Silverfin false false 31/05/2026 01/06/2025 31/05/2026 M C Allen W R Betts N J Burke 29 October 2026 The principal activity of the Company is running Horne Park Golf Club. 04648348 2026-05-31 04648348 2025-05-31 04648348 core:CurrentFinancialInstruments 2026-05-31 04648348 core:CurrentFinancialInstruments 2025-05-31 04648348 core:Non-currentFinancialInstruments 2026-05-31 04648348 core:Non-currentFinancialInstruments 2025-05-31 04648348 core:ShareCapital 2026-05-31 04648348 core:ShareCapital 2025-05-31 04648348 core:RetainedEarningsAccumulatedLosses 2026-05-31 04648348 core:RetainedEarningsAccumulatedLosses 2025-05-31 04648348 core:PlantMachinery 2025-05-31 04648348 core:Vehicles 2025-05-31 04648348 core:OfficeEquipment 2025-05-31 04648348 core:PlantMachinery 2026-05-31 04648348 core:Vehicles 2026-05-31 04648348 core:OfficeEquipment 2026-05-31 04648348 core:CurrentFinancialInstruments 1 2026-05-31 04648348 core:CurrentFinancialInstruments 1 2025-05-31 04648348 2024-05-31 04648348 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2026-05-31 04648348 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-05-31 04648348 core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2026-05-31 04648348 core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2025-05-31 04648348 core:FurtherSpecificItem3DeferredTaxComponentTotalForDeferredTax 2026-05-31 04648348 core:FurtherSpecificItem3DeferredTaxComponentTotalForDeferredTax 2025-05-31 04648348 core:WithinOneYear 2026-05-31 04648348 core:WithinOneYear 2025-05-31 04648348 core:BetweenOneFiveYears 2026-05-31 04648348 core:BetweenOneFiveYears 2025-05-31 04648348 2025-06-01 2026-05-31 04648348 bus:FilletedAccounts 2025-06-01 2026-05-31 04648348 bus:SmallEntities 2025-06-01 2026-05-31 04648348 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 04648348 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 04648348 bus:Director1 2025-06-01 2026-05-31 04648348 bus:Director2 2025-06-01 2026-05-31 04648348 bus:Director3 2025-06-01 2026-05-31 04648348 core:PlantMachinery 2025-06-01 2026-05-31 04648348 core:Vehicles core:TopRangeValue 2025-06-01 2026-05-31 04648348 core:OfficeEquipment core:TopRangeValue 2025-06-01 2026-05-31 04648348 2024-06-01 2025-05-31 04648348 core:Vehicles 2025-06-01 2026-05-31 04648348 core:OfficeEquipment 2025-06-01 2026-05-31 04648348 core:CurrentFinancialInstruments 2025-06-01 2026-05-31 04648348 1 2025-06-01 2026-05-31 iso4217:GBP xbrli:pure

Company No: 04648348 (England and Wales)

FRESH GOLF LIMITED

Unaudited Financial Statements
For the financial year ended 31 May 2026
Pages for filing with the registrar

FRESH GOLF LIMITED

Unaudited Financial Statements

For the financial year ended 31 May 2026

Contents

FRESH GOLF LIMITED

COMPANY INFORMATION

For the financial year ended 31 May 2026
FRESH GOLF LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 May 2026
Directors M C Allen
W R Betts
N J Burke
Secretary N J Burke
Registered office 1 Leazes Avenue
Chaldon
Caterham
Surrey
CR3 5AG
United Kingdom
Company number 04648348 (England and Wales)
Accountant Kreston Reeves LLP
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FRESH GOLF LIMITED

For the financial year ended 31 May 2026

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FRESH GOLF LIMITED (continued)

For the financial year ended 31 May 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Fresh Golf Limited for the financial year ended 31 May 2026 which comprise the Balance Sheet and the related notes 1 to 9 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

This report is made solely to the Board of Directors of Fresh Golf Limited, as a body, in accordance with the terms of our engagement letter dated 22 July 2026. Our work has been undertaken solely to prepare for your approval the financial statements of Fresh Golf Limited and state those matters that we have agreed to state to the Board of Directors of Fresh Golf Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Fresh Golf Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Fresh Golf Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Fresh Golf Limited. You consider that Fresh Golf Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Fresh Golf Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kreston Reeves LLP

Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG

29 October 2026

FRESH GOLF LIMITED

BALANCE SHEET

As at 31 May 2026
FRESH GOLF LIMITED

BALANCE SHEET (continued)

As at 31 May 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 132,146 93,064
132,146 93,064
Current assets
Stocks 29,421 28,757
Debtors
- due within one year 4 153,375 242,939
- due after more than one year 4 400,000 400,000
Cash at bank and in hand 416,192 369,075
998,988 1,040,771
Creditors: amounts falling due within one year 5 ( 213,414) ( 200,854)
Net current assets 785,574 839,917
Total assets less current liabilities 917,720 932,981
Net assets 917,720 932,981
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 916,720 931,981
Total shareholders' funds 917,720 932,981

For the financial year ending 31 May 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Fresh Golf Limited (registered number: 04648348) were approved and authorised for issue by the Board of Directors on 29 October 2026. They were signed on its behalf by:

N J Burke
Director
FRESH GOLF LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2026
FRESH GOLF LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Fresh Golf Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1 Leazes Avenue, Chaldon, Caterham, Surrey, CR3 5AG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £1.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 15 - 20 % reducing balance
Vehicles 5 years straight line
Office equipment 3 years straight line
Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Sale and leaseback

Where a sale and leaseback transaction results in a finance lease, no gain is immediately recognised for any excess of sales proceeds over the carrying amount of the asset. Instead, the proceeds are
presented as a liability and subsequently measured at amortised cost using the effective interest method.

When a sale and leaseback transaction results in an operating lease, and it is clear that the transition is established at fair value any profit or loss is recognised immediately. If the sale price is below fair value, any profit or loss is recognised immediately unless the loss is compensated for by the future lease payments at below market price. In that case any such loss is amortised in proportion to the lease payments over the period for which the asset is expected to be used. If the sale price is above fair value, the excess over fair value is amortised over the period for which the asset is expected to be used.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 21 20

3. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 June 2025 178,376 0 8,202 186,578
Additions 32,881 30,841 192 63,914
Disposals ( 5,500) 0 0 ( 5,500)
At 31 May 2026 205,757 30,841 8,394 244,992
Accumulated depreciation
At 01 June 2025 85,799 0 7,715 93,514
Charge for the financial year 15,072 4,056 204 19,332
At 31 May 2026 100,871 4,056 7,919 112,846
Net book value
At 31 May 2026 104,886 26,785 475 132,146
At 31 May 2025 92,577 0 487 93,064

4. Debtors

2026 2025
£ £
Debtors: amounts falling due within one year
Trade debtors 16,879 18,409
Prepayments and accrued income 18,988 120,728
Deferred tax asset 15,425 10,427
Other debtors 102,083 93,375
153,375 242,939
Debtors: amounts falling due after more than one year
Accrued income 400,000 400,000

5. Creditors: amounts falling due within one year

2026 2025
£ £
Bank loans 0 10,506
Trade creditors 77,666 36,826
Amounts owed to connected companies 11,868 15,178
Accruals and deferred income 85,969 97,360
Other taxation and social security 36,962 39,971
Other creditors 949 1,013
213,414 200,854

There are no amounts included above in respect of which any security has been given by the small entity.

6. Deferred tax

2026 2025
£ £
At the beginning of financial year 10,427 27,125
Credited/(charged) to the Profit and Loss Account 4,998 ( 16,698)
At the end of financial year 15,425 10,427

The deferred taxation balance is made up as follows:

2026 2025
£ £
Fixed asset timing differences ( 33,036) ( 22,434)
Short term timing differences 6,371 6,358
Losses and other deductions 42,090 26,503
15,425 10,427

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2026 2025
£ £
Within one year 55,736 47,500
Between one and five years 58,884 92,658
114,620 140,158

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

The pension cost charge represents contributions payable by the Company to the fund and amounted to £149,611 (2025 - £48,576). Contributions totalling £949 (2025 - £1,013) were payable to the fund at the balance sheet date and are included in creditors.

8. Related party transactions

Transactions with owners holding a participating interest in the entity

Horsham Leisure Limited
(Same directors)
At the balance sheet date the amount due to Horsham Leisure Limited was £11,868 (2025 - 15,178).

9. Events after the Balance Sheet date

On 11 August 2026 Fresh Golf Holdings Limited purchased 100% of the share capital of Fresh Golf Limited as a share for share exchange.