangibleAssetsOtherThanGoodwill2025-06-012026-05-3104594480core:ListedExchangeTraded2025-06-012026-05-3104594480core:UnlistedNon-exchangeTraded2025-06-012026-05-3104594480core:MoreThanFiveYears2025-06-012026-05-3104594480core:Non-currentFinancialInstruments2026-05-3104594480core:Non-currentFinancialInstruments2025-05-3104594480dpl:CostSales2025-06-012026-05-3104594480dpl:DistributionCosts2025-06-012026-05-3104594480core:LandBuildings2025-06-012026-05-3104594480core:PlantMachinery2025-06-012026-05-3104594480core:Vehicles2025-06-012026-05-3104594480core:FurnitureFittings2025-06-012026-05-3104594480core:OfficeEquipment2025-06-012026-05-3104594480dpl:AdministrativeExpenses2025-06-012026-05-3104594480core:NetGoodwill2025-06-012026-05-3104594480core:IntangibleAssetsOtherThanGoodwill2025-06-012026-05-3104594480dpl:GroupUndertakings2025-06-012026-05-3104594480dpl:ParticipatingInterests2025-06-012026-05-3104594480dpl:GroupUndertakingscore:ListedExchangeTraded2025-06-012026-05-3104594480core:ListedExchangeTraded2025-06-012026-05-3104594480dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-06-012026-05-3104594480core:UnlistedNon-exchangeTraded2025-06-012026-05-3104594480dpl:CostSales2024-06-012025-05-3104594480dpl:DistributionCosts2024-06-012025-05-3104594480core:LandBuildings2024-06-012025-05-3104594480core:PlantMachinery2024-06-012025-05-3104594480core:Vehicles2024-06-012025-05-3104594480core:FurnitureFittings2024-06-012025-05-3104594480core:OfficeEquipment2024-06-012025-05-3104594480dpl:AdministrativeExpenses2024-06-012025-05-3104594480core:NetGoodwill2024-06-012025-05-3104594480core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3104594480dpl:GroupUndertakings2024-06-012025-05-3104594480dpl:ParticipatingInterests2024-06-012025-05-3104594480dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3104594480core:ListedExchangeTraded2024-06-012025-05-3104594480dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3104594480core:UnlistedNon-exchangeTraded2024-06-012025-05-3104594480core:NetGoodwill2026-05-3104594480core:IntangibleAssetsOtherThanGoodwill2026-05-3104594480core:LandBuildings2026-05-3104594480core:PlantMachinery2026-05-3104594480core:Vehicles2026-05-3104594480core:FurnitureFittings2026-05-3104594480core:OfficeEquipment2026-05-3104594480core:AfterOneYear2026-05-3104594480core:WithinOneYear2026-05-3104594480core:ListedExchangeTraded2026-05-3104594480core:UnlistedNon-exchangeTraded2026-05-3104594480core:ShareCapital2026-05-3104594480core:SharePremium2026-05-3104594480core:RevaluationReserve2026-05-3104594480core:OtherReservesSubtotal2026-05-3104594480core:RetainedEarningsAccumulatedLosses2026-05-3104594480core:NetGoodwill2025-05-3104594480core:IntangibleAssetsOtherThanGoodwill2025-05-3104594480core:LandBuildings2025-05-3104594480core:PlantMachinery2025-05-3104594480core:Vehicles2025-05-3104594480core:FurnitureFittings2025-05-3104594480core:OfficeEquipment2025-05-3104594480core:AfterOneYear2025-05-3104594480core:WithinOneYear2025-05-3104594480core:ListedExchangeTraded2025-05-3104594480core:UnlistedNon-exchangeTraded2025-05-3104594480core:ShareCapital2025-05-3104594480core:SharePremium2025-05-3104594480core:RevaluationReserve2025-05-3104594480core:OtherReservesSubtotal2025-05-3104594480core:RetainedEarningsAccumulatedLosses2025-05-3104594480core:NetGoodwill2024-05-3104594480core:IntangibleAssetsOtherThanGoodwill2024-05-3104594480core:LandBuildings2024-05-3104594480core:PlantMachinery2024-05-3104594480core:Vehicles2024-05-3104594480core:FurnitureFittings2024-05-3104594480core:OfficeEquipment2024-05-3104594480core:AfterOneYear2024-05-3104594480core:WithinOneYear2024-05-3104594480core:ListedExchangeTraded2024-05-3104594480core:UnlistedNon-exchangeTraded2024-05-3104594480core:ShareCapital2024-05-3104594480core:SharePremium2024-05-3104594480core:RevaluationReserve2024-05-3104594480core:OtherReservesSubtotal2024-05-3104594480core:RetainedEarningsAccumulatedLosses2024-05-3104594480core:AfterOneYear2025-06-012026-05-3104594480core:WithinOneYear2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:CostValuation2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-012026-05-3104594480core:Non-currentFinancialInstrumentscore:CostValuation2026-05-3104594480core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-05-3104594480core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3104594480core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3104594480core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3104594480bus:Director12025-06-012026-05-31

WITHAM LIMITED

Registered Number
04594480
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2026

WITHAM LIMITED
Company Information
for the year from 1 June 2025 to 31 May 2026

Director

HUMPHREYS, Paul William

Registered Address

Fires & Fenders Building (Old Kingdom Hall)
Hudson Street
Tyne Dock
NE34 0AE

Registered Number

04594480 (England and Wales)
WITHAM LIMITED
Balance Sheet as at
31 May 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets45,4683,532
5,4683,532
Current assets
Stocks529,00026,000
Debtors4601,751
Cash at bank and on hand9,80613,106
39,26640,857
Creditors amounts falling due within one year6(38,284)(34,999)
Net current assets (liabilities)9825,858
Total assets less current liabilities6,4509,390
Net assets6,4509,390
Capital and reserves
Called up share capital100100
Profit and loss account6,3509,290
Shareholders' funds6,4509,390
The financial statements were approved and authorised for issue by the Director on 2 November 2026, and are signed on its behalf by:
HUMPHREYS, Paul William
Director
Registered Company No. 04594480
WITHAM LIMITED
Notes to the Financial Statements
for the year ended 31 May 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Intangible assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment4
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20262025
Average number of employees during the year32
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 June 2524,56724,567
At 31 May 2624,56724,567
Amortisation and impairment
At 01 June 2524,56724,567
At 31 May 2624,56724,567
Net book value
At 31 May 26--
At 31 May 25--
4.Tangible fixed assets

Vehicles

Office Equipment

Total

£££
Cost or valuation
At 01 June 2526,92026,55653,476
Additions-4,1484,148
At 31 May 2626,92030,70457,624
Depreciation and impairment
At 01 June 2526,92023,02449,944
Charge for year-2,2122,212
At 31 May 2626,92025,23652,156
Net book value
At 31 May 26-5,4685,468
At 31 May 25-3,5323,532
5.Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

2026

2025

££
Finished goods29,00026,000
Total29,00026,000
6.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables6,6713,400
Amounts owed to related parties28,45427,991
Taxation and social security6951,365
Other creditors1,8011,593
Accrued liabilities and deferred income663650
Total38,28434,999
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.