Company Registration No. 06307541 (England and Wales)
SHERBORNE HOLDINGS LIMITED
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026
Waverley House
Bournemouth
Dorset
BH8 8DY
SHERBORNE HOLDINGS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 5
Directors' report
6 - 11
Directors' responsibilities statement
12
Independent auditor's report
13 - 16
Profit and loss account
17
Group statement of comprehensive income
18
Group balance sheet
19 - 20
Company balance sheet
21 - 22
Group statement of changes in equity
23
Company statement of changes in equity
24
Group statement of cash flows
25
Notes to the financial statements
26 - 52
SHERBORNE HOLDINGS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J Sherborne
Mr C Sherborne
Mr M Meyer
Mr O Sherborne
Mr R Pride
Mr B Carr
Secretary
Mr B Carr
Company number
06307541
Registered office
45-47 Ashley Road
Boscombe
Bournemouth
Dorset
BH1 4LG
Auditor
TC Group
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
SHERBORNE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

The performance of the group remains closely aligned with activity in the construction, DIY, and repairs and maintenance sectors. During 2025-26, volume declines and some price deflation continued to be observed in these markets, following several years of significant price inflation. Naturally, this has continued to impact directly on the supply chain.

 

2025-26 has seen continued pressure on both sales volumes and values across the builders’ merchant sector. The UK economy remained challenging during the year, with subdued economic growth, ongoing geopolitical uncertainty, elevated borrowing costs, a weak housing and construction market, persistent input and labour cost pressures, and the impact of increased employment taxes. Although inflation and interest rates began to ease, household spending and business investment remained cautious, with consumers and businesses continuing to delay project expenditure amid uncertainty and cost-of-living pressures. The builders’ merchant sector has therefore remained highly competitive, with businesses absorbing a greater proportion of their overhead cost increases to retain customers. These ongoing pressures continue to bring about further insolvencies, redundancies and branch closures across the industry. The Sherborne Holdings group, whilst not closing any branches, has continued to make strategic decisions to manage costs and maximise efficiency, while maintaining the high levels of quality and service that our customers expect from us.

 

As a Group, we understand the importance of investing for the future; increasing our service offering, reducing frictions, acting sustainably and doing business with integrity. During the year we have seen our e-commerce platform continue to grow from its inception last year. We have gone live with our new website for Sydenhams Timber Engineering, where we can showcase the innovative work in Timber Frame. We continue our ISO 14001 journey, increasing our commitment to sustainability as we roll out initiatives to reduce water and energy usage across the Group.

 

At Sydenhams Timber Engineering, we secured our BOPAS accreditation this year, which will enable more avenues across the timber frame market. We continued our partnership on the Duchy of Cornwall’s flagship sustainable housing project at Nansledan. The development demonstrates how durable, high-performing natural materials can deliver low embodied and operational carbon. As the construction industry seeks innovative ways to reduce carbon, use sustainable materials and improve efficiency, projects of this kind could represent a significant turning point.

 

Around the Group we also continue our usual renewal and replacement cycles of plant and equipment to ensure that operations continue to run efficiently and reliably.

 

Sherborne Holdings uses a range of performance indicators at branch level to manage the performance of the business. We consider that the key performance indicators relevant to the overall financial performance and strength of the group are sales, gross margin, operating profit and net assets. We comment on these below.

SHERBORNE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

Sales for the year to 31 March 2026 were £80,316,446 (2025 - £81,695,966), a decrease of 1.7%. Gross margin decreased to 40% (2025 – 40.5%). Operating profit decreased to £2,410,040 (2025 - £4,090,938), down 41.1% compared to the previous year. Profit before tax decreased to £2,355,502 (2025 - £4,099,005), down 42.5% compared to the previous year.

 

The group ended the year with net assets of £75,334,732 (2025 - £76,917,948) including cash of £4,010,547 (2025 - £7,925,840), the key elements of this strong net asset position being tangible assets, stocks and debtors.

 

A significant proportion of the assets of Sherborne Holdings Limited are the trading and investment properties. The property portfolio has performed in line with the local markets, which have remained robust in recent years. Approximately 80% of the portfolio is leased to the main trading subsidiary in the Group, Sydenhams Limited. The remaining 20% of the portfolio is leased to external commercial and residential tenants, with the majority of properties being presently occupied.

Principal risks and uncertainties

In addition to the risks relating to financial instruments, detailed in the Directors' Report, the directors consider the following to be the key matters of strategic importance and principal risks and uncertainties faced by the business:

 

 

Carbon And Energy Efficiency Actions

The group has prepared a full SECR report within the directors report.

SHERBORNE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Section 172(1) of the Companes Act 2006

Our Shareholders

 

The joint shareholders are both employees and Board Directors. This allows the other directors to regularly engage with the shareholders in day-to-day business, as well as at the Board meetings.

 

Our Employees

 

At the heart of the group is a family business that has been trading for over 150 years, with many long-serving employees. The dedication of the staff reflects the values of the group and the way in which the employees are engaged in the business activities and treated with fairness and respect. The group has a well-developed branch structure with each branch having its own manager & assistant manager who make many of the key decisions as to how that branch is run, alongside the Board. This allows a level of employee engagement at each branch and fosters a friendly competitive nature between the branches. Where circumstances allow, Board members perform regular branch visits and meetings are held at different sites throughout the year, which allows directors to engage directly with the employees at each site.

 

Our Customers

 

Providing a friendly and value-added service to customers is extremely important to the business. We pride ourselves on the relationships that we build with our customers, often over the very long-term. Management and directors, along with sales staff and sales representatives, have regular dialogue with customers, responding to feedback and fulfilling their needs. Given the clear and open lines of communication within the business enables decisions to be made quickly to improve the situation for all stakeholders, including customers. A number of financial and non-financial KPIs are monitored in relation to the customer accounts. These are reported to management and the Board when appropriate and used to improve the customer relationships.

 

Our Suppliers

 

Maintaining a good relationship with suppliers is crucial to the success of the business and this is managed both through direct contact with the supply chain and through the use of buying groups. Along with regular communication with the key management personnel in which relationships are developed the group also prides itself on the prompt payment to suppliers. Even during the uncertainty of the pandemic, payments continued to be made to all stakeholders within the usual business terms. Any issues relating to supplier accounts will normally be sorted promptly either with or without Board involvement. .

 

SHERBORNE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

Community and Environment

 

The Board recognises the importance of running a group that not only generates value for the customers, employees and shareholders, but also plays its part to contribute to wider society. Whether this is in making charitable donations of either building materials, time or money to various causes, sponsoring numerous local sports teams and individual athletes, aiming to be environmentally aware and responsible in our activities, or engaging with local communities that live in the vicinity of our branches. The Sustainability Working Group continues its work with a number of trusted partners and advisors. We proudly gained our ISO14001 accreditation in 2025, which has been beneficial in focusing our plans to enhance efforts towards our sustainability and ESG goals. It enables us to report, analyse and look at various efficiencies across the group as we look to reduce our carbon footprint.

 

Culture

 

Honesty, integrity and ethical standards are at the heart of how the group operates. A prudent approach is taken to doing business with the focus to grow the business responsibly and sustainably, both organically and by acquiring appropriate businesses as they come up for sale in our geographical areas of operation. This strategy has proven successful in creating long term confidence and value in the business for our stakeholders, as well as increasing the service offering that we are able to provide to both existing and new customers.

 

Health & Safety

 

The safety and well-being of our employees, customers, suppliers and wider stakeholders is of utmost priority to the group. Health & safety risk assessments are regularly carried out by our external consultant and health & safety managers to understand and minimise the risks surrounding our activities. Health & safety training for all staff and logging of incidents and near-misses is carried out using the SafetyCloud managed system and there is regular reporting to the Board of any matters requiring attention. A number of employees across the group also hold health and safety qualifications, including IOSH. The Board reinforces the importance of health & safety awareness and compliance throughout the group and encourages a pro-active approach to its management

On behalf of the board

Mr J Sherborne
Director
19 October 2026
SHERBORNE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the group continued to be that of sale and distribution of timber and building materials, timber engineering and the hire and sale of tools. The principal activities of the company during the year were provision of services to group companies and the letting of properties.

Results and dividends

The results for the year are set out on page 17.

During the year interim equity dividends of £0.30 per ordinary share were paid totalling £806,785. The directors proposed a final equity dividend of £0.56 per ordinary share totalling £1,505,999 which was also paid in the year ending 31 March 2026.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Sherborne
Mr C Sherborne
Mr J Clark
(Resigned 10 April 2026)
Mr M Meyer
Mr O Sherborne
Mr R Pride
Mr B Carr
Directors' insurance

The group maintains professional indemnity insurance covering directors, officers and senior managerial staff.

Financial instruments

The group's principal financial instruments comprise of sterling bank balances, bank borrowings, preference shares, trade debtors and trade creditors arising from its trading activities.

 

The financial risk management objectives and policies of the group aim to minimise the risk of disruption to the business and to maintain the flexibility to react to new business opportunities. Counterparty risk relating to bank balances is managed by banking with financial institutions with strong credit ratings. Most sales are made on credit terms, and hence the group is at risk of customers defaulting on payment. This risk is managed by strict credit management procedures, and the Board review performance on a regular basis.

 

Liability and cash flow risk is managed by regular review of funding needs and maintaining borrowing facilities to enable the group to take advantage of acquisition and development opportunities as they arise.

 

The group has no material exposure to interest rate risk, price risk and foreign exchange risk.

SHERBORNE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Employee involvement

Group management keep employees informed of developments in the business and other matters relevant to them as employees and the performance of the group, through regular branch visits, holding board meetings at branches and the use of a staff magazine. The group encourages feedback from employees on operational and management issues relating to the running of the business.

 

Pensions

The defined benefit section of the Sydenhams Pension Scheme closed to future accrual at 31 March 2006, at which date the scheme had a deficit of £2,279,185. An actuarial update performed at 31 March 2026 demonstrated a surplus of £2,171,276 (2025 - £3,513,162).

 

Energy and carbon report

In line with the Streamlined Energy and Carbon Reporting legislation, the company is required to report its energy consumption and greenhouse gas emissions arising in the UK. All scope 1 & 2 sources of energy and emissions have been disclosed as well as mandatory scope 3 sources of energy and emissions.

 

We are committed to responsible carbon management and will practice energy efficiency throughout our organisation, wherever it’s cost effective. We recognise that climate change is one of the most serious environmental challenges currently threatening the global community and we understand we have a role to play in reducing greenhouse gas emissions.

 

Reporting boundary and methodology

 

The boundary is drawn on the operational control approach, consistent with the Greenhouse Gas Protocol Corporate Standard, and covers every entity and site under the operational control of Sherborne Holdings Limited. The reporting period is the twelve months from 1 April 2025 to 31 March 2026, aligned to the group financial year.

 

Emissions have been calculated using the United Kingdom Government greenhouse gas conversion factors for company reporting 2025. Energy is expressed on a gross calorific basis. The disclosure has regard to the Environmental Reporting Guidelines issued by the Department for Environment, Food and Rural Affairs.

 

Guernsey Building Supplies Limited is a Crown Dependency operation outside the mandatory United Kingdom reporting boundary. Its energy and emissions are disclosed voluntarily and are shown on a separate line throughout.

 

This reporting year is the first assessed from activity data rather than summary totals, and the first in which Guernsey, the timber offcuts burned at the Wickham mill and the upstream emissions of every fuel are separately quantified. Where the reported figure exceeds earlier disclosures, that reflects wider measurement coverage rather than higher activity. Fuel supplied with plant hired out to customers is excluded, being combusted by the customer rather than by the group.

 

SHERBORNE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
2,219
2,384
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
73.10
121.38
- Fuel consumed for owned transport
1,766.72
1,804.96
1,839.82
1,926.34
Scope 2 - indirect emissions
- Electricity purchased
355.75
431.59
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
23.25
26.31
Total gross emissions
2,218.82
2,384.24
Intensity ratio
Intensity per £m turnover
27.63
29.23
SHERBORNE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
SHERBORNE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
Measures taken to improve energy efficiency

Completed during the reporting year

Solar photovoltaic arrays were commissioned at Gillingham and Warminster in February 2026, joining the existing installations at Newport and Avon Plywood. The four operating arrays generated 257,507 kilowatt hours during the year, equivalent to 12.5 per cent of purchased electricity and 2.5 per cent of total energy use. A fifth array was commissioned at the head office shortly after the year end.

 

A thermostat at Southampton, found to have been left on permanently, was rectified in June 2025. Gas consumption at that meter fell by more than half.

 

Fuel is now recorded transaction by transaction and matched to an individual vehicle registration, which allows consumption to be compared across the fleet and the least efficient vehicles to be identified.

 

Planned for future periods

Continued electrification of the company car fleet as vehicles reach the end of their working lives, three of the thirty eight cars being battery electric and a further seven plug in hybrids. Review of the electricity supply contracts, no renewable attribute certificate presently being held. Introduction of a recorded measure of the timber burned at Wickham, and of delivered litres in place of spend for yard and plant fuel. Assessment of the material Scope 3 categories, and restatement of the baseline against the wider boundary.

SHERBORNE HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Auditor

TC Group were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr J Sherborne
Director
19 October 2026
SHERBORNE HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SHERBORNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SHERBORNE HOLDINGS LIMITED
- 13 -
Opinion

We have audited the financial statements of Sherborne Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

SHERBORNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHERBORNE HOLDINGS LIMITED
- 14 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

SHERBORNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHERBORNE HOLDINGS LIMITED
- 15 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

SHERBORNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SHERBORNE HOLDINGS LIMITED
- 16 -

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Blake FCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
19 October 2026
Office: Bournemouth
SHERBORNE HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
2026
2025
Notes
£
£
Turnover
3
80,316,446
81,695,966
Cost of sales
(48,178,346)
(48,604,264)
Gross profit
32,138,100
33,091,702
Distribution costs
(2,649,494)
(2,587,808)
Administrative expenses
(28,250,755)
(27,471,591)
Other operating income
1,172,189
1,058,635
Operating profit
4
2,410,040
4,090,938
Interest receivable and similar income
8
312,070
328,708
Interest payable and similar expenses
9
(366,608)
(320,641)
Profit before taxation
2,355,502
4,099,005
Tax on profit
10
(636,470)
(1,118,942)
Profit for the financial year
25
1,719,032
2,980,063
Profit for the financial year is all attributable to the owners of the parent company.
SHERBORNE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
2026
2025
£
£
Profit for the year
1,719,032
2,980,063
Other comprehensive income
Actuarial loss on defined benefit pension schemes
(1,319,286)
(212,076)
Tax relating to other comprehensive income
329,822
53,019
Other comprehensive income for the year
(989,464)
(159,057)
Total comprehensive income for the year
729,568
2,821,006
Total comprehensive income for the year is all attributable to the owners of the parent company.
SHERBORNE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 19 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
12
1,648,692
2,016,039
Other intangible assets
12
626,373
908,081
Total intangible assets
2,275,065
2,924,120
Tangible assets
13
43,205,631
44,518,590
Investment property
14
18,583,028
12,344,226
Investments
15
152,627
137,050
64,216,351
59,923,986
Current assets
Stocks
16
18,586,430
19,163,876
Debtors
17
9,705,944
12,091,572
Cash at bank and in hand
4,010,547
7,925,840
32,302,921
39,181,288
Creditors: amounts falling due within one year
18
(18,764,851)
(20,792,643)
Net current assets
13,538,070
18,388,645
Total assets less current liabilities
77,754,421
78,312,631
Creditors: amounts falling due after more than one year
19
(1,204,700)
(1,204,700)
Provisions for liabilities
Deferred tax liability
21
3,386,265
3,703,145
(3,386,265)
(3,703,145)
Net assets excluding pension surplus
73,163,456
73,404,786
Defined benefit pension surplus
22
2,171,276
3,513,162
Net assets
75,334,732
76,917,948
Capital and reserves
Called up share capital
23
2,689,284
2,689,284
Revaluation reserve
25
244,731
244,731
Profit and loss reserves
25
72,400,717
73,983,933
Total equity
75,334,732
76,917,948
SHERBORNE HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 20 -
The financial statements were approved by the board of directors and authorised for issue on 19 October 2026 and are signed on its behalf by:
19 October 2026
Mr J Sherborne
Mr B Carr
Director
Director
Company registration number 06307541 (England and Wales)
SHERBORNE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 21 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
13
28,230,566
29,107,451
Investment property
14
16,511,028
10,272,226
Investments
15
8,922,437
8,906,860
53,664,031
48,286,537
Current assets
Debtors
17
90,808
92,064
Cash at bank and in hand
397,471
-
0
488,279
92,064
Creditors: amounts falling due within one year
18
(12,371,811)
(7,287,141)
Net current liabilities
(11,883,532)
(7,195,077)
Total assets less current liabilities
41,780,499
41,091,460
Creditors: amounts falling due after more than one year
19
(1,204,700)
(1,204,700)
Provisions for liabilities
Deferred tax liability
21
1,518,918
1,514,024
(1,518,918)
(1,514,024)
Net assets
39,056,881
38,372,736
Capital and reserves
Called up share capital
23
2,689,284
2,689,284
Revaluation reserve
25
244,731
244,731
Profit and loss reserves
25
36,122,866
35,438,721
Total equity
39,056,881
38,372,736

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,996,930 (2025 - £3,143,373 profit).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SHERBORNE HOLDINGS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 22 -
The financial statements were approved by the board of directors and authorised for issue on 19 October 2026 and are signed on its behalf by:
19 October 2026
Mr J Sherborne
Mr B Carr
Director
Director
Company registration number 06307541 (England and Wales)
SHERBORNE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
2,689,284
244,731
73,448,818
76,382,833
Year ended 31 March 2025:
Profit for the year
-
-
2,980,063
2,980,063
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
(212,076)
(212,076)
Tax relating to other comprehensive income
-
-
0
53,019
53,019
Total comprehensive income for the year
-
-
2,821,006
2,821,006
Dividends
11
-
-
(2,285,891)
(2,285,891)
Balance at 31 March 2025
2,689,284
244,731
73,983,933
76,917,948
Year ended 31 March 2026:
Profit for the year
-
-
1,719,032
1,719,032
Other comprehensive income:
Actuarial loss on defined benefit plans
-
-
(1,319,286)
(1,319,286)
Tax relating to other comprehensive income
-
-
0
329,822
329,822
Total comprehensive income for the year
-
-
729,568
729,568
Dividends
11
-
-
(2,312,784)
(2,312,784)
Balance at 31 March 2026
2,689,284
244,731
72,400,717
75,334,732
SHERBORNE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
2,689,284
244,731
34,581,240
37,515,255
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
3,143,372
3,143,372
Dividends
11
-
-
(2,285,891)
(2,285,891)
Balance at 31 March 2025
2,689,284
244,731
35,438,721
38,372,736
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
2,996,929
2,996,929
Dividends
11
-
-
(2,312,784)
(2,312,784)
Balance at 31 March 2026
2,689,284
244,731
36,122,866
39,056,881
SHERBORNE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
8,144,165
5,973,353
Interest paid
(366,608)
(320,641)
Income taxes refunded/(paid)
552,474
(1,259,421)
Net cash inflow from operating activities
8,330,031
4,393,291
Investing activities
Purchase of business
-
(1,055,284)
Purchase of intangible assets
(87,988)
(234,058)
Purchase of tangible fixed assets
(2,260,096)
(5,243,583)
Proceeds from disposal of tangible fixed assets
310,486
561,233
Purchase of investment property
(5,704,297)
(18,035)
Interest received
97,484
150,739
Dividends received
3,395
5,117
Net cash used in investing activities
(7,641,016)
(5,833,871)
Financing activities
Directors loans (repaid)/received
5,000,000
-
Related party loans (repaid)/received
(5,200,000)
5,200,000
Dividends paid to equity shareholders
(2,312,784)
(2,285,891)
Net cash (used in)/generated from financing activities
(2,512,784)
2,914,109
Net (decrease)/increase in cash and cash equivalents
(1,823,769)
1,473,529
Cash and cash equivalents at beginning of year
5,834,316
4,360,787
Cash and cash equivalents at end of year
4,010,547
5,834,316
Relating to:
Cash at bank and in hand
4,010,547
7,925,840
Bank overdrafts included in creditors payable within one year
-
(2,091,524)
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
1
Accounting policies
Company information

Sherborne Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 45-47 Ashley Road, Boscombe, Bournemouth, Dorset, BH1 4LG.

 

The group consists of Sherborne Holdings Ltd and all of its subsidiaries. The company's and group's principal activities are disclosed in the Directors' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

For the purposes of its individual financial statements, the company is a qualifying entity under the FRS 102 Reduced Disclosure Framework and has taken advantage of the exemption from the following disclosure requirement.

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 27 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Sherborne Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors are satisfied that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised on dispatch of the goods or completion of services. Work in progress is invoiced on dispatch in line with the contract and cumulative project profit margins. Hire income is recognised on a straight line basis over the period of the hire contract.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is considered to be 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 28 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
over 5 years
Customer relationships
over 10 years
Accreditation
over 5 years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
over 50 years
Leasehold land and buildings
over 10 years
Plant and equipment
over 5 to 10 years
Fixtures and fittings
over 3 to 5 years
Motor vehicles
over 4 years

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Property rented to a group entity is accounted for as tangible fixed assets.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 29 -
1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is based on the cost of purchase on a first in first out basis.

 

Where work has been undertaken on contracts but has not been fully invoiced, the amount is included in

work in progress. Work in progress is valued at materials cost. No profit margin is recognised within work in

progress.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 30 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 31 -
1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 32 -
1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 33 -
2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are described below.

 

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

 

The fixed asset depreciation charge is derived from the estimated useful economic life and residual value of the asset. These are reviewed annually alongside any impairment indicators.

 

The intangible assets are reviewed for their useful lives and carrying values on an annual basis to ensure these are consistent with expectations of future economic benefits. These reviews include intangible assets arising on business combinations.

 

The group operates a defined benefit pension scheme. The principle assumptions underlying the carrying value of the defined pension liability are based on advice from an independent actuary and are disclosed in the notes to the financial statements.

 

Investment property values are calculated on a rental yields basis with a percentage of between 5% to 15% utilised depending on the underlying risk of the tenant. These values are supported by independent valuations performed on a periodic basis.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sales and distribution of timber and building materials
72,321,924
72,657,977
Design and manufacture of engineered timber products
4,906,276
6,037,292
Tool sales and repairs
665,315
699,954
Plant and tool hire
2,422,931
2,300,743
80,316,446
81,695,966
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
3
Turnover and other revenue
(Continued)
- 34 -
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
73,148,795
74,715,535
Europe
7,167,651
6,980,431
80,316,446
81,695,966
2026
2025
£
£
Other revenue
Interest income
308,675
323,591
Dividends received
3,395
5,117
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
2,897,690
2,803,444
Profit on disposal of tangible fixed assets
(169,626)
(313,079)
Amortisation of intangible assets
737,043
949,517
Fair value loss on investments
23,149
-
0
Operating lease charges
370,178
397,076
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
69,600
67,925
For other services
Taxation compliance services
5,300
5,160
All other non-audit services
20,550
19,550
25,850
24,710
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 35 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Merchanting
408
407
-
-
Office and management
50
51
6
8
Total
458
458
6
8

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
14,948,357
14,990,980
443,617
438,069
Social security costs
1,886,849
1,410,583
62,586
50,389
Pension costs
1,446,215
1,110,505
37,173
28,202
18,281,421
17,512,068
543,376
516,660
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
489,275
517,575
Company pension contributions to defined contribution schemes
28,140
28,356
517,415
545,931

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2025 - 5).

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
7
Directors' remuneration
(Continued)
- 36 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
174,456
174,968
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
46,535
96,479
Interest on the net defined benefit asset
194,075
172,852
Other interest income
68,065
54,260
Total interest revenue
308,675
323,591
Other income from investments
Dividends received
3,395
5,117
Total income
312,070
328,708
9
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
6,231
6,936
Dividends on redeemable preference shares not classified as equity
60,235
60,235
Other interest on financial liabilities
291,209
243,725
Interest on finance leases and hire purchase contracts
8,933
9,745
Total finance costs
366,608
320,641
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
647,437
465,069
Adjustments in respect of prior periods
(23,907)
(6,864)
Total current tax
623,530
458,205
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Taxation
2026
2025
£
£
(Continued)
- 37 -
Deferred tax
Origination and reversal of timing differences
12,940
565,421
Adjustment in respect of prior periods
-
0
95,316
Total deferred tax
12,940
660,737
Total tax charge
636,470
1,118,942

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
2,355,502
4,099,005
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
588,876
1,024,751
Tax effect of expenses that are not deductible in determining taxable profit
377,841
308,371
Effect of overseas tax rates
(306,340)
(302,632)
Under/(over) provided in prior years
(23,907)
88,452
Taxation charge
636,470
1,118,942

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2026
2025
£
£
Deferred tax arising on:
Actuarial differences recognised as other comprehensive income
(329,822)
(53,019)
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 38 -
11
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Final paid
1,505,999
1,479,106
Interim paid
806,785
806,785
2,312,784
2,285,891
12
Intangible fixed assets
Group
Goodwill
Software
Customer relationships
Accreditation
Total
£
£
£
£
£
Cost
At 1 April 2025
4,008,779
252,976
7,766,663
-
0
12,028,418
Additions
-
0
18,350
-
0
69,638
87,988
At 31 March 2026
4,008,779
271,326
7,766,663
69,638
12,116,406
Amortisation and impairment
At 1 April 2025
1,992,740
21,654
7,089,904
-
0
9,104,298
Amortisation charged for the year
367,347
52,751
309,981
6,964
737,043
At 31 March 2026
2,360,087
74,405
7,399,885
6,964
9,841,341
Carrying amount
At 31 March 2026
1,648,692
196,921
366,778
62,674
2,275,065
At 31 March 2025
2,016,039
231,322
676,759
-
0
2,924,120
The company had no intangible fixed assets at 31 March 2026 or 31 March 2025.
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 39 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2025
38,230,397
33,250
1,474,680
10,968,352
6,613,563
8,779,340
66,099,582
Additions
-
0
-
0
576,743
764,299
210,001
709,053
2,260,096
Disposals
-
0
-
0
-
0
(621,961)
(140,938)
(495,595)
(1,258,494)
Transfers
731,214
-
0
(1,085,085)
-
0
353,871
-
0
-
0
Transfer to investment property
(88,000)
-
0
(446,505)
-
0
-
0
-
0
(534,505)
At 31 March 2026
38,873,611
33,250
519,833
11,110,690
7,036,497
8,992,798
66,566,679
Depreciation and impairment
At 1 April 2025
4,781,330
23,450
-
0
5,866,154
4,381,727
6,528,331
21,580,992
Depreciation charged in the year
497,853
3,325
-
0
1,038,592
508,514
849,406
2,897,690
Eliminated in respect of disposals
(2,289)
-
0
-
0
(504,840)
(140,294)
(470,211)
(1,117,634)
At 31 March 2026
5,276,894
26,775
-
0
6,399,906
4,749,947
6,907,526
23,361,048
Carrying amount
At 31 March 2026
33,596,717
6,475
519,833
4,710,784
2,286,550
2,085,272
43,205,631
At 31 March 2025
33,449,067
9,800
1,474,680
5,102,198
2,231,836
2,251,009
44,518,590
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 40 -
Company
Freehold land and buildings
Assets under construction
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
32,544,376
1,109,155
91,187
97,743
33,842,461
Additions
-
0
87,540
1,729
28,797
118,066
Disposals
-
0
-
0
-
0
(29,010)
(29,010)
Transfers
731,214
(731,214)
-
0
-
0
-
0
Transfer to investment property
(88,000)
(446,505)
-
0
-
0
(534,505)
At 31 March 2026
33,187,590
18,976
92,916
97,530
33,397,012
Depreciation and impairment
At 1 April 2025
4,579,858
-
0
90,131
65,021
4,735,010
Depreciation charged in the year
423,018
-
0
994
13,339
437,351
Eliminated in respect of disposals
(2,289)
-
0
-
0
(3,626)
(5,915)
At 31 March 2026
5,000,587
-
0
91,125
74,734
5,166,446
Carrying amount
At 31 March 2026
28,187,003
18,976
1,791
22,796
28,230,566
At 31 March 2025
27,964,518
1,109,155
1,056
32,722
29,107,451
14
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 April 2025
12,344,226
10,272,226
Additions
5,704,297
5,704,297
Transfers from owner-occupied property
534,505
534,505
At 31 March 2026
18,583,028
16,511,028

The 2026 valuations were made by the directors, on an open market value for existing use basis.

If the investment properties had been accounted for under the historic cost accounting rules, the properties would be valued at £12,960,016 (2025: £6,721,214).

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 41 -
15
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
-
0
-
0
8,770,760
8,770,760
Listed investments
151,677
136,100
151,677
136,100
Unlisted investments
950
950
-
0
-
0
152,627
137,050
8,922,437
8,906,860

Investments in subsidiaries reflect the company's interest in the entire issued ordinary share capital of Sydenhams Limited and Isobar Properties Limited, Sydenhams Limited holds the entire issued ordinary share capital of Sydenhams Timber Engineering Limited, Sydenhams Hire Centres Limited, A Grade Timber Limited, Guernsey Building Supplies Limited, M's Building Supplies Limited, Avon Plywood Limited and Tipadel Limited.

 

The principal activities of Sydenhams Limited are the sale and distribution of timber and building materials. Those of Sydenhams Timber Engineering Limited are the design and manufacture of engineered timber products, those of Sydenhams Hire Centres Limited are tool hire, tool sales and repairs, those of Guernsey Building Supplies Limited are the sale and distribution of timber and building materials.

 

A Grade Timber Limited, Tipadel Limited, Avon Plywood Limited, M's Building Supplies Limited and Isobar Properties are dormant companies.

 

All subsidiaries are incorporated in the United Kingdom and registered in England and Wales other than Guernsey Building Supplies Limited which is incorporated in Guernsey. The registered office of the UK subsidiaries is 45-47 Ashley Road, Boscombe, Bournemouth, Dorset, BH1 4LG.

 

The registered office of the Guernsey subsidiary is Route de la Garenne, Pitronnerie Road, St Peter Port, Guernsey, GY1 2RA.

 

Sydenhams Limited, Sydenhams Timber Engineering Limited and Sydenhams Hire Centres Limited are audited. Guernsey Building Supplies Limited has an indefinite audit waiver. The dormant entities listed above have taken advantage of the audit exemption available to dormant companies under section 480 of the Companies Act 2006.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
15
Fixed asset investments
(Continued)
- 42 -
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2025
137,050
Valuation changes
15,577
At 31 March 2026
152,627
Carrying amount
At 31 March 2026
152,627
At 31 March 2025
137,050
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2025
8,770,760
136,100
8,906,860
Valuation changes
-
15,577
15,577
At 31 March 2026
8,770,760
151,677
8,922,437
Carrying amount
At 31 March 2026
8,770,760
151,677
8,922,437
At 31 March 2025
8,770,760
136,100
8,906,860
16
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Finished goods and goods for resale
18,586,430
19,163,876
-
0
-
0
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 43 -
17
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,877,453
7,467,695
-
0
-
0
Corporation tax recoverable
252,758
1,428,760
-
0
-
0
Other debtors
2,138,487
2,294,136
90,808
92,064
Prepayments and accrued income
387,903
827,638
-
0
-
0
9,656,601
12,018,229
90,808
92,064
Amounts falling due after more than one year:
Other debtors
49,343
73,343
-
0
-
0
Total debtors
9,705,944
12,091,572
90,808
92,064
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
20
-
0
2,091,524
-
0
2,091,524
Trade creditors
7,979,286
8,496,401
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
4,168,520
2,998,217
Corporation tax payable
-
0
-
0
192,088
51,636
Other taxation and social security
963,404
743,151
-
0
-
0
Other creditors
7,852,941
7,165,831
7,822,666
1,964,420
Accruals and deferred income
1,969,220
2,295,736
188,537
181,344
18,764,851
20,792,643
12,371,811
7,287,141
19
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
1,204,700 5% preference shares
20
1,204,700
1,204,700
1,204,700
1,204,700
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 44 -
20
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank overdrafts
-
0
2,091,524
-
0
2,091,524
Preference shares
1,204,700
1,204,700
1,204,700
1,204,700
1,204,700
3,296,224
1,204,700
3,296,224
Payable within one year
-
0
2,091,524
-
0
2,091,524
Payable after one year
1,204,700
1,204,700
1,204,700
1,204,700

The overdraft is secured by way of a charge over the freehold properties at Shaftesbury Road, Gillingham; Winnall Industrial Estate, Winchester; Manor Way, Frome; Churchfields Industrial Estate, Salisbury; Ashley Road, Boscombe; and Centurion Way, Warminster.

 

The 5% cumulative preference shares of £1 each confer no voting rights and have no rights to dividends other than a fixed cumulative dividend of 5%. On winding up, they rank ahead of ordinary shares and will be repaid at par. They carry no right to participate in the profits or the capital of the company and are therefore classified as non-equity shares.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2026
2025
Group
£
£
Fixed asset timing differences
1,869,605
1,932,681
Revaluations
1,239,246
1,239,245
Retirement benefit obligations
542,819
878,290
Long service employment provisions
(265,405)
(347,071)
3,386,265
3,703,145
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
Deferred taxation
(Continued)
- 45 -
Liabilities
Liabilities
2026
2025
Company
£
£
Fixed asset timing differences
279,672
274,779
Revaluations
1,239,246
1,239,245
1,518,918
1,514,024
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
3,703,145
1,514,024
Charge to profit or loss
12,942
4,894
Credit to other comprehensive income
(329,822)
-
Liability at 31 March 2026
3,386,265
1,518,918
22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,165,229
1,198,208

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Defined benefit schemes

The group operates a defined benefit pension scheme.

 

The defined contribution section closed with effect from 31 March 2012 and was replaced with a group personal pension scheme. Contributions to the group personal pensions scheme during the year are disclosed in note 6.

 

The defined benefit section closed to future accrual at 31 March 2006. The latest actuarial update at 31 March 2026 showed a decrease in the surplus from £3,513,162 to £2,171,276. The scheme's assets are held in independent, trustee-administered funds.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
22
Retirement benefit schemes
(Continued)
- 46 -
2026
2025
Key assumptions
%
%
Discount rate
6.1
5.7
Expected rate of increase of pensions in payment
5
5
Expected rate of salary increases
n/a
n/a
Inflation (RPI)
3.9
3.6
Inflation (CPI)
3.1
2.8
Mortality assumptions
2026
2025

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
21.9
21.6
- Females
23.6
23.4
Retiring in 20 years
- Males
23.5
23.2
- Females
24.7
24.6

Mortality - prior to retirement assumes AMN00/AFN00 (2025 - AMN00/AFN00). Mortality post-retirement for deferred pensioners, insured pensions and scheme pensioners assumes 100% S3PMA/105% S3PFA, CMI 2024 model with long-term improvement 1.5% pa (M) and 1.0% pa (F) (2025 - S3PMA/S3PFA, CMI 2023 model with long-term improvement 1.5% pa (M) and 1.0% pa (F)).

The amounts included in the balance sheet arising from obligations in respect of defined benefit plans are as follows:

2026
2025
Group
£
£
Present value of defined benefit obligations
(11,340,923)
(11,915,037)
Fair value of plan assets
13,512,199
15,428,199
Surplus in scheme
2,171,276
3,513,162
The company had no post employment benefits at 31 March 2026 or 1 April 2025.
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
22
Retirement benefit schemes
(Continued)
- 47 -
Group
2026
2025

Amounts taken to other comprehensive income

£
£
Actual return on scheme assets
(697,849)
(708,972)
Less: calculated interest element
(844,690)
(797,182)
Return on scheme assets excluding interest income
1,542,539
1,506,154
Actuarial changes related to obligations
(223,253)
(1,294,078)
Deferred taxation balance relating to pension schemes
-
(53,019)
Total costs/(income)
1,319,286
159,057
Group
Group
Group
2026
2025
Movements in present value of defined beneft obligations
£
£
Liabilities a 1 April 2023
(11,915,037)
(13,428,969)
Benefits paid
1,001,476
844,184
Actuarial gains and losses
223,253
1,294,078
Interest cost
(650,615)
(624,330)
At 31 March 2026
(11,340,923)
(11,915,037)
Group
Group
2026
2025

The defined benefit obligations arise from plans funded as follows:

£
£
Wholly unfunded obligations
-
-
Wholly or partly funded obligations
(11,340,923)
(11,915,037)
(11,340,923)
(11,915,037)
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
22
Retirement benefit schemes
(Continued)
- 48 -
Group
Group
2026
2025

Movements in the fair value of plan assets

£
£
Fair value of assets at 1 April 2025
15,428,199
17,078,733
Interest income
844,690
797,182
Return on plan assets (excluding amounts included in net interest)
(1,542,539)
(1,506,154)
Benefits paid
(1,001,476)
(844,184)
Administration costs
(216,675)
(97,378)
At 31 March 2026
13,512,199
15,428,199

Fair value of plan assets at the reporting period end

Group
Company
Company
2026
2025
2026
2025
£
£
£
£
Bonds
-
12,191,443
-
-
Annuities
11,340,923
1,243,512
-
-
Cash
2,171,276
1,993,244
-
-
13,512,199
15,428,199
-
-

The defined benefit pension contribution scheme has resulted in an actuarial loss of £1,319,286 (2025: £212,076). The large decrease in valuation is due to the change in investment strategy for the year. The scheme has purchased a bulk annuity insurance policy with Aviva, this is part of the overall strategy for mitigating any ongoing exposure from the scheme.

23
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2,689,284
2,689,284
2,689,284
2,689,284
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 49 -
24
Revaluation reserve

The revaluation reserve reflects cumulative gains and losses in the fair value of investment properties.

25
Reserves
Profit and loss reserves

The profit and loss account reflects cumulative profits and losses net of distributions to members.

26
Financial commitments, guarantees and contingent liabilities

The company is jointly and severally liable for the VAT liability of the group of which it is a member. At the year end the group liability was £528,030 (2025: £357,377).

27
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2026
2025
2026
2025
£
£
£
£
Acquisition of tangible fixed assets
730,660
295,500
-
-
28
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
428,499
449,974
302,464
302,464
Between two and five years
905,348
1,128,647
792,418
955,015
In over five years
3,629,150
3,769,018
3,629,150
3,769,018
4,962,997
5,347,639
4,724,032
5,026,497
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
28
Operating lease commitments
(Continued)
- 50 -
Lessor

The operating leases represent leases to third parties.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
770,420
757,735
650,420
637,735
Between two and five years
1,538,604
1,863,737
1,308,604
1,513,737
In over five years
417,417
620,417
417,417
620,417
2,726,441
3,241,889
2,376,441
2,771,889
29
Related party transactions
Remuneration of key management personnel

The remuneration of the group's key management personnel, who are the statutory directors of each of the companies of the group, is as follows:

2026
2025
£
£
Aggregate compensation
988,121
1,076,152
SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
29
Related party transactions
(Continued)
- 51 -
Other information

During the year, consistent with their interests in the issued share capital of the company, close members of the families directors' received, in aggregate, preference dividends of £60,235 (2025: £60,235).

 

All dividends paid as disclosed in note 11 were to the directors and their close family members.

 

During the year, the directors maintained directors loan accounts with the group. Balances owed at 31 March 2026 totalled £7,754,498 (2025 - £1,893,602). The balances accrued interest at an average rate of 6.0% (2025 - 6.9%) and interest of £291,209 (2025 - £162,009) was charged in respect of this.    

 

Transactions with other related parties

 

The company has taken advantage of the exemption available under Section 33 of FRS 102 from disclosing transactions with wholly-owned group companies.

 

During the prior year, the group received a loan of £5,200,000 from a party related to the ultimate shareholders. The balance outstanding at the reporting date is £nil (2025: £5,200,000). Interest was charged at 5%, with repayment of the loan due within 3 months of issue. The group is now owed £799 from the party related to the ultimate shareholders, in relation to an invoice that Sydenhams Limited has paid on their behalf. Also occurring during the year, the company purchases properties from the party related to the ultimate shareholders for £5,742,375.

30
Controlling party

The ultimate controlling parties are the majority shareholders C J Sherborne and J R Sherborne.

SHERBORNE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 52 -
31
Cash generated from group operations
2026
2025
£
£
Profit for the year after tax
1,719,032
2,980,063
Adjustments for:
Taxation charged
636,470
1,118,942
Finance costs
366,608
320,641
Investment income
(312,070)
(328,708)
Gain on disposal of tangible fixed assets
(169,626)
(313,079)
Amortisation and impairment of intangible assets
737,043
949,517
Depreciation and impairment of tangible fixed assets
2,897,690
2,803,444
Impairment of investments
(15,577)
23,149
Pension scheme non-cash movement
216,675
97,378
Movements in working capital:
Decrease/(increase) in stocks
577,446
(265,401)
Decrease in debtors
1,226,742
319,848
Increase/(decrease) in creditors
263,732
(1,732,441)
Cash generated from operations
8,144,165
5,973,353
32
Analysis of changes in net funds - group
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
7,925,840
(3,915,293)
4,010,547
Bank overdrafts
(2,091,524)
2,091,524
-
0
5,834,316
(1,823,769)
4,010,547
Borrowings excluding overdrafts
(1,204,700)
-
(1,204,700)
4,629,616
(1,823,769)
2,805,847
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.301Mr J SherborneMr C SherborneMr J ClarkMr M MeyerMr O SherborneMr R PrideMr Brandon CarrMr B Carrfalse063075412025-04-012026-03-3106307541bus:Director12025-04-012026-03-3106307541bus:Director22025-04-012026-03-3106307541bus:Director42025-04-012026-03-3106307541bus:Director52025-04-012026-03-3106307541bus:Director62025-04-012026-03-3106307541bus:CompanySecretaryDirector12025-04-012026-03-3106307541bus:CompanySecretary12025-04-012026-03-3106307541bus:Director32025-04-012026-03-3106307541bus:Director72025-04-012026-03-3106307541bus:RegisteredOffice2025-04-012026-03-3106307541bus:Consolidated2026-03-31063075412026-03-3106307541bus:Consolidated2025-04-012026-03-3106307541bus:Consolidated2024-04-012025-03-31063075412024-04-012025-03-3106307541core:RevaluationReservebus:Consolidated2024-04-012025-03-3106307541core:RevenueReservesInvestmentFundsOnlybus:Consolidated2024-04-012025-03-3106307541core:RevaluationReservebus:Consolidated2025-04-012026-03-3106307541core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-012026-03-3106307541core:Goodwillbus:Consolidated2026-03-3106307541core:Goodwillbus:Consolidated2025-03-3106307541core:OtherResidualIntangibleAssetsbus:Consolidated2026-03-3106307541core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3106307541bus:Consolidated2025-03-3106307541core:NetGoodwill2025-03-3106307541core:ComputerSoftwarebus:Consolidated2026-03-3106307541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-3106307541core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-03-3106307541core:ComputerSoftwarebus:Consolidated2025-03-3106307541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3106307541core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-31063075412025-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-3106307541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-03-3106307541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2026-03-3106307541core:PlantMachinerybus:Consolidated2026-03-3106307541core:FurnitureFittingsbus:Consolidated2026-03-3106307541core:MotorVehiclesbus:Consolidated2026-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3106307541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3106307541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-3106307541core:PlantMachinerybus:Consolidated2025-03-3106307541core:FurnitureFittingsbus:Consolidated2025-03-3106307541core:MotorVehiclesbus:Consolidated2025-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3106307541core:ConstructionInProgressAssetsUnderConstruction2026-03-3106307541core:FurnitureFittings2026-03-3106307541core:MotorVehicles2026-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106307541core:ConstructionInProgressAssetsUnderConstruction2025-03-3106307541core:FurnitureFittings2025-03-3106307541core:MotorVehicles2025-03-3106307541core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-3106307541core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3106307541core:ShareCapitalbus:Consolidated2026-03-3106307541core:ShareCapitalbus:Consolidated2025-03-3106307541core:RevaluationReservebus:Consolidated2026-03-3106307541core:RevaluationReservebus:Consolidated2025-03-3106307541core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-3106307541core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3106307541core:ShareCapital2026-03-3106307541core:ShareCapital2025-03-3106307541core:RevaluationReserve2026-03-3106307541core:RevaluationReserve2025-03-3106307541core:RetainedEarningsAccumulatedLosses2026-03-3106307541core:RetainedEarningsAccumulatedLosses2025-03-3106307541core:ShareCapitalbus:Consolidated2024-03-3106307541core:SharePremiumbus:Consolidated2024-03-3106307541core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3106307541core:ShareCapital2024-03-3106307541core:RevaluationReserve2024-03-3106307541core:RetainedEarningsAccumulatedLosses2024-03-3106307541bus:Consolidated2024-03-3106307541core:Goodwill2025-04-012026-03-3106307541core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3106307541core:ComputerSoftware2025-04-012026-03-3106307541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-3106307541core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-04-012026-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3106307541core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3106307541core:PlantMachinery2025-04-012026-03-3106307541core:FurnitureFittings2025-04-012026-03-3106307541core:MotorVehicles2025-04-012026-03-3106307541core:UKTaxbus:Consolidated2025-04-012026-03-3106307541core:UKTaxbus:Consolidated2024-04-012025-03-3106307541bus:Consolidated12025-04-012026-03-3106307541bus:Consolidated12024-04-012025-03-3106307541core:Goodwillbus:Consolidated2025-03-3106307541core:ComputerSoftwarebus:Consolidated2025-03-3106307541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3106307541core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3106307541bus:Consolidated2025-03-3106307541core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3106307541core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3106307541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3106307541core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3106307541core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-04-012026-03-3106307541core:Goodwillbus:Consolidated2025-04-012026-03-3106307541core:ComputerSoftwarebus:Consolidated2025-04-012026-03-3106307541core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-012026-03-3106307541core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-012026-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3106307541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3106307541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-3106307541core:PlantMachinerybus:Consolidated2025-03-3106307541core:FurnitureFittingsbus:Consolidated2025-03-3106307541core:MotorVehiclesbus:Consolidated2025-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3106307541core:ConstructionInProgressAssetsUnderConstruction2025-03-3106307541core:FurnitureFittings2025-03-3106307541core:MotorVehicles2025-03-31063075412025-03-3106307541core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-012026-03-3106307541core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-012026-03-3106307541core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-04-012026-03-3106307541core:PlantMachinerybus:Consolidated2025-04-012026-03-3106307541core:FurnitureFittingsbus:Consolidated2025-04-012026-03-3106307541core:MotorVehiclesbus:Consolidated2025-04-012026-03-3106307541core:ConstructionInProgressAssetsUnderConstruction2025-04-012026-03-3106307541core:ListedExchangeTradedbus:Consolidated2026-03-3106307541core:ListedExchangeTradedbus:Consolidated2025-03-3106307541core:ListedExchangeTraded2026-03-3106307541core:ListedExchangeTraded2025-03-3106307541core:UnlistedNon-exchangeTradedbus:Consolidated2026-03-3106307541core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3106307541core:UnlistedNon-exchangeTraded2026-03-3106307541core:UnlistedNon-exchangeTraded2025-03-3106307541core:CurrentFinancialInstrumentsbus:Consolidated2026-03-3106307541core:CurrentFinancialInstruments2026-03-3106307541core:CurrentFinancialInstruments2025-03-3106307541core:CurrentFinancialInstrumentsbus:Consolidated12026-03-3106307541core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3106307541core:CurrentFinancialInstruments22026-03-3106307541core:CurrentFinancialInstruments22025-03-3106307541core:Non-currentFinancialInstrumentsbus:Consolidated32026-03-3106307541core:Non-currentFinancialInstrumentsbus:Consolidated42026-03-3106307541core:Non-currentFinancialInstruments52026-03-3106307541core:Non-currentFinancialInstruments32025-03-3106307541core:WithinOneYearbus:Consolidated2026-03-3106307541core:WithinOneYearbus:Consolidated2025-03-3106307541core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3106307541core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106307541core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3106307541core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-3106307541core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3106307541core:Non-currentFinancialInstruments2026-03-3106307541core:Non-currentFinancialInstruments2025-03-3106307541core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-3106307541core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3106307541core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3106307541core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3106307541bus:PrivateLimitedCompanyLtd2025-04-012026-03-3106307541bus:FRS1022025-04-012026-03-3106307541bus:Audited2025-04-012026-03-3106307541bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3106307541bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP