Acorah Software Products - Accounts Production 19.4.351 false true true 31 May 2025 1 June 2024 false 26 October 2026 true 1 June 2025 31 May 2026 31 May 2026 06917418 Mr R J Crosby Mrs C C Crosby Mr F G Crosby true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06917418 2025-05-31 06917418 2026-05-31 06917418 2025-06-01 2026-05-31 06917418 frs-core:CurrentFinancialInstruments 2026-05-31 06917418 frs-core:BetweenOneFiveYears 2026-05-31 06917418 frs-core:ComputerEquipment 2026-05-31 06917418 frs-core:ComputerEquipment 2025-06-01 2026-05-31 06917418 frs-core:ComputerEquipment 2025-05-31 06917418 frs-core:FurnitureFittings 2026-05-31 06917418 frs-core:FurnitureFittings 2025-06-01 2026-05-31 06917418 frs-core:FurnitureFittings 2025-05-31 06917418 frs-core:WithinOneYear 2026-05-31 06917418 frs-core:SharePremium 2026-05-31 06917418 frs-core:ShareCapital 2026-05-31 06917418 frs-core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 06917418 frs-core:RetainedEarningsAccumulatedLosses 2026-05-31 06917418 frs-countries:UnitedKingdom 2025-06-01 2026-05-31 06917418 frs-countries:NorthAmerica 2025-06-01 2026-05-31 06917418 frs-countries:RestWorldOutsideUK 2025-06-01 2026-05-31 06917418 frs-bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 06917418 frs-bus:FullAccounts 2025-06-01 2026-05-31 06917418 frs-bus:MediumEntities 2025-06-01 2026-05-31 06917418 frs-bus:Audited 2025-06-01 2026-05-31 06917418 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2025-06-01 2026-05-31 06917418 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2025-06-01 2026-05-31 06917418 frs-bus:OrdinaryShareClass1 2025-06-01 2026-05-31 06917418 frs-bus:OrdinaryShareClass1 2026-05-31 06917418 1 2025-06-01 2026-05-31 06917418 frs-bus:Director1 2025-06-01 2026-05-31 06917418 frs-bus:Director1 2025-05-31 06917418 frs-bus:Director1 2026-05-31 06917418 frs-bus:Director2 2025-06-01 2026-05-31 06917418 frs-bus:Director3 2025-06-01 2026-05-31 06917418 frs-bus:Director3 2025-05-31 06917418 frs-bus:Director3 2026-05-31 06917418 frs-countries:EnglandWales 2025-06-01 2026-05-31 06917418 2024-05-31 06917418 2025-05-31 06917418 2024-06-01 2025-05-31 06917418 frs-core:CurrentFinancialInstruments 2025-05-31 06917418 frs-core:BetweenOneFiveYears 2025-05-31 06917418 frs-core:WithinOneYear 2025-05-31 06917418 frs-core:SharePremium 2024-05-31 06917418 frs-core:SharePremium 2025-05-31 06917418 frs-core:ShareCapital 2024-05-31 06917418 frs-core:ShareCapital 2025-05-31 06917418 frs-core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 06917418 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-05-31 06917418 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 06917418 frs-countries:UnitedKingdom 2024-06-01 2025-05-31 06917418 frs-countries:NorthAmerica 2024-06-01 2025-05-31 06917418 frs-countries:RestWorldOutsideUK 2024-06-01 2025-05-31 06917418 frs-bus:OrdinaryShareClass1 2024-06-01 2025-05-31
Registered number: 06917418
Astir Capital Advisors Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 May 2026
Contents
Page
Strategic Report 1
Directors' Report 2—3
Independent Auditor's Report 4—6
Statement of Comprehensive Income 7
Statement of Financial Position 8
Statement of Changes in Equity 9
Statement of Cash Flows 10
Notes to the Statement of Cash Flows 11
Notes to the Financial Statements 12—18
Page 1
Strategic Report
The directors present their strategic report for the year ended 31 May 2026.
Review of the Business
Global financial markets remained resilient during the year despite continued geopolitical uncertainty, evolving trade policies and a cautious fundraising environment. Whilst public equity markets generally performed well, investors remained increasingly selective in allocating capital to private market opportunities.
Against this backdrop, Astir Capital Advisors Limited continued to support its existing manager relationships whilst expanding its focus on direct investment opportunities. The Company has observed continued demand for co-investments and bespoke transactions alongside traditional venture capital and private fund mandates.
The Company continued to strengthen relationships with institutional investors, family offices and fund managers across Europe, the United Kingdom and the United States. The directors believe that the Company's diversified mandate base and growing pipeline of direct opportunities provide a solid foundation for future growth.
Principal Risks and Uncertainties
The principal risks facing the Company include:
  • Market Risk – Volatility in financial markets and geopolitical uncertainty may affect investor confidence and fundraising activity.
  • Business Development Risk – Continued growth depends upon securing new mandates and direct investment opportunities. This is mitigated through the directors' experience and established industry relationships.
  • Revenue Timing Risk – Income is dependent upon the timing of fund closings and transaction completions, which can lead to fluctuations in revenue between reporting periods.
  • Operational and Regulatory Risk – The Company operates within a regulated environment and continues to maintain appropriate governance, compliance procedures and internal controls.
  • Cybersecurity Risk – Reliance on digital systems exposes the Company to cyber risks, which are managed through appropriate security measures and oversight. The directors regularly review these risks and believe the Company remains well positioned to manage them.
The directors regularly review these risks and believe the Company remains well positioned to manage them.
Key Performance Indicators
The directors monitor key financial and operational performance indicators throughout the year, including revenue growth, operating profit margin, personnel costs as a percentage of revenue and cash flow performance.
Actual performance is reviewed regularly against budgets and forecasts to support effective decision-making and ensure the Company remains well positioned to achieve its strategic objectives.
On behalf of the board
Mr F G Crosby
Director
26/10/2026
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 31 May 2026.
Principal Activity
The company's principal activity continues to be that of asset raising.
Future Developments
The Company expects to continue building on its existing manager relationships whilst expanding its activities in direct investment opportunities. Existing mandates continue to progress positively, and the Company remains active in identifying opportunities across venture capital, private markets and alternative investments.
The directors also intend to continue strengthening the Company's institutional investor network and selectively expand resources where appropriate to support future growth.
The directors believe that the Company's diversified client base, strong transaction pipeline and increasing focus on direct opportunities position Astir Capital Advisors Limited well for continued growth in the coming financial year.
Dividends
An interim dividend of £8,000 has been paid in the year.
The directors recommended that no final dividend be paid.
Subsequent to the balance sheet date, a dividend of £74,470 was declared by the direcrtors on 1st June 2026. These financial statements do not reflect this dividend as a liability.
Directors
The directors who held office during the year were as follows:
Mr R J Crosby
Mrs C C Crosby
Mr F G Crosby
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Page 2
Page 3
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved: 
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Independent Auditors
The auditors, Azets Audit Services Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Mr F G Crosby
Director
26/10/2026
Page 3
Page 4
Independent Auditor's Report
Opinion
We have audited the financial statements of Astir Capital Advisors Limited (the 'company') for the year ended 31 May 2026 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 May 2026 and of its profit for the year then ended;
  • have been properly prepared in accordance with UK adopted international accounting standards;; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 4
Page 5
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit is available on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risks of irregularaties and non-compliance with laws and regulations, including fraud, we design procedures which included:
- Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud:
- Reviewing minutes of meetings of those charged with governance:
- Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection:
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations:
- Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularaties, including those leading to a material misstatement in the financial statements of non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentation, or the overrride of internal control.
Page 5
Page 6
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Luke Sanderson BA(Hons) FCA (Senior Statutory Auditor)
for and on behalf of Azets Audit Services , Statutory Auditor
26/10/2026
Azets Audit Services
Statutory Auditor
5th Floor, 16 Great Queen Street
Covent Garden
London
WC2B 5DG
Page 6
Page 7
Statement of Comprehensive Income
2026 2025
Notes £ £
TURNOVER 3 392,449 354,530
Cost of sales (119,702 ) (230,389 )
GROSS PROFIT 272,747 124,141
Administrative expenses (198,036 ) (188,367 )
OPERATING PROFIT/(LOSS) 4 74,711 (64,226 )
Loss on disposal of fixed asset investments - (10,207)
Other interest receivable and similar income 9 82 -
Interest payable and similar charges 10 (34 ) (9 )
PROFIT/(LOSS) BEFORE TAXATION 74,759 (74,442 )
Tax on Profit/(loss) 11 (6,321 ) 5,242
PROFIT/(LOSS) AFTER TAXATION BEING PROFIT/(LOSS) FOR THE FINANCIAL YEAR 68,438 (69,200 )
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 68,438 (69,200)
The notes on pages 11 to 18 form part of these financial statements.
Page 7
Page 8
Statement of Financial Position
Registered number: 06917418
2026 2025
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 12 1,073 639
1,073 639
CURRENT ASSETS
Debtors 13 101,659 28,017
Cash at bank and in hand 115,732 100,018
217,391 128,035
Creditors: Amounts Falling Due Within One Year 14 (57,565 ) (28,213 )
NET CURRENT ASSETS (LIABILITIES) 159,826 99,822
TOTAL ASSETS LESS CURRENT LIABILITIES 160,899 100,461
NET ASSETS 160,899 100,461
CAPITAL AND RESERVES
Called up share capital 15 4,001 4,001
Share premium account 81,000 81,000
Income Statement 75,898 15,460
SHAREHOLDERS' FUNDS 160,899 100,461
On behalf of the board
Mr F G Crosby
Director
26/10/2026
The notes on pages 11 to 18 form part of these financial statements.
Page 8
Page 9
Statement of Changes in Equity
Share Capital Share Premium Income Statement Total
£ £ £ £
As at 1 June 2024 1 - 84,660 84,661
Loss for the year and total comprehensive income - - (69,200 ) (69,200)
Arising on shares issued during the period 4,000 81,000 - 85,000
As at 31 May 2025 and 1 June 2025 4,001 81,000 15,460 100,461
Profit for the year and total comprehensive income - - 68,438 68,438
Dividends paid - - (8,000) (8,000)
As at 31 May 2026 4,001 81,000 75,898 160,899
Page 9
Page 10
Statement of Cash Flows
2026 2025
Notes £ £
Cash flows from operating activities
Net cash generated from/(used in) operations 1 86,079 (34,355 )
Interest paid (34 ) (9 )
Tax refunded/(paid) 13,366 (5,242 )
Net cash generated from/(used in) operating activities 99,411 (39,606 )
Cash flows from investing activities
Purchase of tangible assets (1,165 ) (374 )
Proceeds from disposal of other fixed asset investments - 9,424
Interest received 82 -
Net cash (used in)/generated from investing activities (1,083 ) 9,050
Cash flows from financing activities
Proceeds from issue of share capital - 85,000
Equity dividends paid (8,000 ) -
Amount introduced by directors - 21,763
Amount withdrawn by directors (74,614) -
Net cash (used in)/generated from financing activities (82,614 ) 106,763
Increase in cash and cash equivalents 15,714 76,207
Cash and cash equivalents at beginning of year 2 100,018 23,811
Cash and cash equivalents at end of year 2 115,732 100,018
Page 10
Page 11
Notes to the Statement of Cash Flows
1. Reconciliation of profit/(loss) for the financial year to cash generated from/(used in) operations
2026 2025
£ £
Profit/(loss) for the financial year 68,438 (69,200 )
Adjustments for:
Tax on profit/(loss) 6,321 (5,242 )
Interest expense 34 9
Interest income (82 ) -
Depreciation of tangible assets 731 659
Loss on disposal of fixed asset investments - 10,207
Foreign exchange gains (4,546) -
Movements in working capital:
(Increase)/decrease in trade and other debtors (8,003 ) 23,403
Increase in trade and other creditors 23,186 5,809
Net cash generated from/(used in) operations 86,079 (34,355 )
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2026 2025
£ £
Cash at bank and in hand 115,732 100,018
3. Analysis of changes in net funds
As at 1 June 2025 Cash flows As at 31 May 2026
£ £ £
Cash at bank and in hand 100,018 15,714 115,732
Page 11
Page 12
Notes to the Financial Statements
1. General Information
Astir Capital Advisors Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06917418 . The registered office is Merlin House, Brunel Road, Reading, Berkshire, England, RG7 4AB.
The principal place of business is 2 Queens Gate, London, SW7 5EH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
The financial statements are presented in Sterling (£).
2.2. Going Concern Disclosure
The accounts are prepared on a going concern basis, the use of the going concern basis is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Significant judgements and estimations
Estimates and judgements are continually evaluated and are based on historic experiance and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
In the opinion of the directors, no critical judgements or accounting estimates have been made in the preparation of the financial statements. 
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
The company has two main service revenue streams, advisory work and commission for raising capital. Revenue from advisory work is recognised using the percentage of completion method and commision is recognised as it falls due to be received. If services are performed by an indeterminate number of acts over a specified period, revenue is recognised on a straight line basis.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings No depreciation policy
Computer Equipment 33% on cost
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying value. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss.
If the impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss. 
2.6. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 12
Page 13
2.7. Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the assets and settle liability simultaneously.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. 
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
2.11. Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less impairment.
2.12. Creditors
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 13
Page 14
2.13. Basic Financial Assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest rate method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest.
2.15. Impairment of Financial Assets
Basic financial assets are assessed for indicators of impairment at each reporting date. Financial asset are impaired where there is objective evidence that, as a result of one or more events that occured after initial recognition of the financial asset, the estimated future cash have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows dicounted at the asset's original effective interest rate. The impairment loss is recognised in the profit and loss.
2.16. Derecognition of Financial Assets
Financial assets are derecognised only when the contractual rights to the cash flows from the assets expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
2.17. Classification of Financial Liabilities
Financial liabilities are classified according to the substance of the contractual arrangement entered into. Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where debt instrument is measured at the present value of the future value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less, if not, they are presented as non current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.18. Derecognition of Financial Liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.
The carrying amounts of the company's financial assets and liabilities at the year end are disclosed in the notes to the financial statements.
3. Turnover
Analysis of turnover by geographical market is as follows:
2026 2025
£ £
United Kingdom 38,834 60,503
North America 300,821 258,585
Rest of the world 52,794 35,442
392,449 354,530
Page 14
Page 15
4. Operating Profit/(loss)
The operating Profit is stated after charging:
2026 2025
£ £
Operating lease rentals 28,421 26,724
Exchange differences (4,546 ) (1,367 )
Depreciation of tangible fixed assets 731 659
5. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2026 2025
£ £
Audit Services
Audit of the company's financial statements 11,100 8,150
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2026 2025
£ £
Wages and salaries 62,185 56,000
Social security costs 6,369 2,766
68,554 58,766
7. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2026 2025
Sales, marketing and distribution 3 3
3 3
8. Directors' remuneration
2026 2025
£ £
Emoluments 62,185 56,000
9. Interest Receivable and Similar Income
2026 2025
£ £
Other interest receivable 82 -
Page 15
Page 16
10. Interest Payable and Similar Charges
2026 2025
£ £
Other finance charges 34 9
11. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2026 2025
2026 2025 £ £
Current tax
UK Corporation Tax 19.0% 19.0% 6,321 (5,242 )
Total tax charge for the period 6,321 (5,242 )
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2026 2025
£ £
Profit before tax 74,759 (74,442)
Tax on profit at 19% (UK standard rate) 14,204 (13,346 )
Expenses not deductible for tax purposes 640 2,348
Tax losses utilised (8,440 ) 5,702
Capital allowances (83 ) 54
Total tax charge for the period 6,321 (5,242)
12. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 June 2025 35,262 22,907 58,169
Additions - 1,165 1,165
As at 31 May 2026 35,262 24,072 59,334
Depreciation
As at 1 June 2025 35,262 22,268 57,530
Provided during the period - 731 731
As at 31 May 2026 35,262 22,999 58,261
Net Book Value
As at 31 May 2026 - 1,073 1,073
As at 1 June 2025 - 639 639
Page 16
Page 17
13. Debtors
2026 2025
£ £
Due within one year
Trade debtors 13,750 12,075
Other debtors 87,909 15,942
101,659 28,017
14. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 18,583 -
Other creditors - 144
Corporation tax 6,321 -
Taxation and social security 15 5,027
Accruals and deferred income 32,646 23,042
57,565 28,213
15. Share Capital
2026 2025
Allotted, called up and fully paid £ £
4,001 Ordinary Shares of £ 1.00 each 4,001 4,001
16. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2026 2025
£ £
Not later than one year 26,338 24,854
Later than one year and not later than five years 8,793 35,256
35,131 60,110
17. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 June 2025 Amounts advanced Amounts repaid Amounts written off As at 31 May 2026
£ £ £ £ £
Mrs Christina Crosby - 74,470 - - 74,470
Mr Filippos Crosby 3,587 89 3,676 - -
The above loans are unsecured, interest free and repayable on demand.
During the year dividends of £8,000 (2025 - £Nil) were paid to the directors.
Page 17
Page 18
18. Dividends
2026 2025
£ £
On equity shares:
Final dividend paid 8,000 -
19. Post Balance Sheet Events
Subsequent to the balance sheet date, a dividend of £74,470 was declared by the direcrtors on 1st June 2026. These financial statements do not reflect this dividend as a liability.
20. Related Party Disclosures
During the year there were no key personnel other than the directors. Details of directors emoluments can be found in note 8 to the financial statements.
21. Controlling Parties
The company's ultimate controlling party is R J Crosby and Mrs C Costaridi-Crosby by virtue of their interest in the share capital of the company.
Page 18