Thermabead Limited 08072262 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is bead insulation manufacturing and installation Digita Accounts Production Advanced 6.30.9574.0 true 08072262 2025-04-01 2026-03-31 08072262 2026-03-31 08072262 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2026-03-31 08072262 core:CurrentFinancialInstruments 2026-03-31 08072262 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 08072262 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 08072262 core:FurnitureFittingsToolsEquipment 2026-03-31 08072262 core:LandBuildings 2026-03-31 08072262 core:MotorVehicles 2026-03-31 08072262 bus:SmallEntities 2025-04-01 2026-03-31 08072262 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 08072262 bus:FilletedAccounts 2025-04-01 2026-03-31 08072262 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 08072262 bus:RegisteredOffice 2025-04-01 2026-03-31 08072262 bus:Director4 2025-04-01 2026-03-31 08072262 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2025-04-01 2026-03-31 08072262 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 08072262 bus:Agent1 2025-04-01 2026-03-31 08072262 core:ComputerEquipment 2025-04-01 2026-03-31 08072262 core:FurnitureFittings 2025-04-01 2026-03-31 08072262 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 08072262 core:LandBuildings 2025-04-01 2026-03-31 08072262 core:MotorVehicles 2025-04-01 2026-03-31 08072262 core:PlantMachinery 2025-04-01 2026-03-31 08072262 countries:England 2025-04-01 2026-03-31 08072262 2025-03-31 08072262 core:FurnitureFittingsToolsEquipment 2025-03-31 08072262 core:LandBuildings 2025-03-31 08072262 core:MotorVehicles 2025-03-31 08072262 2024-04-01 2025-03-31 08072262 2025-03-31 08072262 bus:OrdinaryShareClass1 bus:CumulativeNon-redeemableShares 2025-03-31 08072262 core:CurrentFinancialInstruments 2025-03-31 08072262 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08072262 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08072262 core:FurnitureFittingsToolsEquipment 2025-03-31 08072262 core:LandBuildings 2025-03-31 08072262 core:MotorVehicles 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08072262

Thermabead Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2026

 

Thermabead Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Thermabead Limited

Company Information

Director

Mrs Jessica Louise Williams

Registered office

Unit 1-2
Shipston Close
Worcester
WR4 9XN

Accountants

Young & Co (Hereford) Limited
Chartered AccountantsSt Ethelbert House
Ryelands Street
Hereford
Herefordshire
HR4 0LA

 

Thermabead Limited

(Registration number: 08072262)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

238,506

255,454

Current assets

 

Stocks

5

455,039

577,235

Debtors

6

696,155

944,517

Cash at bank and in hand

 

896,808

1,128,693

 

2,048,002

2,650,445

Creditors: Amounts falling due within one year

7

(851,694)

(1,458,576)

Net current assets

 

1,196,308

1,191,869

Total assets less current liabilities

 

1,434,814

1,447,323

Creditors: Amounts falling due after more than one year

7

(23,091)

-

Provisions for liabilities

(59,850)

(60,136)

Net assets

 

1,351,873

1,387,187

Capital and reserves

 

Called up share capital

9

1,000

1,000

Other reserves

910,591

910,591

Retained earnings

440,282

475,596

Shareholders' funds

 

1,351,873

1,387,187

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Thermabead Limited

(Registration number: 08072262)
Balance Sheet as at 31 March 2026
(continued)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 2 November 2026
 

.........................................
Mrs Jessica Louise Williams
Director

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 1-2
Shipston Close
Worcester
WR4 9XN

These financial statements were authorised for issue by the director on 2 November 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with FRS 102, section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

The financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Revenue from the sale of goods is recognised when goods are delivered and legal title has passed.

Tax

Taxation represents the sum of tax currently payable and deferred tax.

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
(continued)

2

Accounting policies (continued)

The company's liability for current tax is calculated using tax rates that have been enacted or substantially enacted by the end of the reporting period.

Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantially enacted by the end of the reporting period.

Tangible assets

Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation

Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives at the following rates:

Asset class

Depreciation method and rate

Motor Vehicles

25% Cost per annum Cars 20% Cost per annum Vans

Plant and Machinery

50% Cost per annum Drills 25% Cost per annum Others

Fixtures and fittings

15% of cost per annum

Computer equipment

33% of cost per annum

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
(continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit and loss as incurred. Net realiasable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised ias a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

The company provides a defined contribution pension scheme, the assets of which are held seperately from those of the company in an independently administered fund.The pension charges represents the amount payable by the company to the fund in respect of the year.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 32 (2025 - 33).
 

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
(continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

525

219,236

416,850

636,611

Additions

-

60,134

53,145

113,279

Disposals

-

-

(45,756)

(45,756)

At 31 March 2026

525

279,370

424,239

704,134

Depreciation

At 1 April 2025

525

149,783

230,849

381,157

Charge for the year

-

41,419

73,034

114,453

Eliminated on disposal

-

-

(29,982)

(29,982)

At 31 March 2026

525

191,202

273,901

465,628

Carrying amount

At 31 March 2026

-

88,168

150,338

238,506

At 31 March 2025

-

69,453

186,001

255,454

5

Stocks

2026
£

2025
£

Work in progress

168,411

-

Other inventories

286,628

577,235

455,039

577,235

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
(continued)

6

Debtors

2026
£

2025
£

Trade debtors

483,201

715,151

Prepayments

118,774

196,061

Other debtors

94,180

33,305

696,155

944,517

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
(continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9,215

-

Trade creditors

 

372,598

321,145

Taxation and social security

 

66,240

120,216

Accruals and deferred income

 

296,684

909,766

Other creditors

 

106,957

107,449

 

851,694

1,458,576

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

23,091

-

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £113,760 (2025 - £113,760). This includes rent on the company's trading premises for a period of 1 years. The annual rental charge for the premises is £113,760.

The company operates defined contribution schemes on behalf of its directors and employees. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to these funds and amounted to £26,197 (2024 - £23,720).

 

Thermabead Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026
(continued)

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary share capital of £1 each

1,000

1,000

1,000

1,000