| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 30 June 2026 | 31 December 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
| Investment Properties | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 10 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Revaluation reserve | 12 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,120,098 | 837,173 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Current tax | |||
| UK Corporation Tax |
|
|
|
| Deferred Tax | |||
| Deferred taxation |
|
|
|
| Total tax charge for the period |
|
|
|
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Profit before tax | 378,053 | 39,231 | |
| Breakdown of tax charge is: | |||
| Tax on profit at 19% (UK standard rate) |
|
|
|
| Deferred tax from unrecognised tax loss or credit |
|
|
|
| Total tax charge for the period | 95,128 | 2,074 | |
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 January 2025 |
|
| As at 30 June 2026 |
|
| Depreciation | |
| As at 1 January 2025 |
|
| Provided during the period |
|
| As at 30 June 2026 |
|
| Net Book Value | |
| As at 30 June 2026 |
|
| As at 1 January 2025 |
|
| 30 June 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 January 2025 |
|
| Revaluations | 254,520 |
| As at 30 June 2026 |
|
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 1,770,798 | 1,770,798 | |
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 137,074 | 147,812 | |
|
|
|
||
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 15,720 | 118,205 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors | 1,132,182 | 1,208,603 | |
|
|
|
||
| 30 June 2026 | 31 December 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | 125,000 | 61,000 | |
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 January 2025 |
|
|
| Profit for period | - | 282,925 |
| Surplus on revaluation |
|
- |
| Other comprehensive income for the period |
|
|
| Total comprehensive income for the period | 190,520 |
|
| Transfer from revaluation reserve | - | (190,520) |
| As at 30 June 2026 |
|
|