Company registration number 08689699 (England and Wales)
MEASOM HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MEASOM HOLDINGS LIMITED
COMPANY INFORMATION
Directors
A R Measom
F Measom
S Measom
Company number
08689699
Registered office
1934 The Yard
Exploration Drive
Leicester
LE4 5JD
Auditor
Mayfield & Co.
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
Accountants
Mayfield & Co.
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
MEASOM HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 30
MEASOM HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

A key strength of the group is its proven ability to undertake drylining schemes in a wide diversity of projects in hospital, commercial, retail, residential and hotel sectors of the industry. Systems are installed to meet both aesthetic and functional requirements as well as specific fire, acoustic, thermal, durability and structural criteria. Construction is not just confined to lightweight partitions -​ the various group companies install load bearing metal stud systems for external walls, internal elements and high bay separating walls, as well as complete frames. The group has continued to diversify and expand into new markets, in particular Concept Ceilings Limited and Integrity Glass Solutions Limited for internal glazing systems. Our residential housing division Four M Drywall has also expanded into a new geographical location during the year. Our highly experienced project teams provide advice and guidance on contractual matters, programming, design aspects and optimum cost solutions.

 

The overall performance of the group in the year is below expectations mainly due to the poor performance of Concept Ceilings which failed to deliver the margins anticipated. The new residential housing division of Four M Drywall in the Southeast also found it difficult to gain market share in a very competitive market. Turnover increased in the year by £8.2m to £33.4m mainly due to increased activity in Kelbenton with increase in turnover of £3.5m and Concept Ceilings increase of £4.6m. The gross profit percentage decreased from 14.4% to 8.8% due to Concept Ceilings for the reasons outlined above which has resulted in the group reporting a loss before taxation of £1.2m. The board has taken the necessary actions to reverse this position.

 

At the year end the group was still in a very strong position with total equity being £8m. No dividend has been paid.

Principal risks and uncertainties

The directors acknowledge that while construction volumes have remained strong in our sectors, the UK market will continue to be highly competitive for the foreseeable future due to inflationary pressures on raw materials and labour shortages and this presents a potential risk for the group. The group will manage this risk by continuing its philosophy of providing the highest quality of products and services to existing clients.

 

Economic Uncertainty

Although this presents a potential risk for the group, we feel confident that we can secure projects in sectors that remain buoyant in the medium term and the group remains well placed to manage these uncertainties. The group has been investing in an apprenticeship programme and training centre to mitigate impact of our workforce.

 

The group’s business does involve a number of inherent risks which are captured in the risk register and these are monitored regularly by the management team who will manage this risk by continuing its philosophy of providing the highest quality of products and services to existing clients.

 

Financial Risk Management

The Management team have identified that the business does have credit and liquidity risk if we are unable to recover amounts receivable on a timely basis. We monitor key contracts on a weekly basis and obtain credit references.

 

Contract Delivery

The business delivers large, lengthy and complex projects which carry risks if these are delayed and do not meet client expectations which could threaten our reputation and profitability. The management team ensure robust tender and contract controls to ensure projects are delivered using the correct experience and expertise.

MEASOM HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

The group refers to key performance indicators in order to monitor business performance with reference to time, cost, quality and health and safety. Management also focuses on financial targets, being turnover, margin and return on capital employed. These have been mentioned above and are included in the Profit and Loss Account and Balance Sheet.

 

The group has maintained strong liquidity and has continued to do so during the following year. The business maintains a strong capital base to allow us to meet current contractual commitments, to enable us to deliver further growth and to ensure that the group can withstand the challenge of any macro-​economic issues such as the pandemic.

Other information and explanations

Health and safety ranks equally with all other business objectives and is integrated into every part of our operations. Essential to this policy is the identification, management or elimination of risk, although we cannot do it alone. We collaborate at every level to gain co-​operation and full support to guarantee effective implementation.

 

Making a positive contribution to the communities where we work has always been a central part of the group’s philosophy. Our community engagement activities range from promoting local employment and training on our projects to fundraising and sponsorship. We work with our clients to help build better futures for the next generation.

 

We recognise that our people are our most valuable resource. It is the group’s aim to create a culture of learning and personal development where employees at every level and the group take joint responsibility for on-​going training and improvement. As a business we do everything we can to support each other and every employee with their Measom journey.

 

The Group recognises that some of its activities may have an impact on the environment and are committed to reducing and minimising that impact through continually seeking to improve environmental performance by ensuring that all our employees and manufacturing supply chain develop a sound understanding of any possible environmental impacts and what is expected of them. The group has an environmental training programme and has introduced waste reduction and recycling initiatives at all locations. We also seek to use the most environmentally efficient modes of transport and reduce unnecessary travel.

On behalf of the board

A R Measom
Director
30 October 2026
MEASOM HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of a holding company.

 

The principal activity of the group continued to be that of erecting drylining and partitions in the building and construction industry.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A R Measom
F Measom
S Measom

Events after the reporting date

Subsequent to the year-end, 100% of the share capital in Measom Holdings Limited, the parent company of the Group, was transferred to Wycomb Holdings Limited. Further details are provided in Note 21 to the financial statements.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Auditor

The auditor, Mayfield & Co., is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MEASOM HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
A R Measom
Director
30 October 2026
MEASOM HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MEASOM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MEASOM HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Measom Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MEASOM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MEASOM HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the Company and the industry, we identified the principal risks of non-compliance with laws and regulations, and considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting inappropriate journal entries, and management bias in accounting estimates.

MEASOM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MEASOM HOLDINGS LIMITED
- 8 -

Audit procedures performed by the engagement team included:

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Thomas Mayfield BA FCA (Senior Statutory Auditor)
For and on behalf of Mayfield & Co., Statutory Auditor
Chartered Accountants
2 Merus Court
Meridian Business Park
Leicester
LE19 1RJ
3 November 2026
MEASOM HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
33,377,221
25,198,510
Cost of sales
(31,357,228)
(22,449,388)
Gross profit
2,019,993
2,749,122
Administrative expenses
(3,254,377)
(3,219,987)
Other operating income
8,081
79,144
Operating loss
4
(1,226,303)
(391,721)
Interest receivable and similar income
7
13,536
27,876
Interest payable and similar expenses
8
(4,554)
(12,841)
Loss before taxation
(1,217,321)
(376,686)
Tax on loss
9
-
0
21,049
Loss for the financial year
(1,217,321)
(355,637)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MEASOM HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
-
0
207,475
Total intangible assets
-
0
207,475
Tangible assets
11
39,484
41,583
39,484
249,058
Current assets
Stocks
14
26,401
33,444
Debtors
15
12,600,024
11,247,086
Cash at bank and in hand
812,580
1,710,694
13,439,005
12,991,224
Creditors: amounts falling due within one year
16
(5,314,775)
(3,859,247)
Net current assets
8,124,230
9,131,977
Total assets less current liabilities
8,163,714
9,381,035
Creditors: amounts falling due after more than one year
17
(150,000)
(150,000)
Net assets
8,013,714
9,231,035
Capital and reserves
Called up share capital
20
340,253
340,253
Share premium account
4,893,413
4,893,413
Capital redemption reserve
100,000
100,000
Profit and loss reserves
2,680,048
3,897,369
Total equity
8,013,714
9,231,035

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
A R Measom
Director
Company registration number 08689699 (England and Wales)
MEASOM HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
1,721,622
3,648,718
Current assets
Debtors
15
7,083,306
6,978,206
Cash at bank and in hand
3,677
-
0
7,086,983
6,978,206
Creditors: amounts falling due within one year
16
(4,660,191)
(4,809,396)
Net current assets
2,426,792
2,168,810
Net assets
4,148,414
5,817,528
Capital and reserves
Called up share capital
20
340,253
340,253
Share premium account
4,893,413
4,893,413
Profit and loss reserves
(1,085,252)
583,862
Total equity
4,148,414
5,817,528

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,669,114 (2024 - £324,648 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
30 October 2026
A R Measom
Director
Company registration number 08689699 (England and Wales)
MEASOM HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2024
340,253
4,893,413
100,000
4,253,006
9,586,672
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(355,637)
(355,637)
Balance at 31 December 2024
340,253
4,893,413
100,000
3,897,369
9,231,035
Year ended 31 December 2025:
Loss and total comprehensive income
-
-
-
(1,217,321)
(1,217,321)
Balance at 31 December 2025
340,253
4,893,413
100,000
2,680,048
8,013,714
MEASOM HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
340,253
4,893,413
259,214
5,492,880
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
324,648
324,648
Balance at 31 December 2024
340,253
4,893,413
583,862
5,817,528
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
(1,669,114)
(1,669,114)
Balance at 31 December 2025
340,253
4,893,413
(1,085,252)
4,148,414
MEASOM HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(689,852)
380,426
Interest paid
(4,554)
(12,841)
Income taxes refunded/(paid)
56,627
(172,425)
Net cash (outflow)/inflow from operating activities
(637,779)
195,160
Investing activities
Purchase of tangible fixed assets
(25,012)
(24,651)
Purchase of subsidiaries, net of cash acquired
(1,727,096)
-
Proceeds from disposal of subsidiaries, net of cash disposed
1,727,096
-
Interest received
13,536
27,876
Net cash (used in)/generated from investing activities
(11,476)
3,225
Financing activities
Repayment of borrowings
-
(2,699)
Net cash used in financing activities
-
(2,699)
Net (decrease)/increase in cash and cash equivalents
(649,255)
195,686
Cash and cash equivalents at beginning of year
1,402,357
1,206,671
Cash and cash equivalents at end of year
753,102
1,402,357
Relating to:
Cash at bank and in hand
812,580
1,710,694
Bank overdrafts included in creditors payable within one year
(59,478)
(308,337)
MEASOM HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(276,323)
1,099,998
Investing activities
Investment in subsidiaries
200,000
(1,449,998)
Dividends received
80,000
350,000
Net cash generated from/(used in) investing activities
280,000
(1,099,998)
Net increase in cash and cash equivalents
3,677
-
Cash and cash equivalents at beginning of year
-
0
-
0
Cash and cash equivalents at end of year
3,677
-
0
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Measom Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1934 The Yard, Exploration Drive, Leicester, LE4 5JD.

 

The group consists of Measom Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

 

The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Measom Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries are consolidated using the merger accounting method.

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

In preparing the financial statements, the directors have assessed the group's ability to continue as a going concern, considering all available information about the future for a period of at least twelve months from the date when the financial statements are authorised for issue. Based on this assessment, including the review of current capital and reserves of £8,013,714 and debtors of £12,600,024, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future and have therefore prepared the financial statements on the going concern basis.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of construction services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is two years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on cost
Fixtures & fittings
25% on cost
Computer equipment
25% on cost
Office equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.10
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

The whole of the turnover is attributable to the company's principal activity.

MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 21 -
2025
2024
£
£
Other revenue
Interest income
13,536
27,876
4
Operating loss
2025
2024
£
£
Operating loss for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
7,000
7,000
Depreciation of tangible fixed assets
27,111
30,643
Amortisation of intangible assets
207,475
207,476
Operating lease charges
87,024
88,680
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company and it's subsidiaries
34,500
34,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
58
51
-
-
Administration
16
12
-
-
Directors
3
3
3
3
Total
77
66
3
3
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Employees
(Continued)
- 22 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
8,205,074
5,709,495
-
0
-
0
Social security costs
332,085
286,910
-
-
Pension costs
145,450
94,205
-
0
-
0
8,682,609
6,090,610
-
0
-
0

There was no remuneration or other compensation paid or payable to key management personnel of the Group during the year.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
12,771
24,939
Other interest income
765
2,937
Total income
13,536
27,876
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
12,771
24,939
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
497
Other interest on financial liabilities
4,554
11,308
4,554
11,805
Other finance costs:
Other interest
-
1,036
Total finance costs
4,554
12,841
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(21,049)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(1,217,321)
(376,686)
Expected tax credit based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
(304,330)
(94,172)
Effects of:
Expenses that are not deductible in determining taxable profit
4,197
9,296
Gains not taxable
1,030
-
0
Unutilised tax losses carried forward
297,218
236,135
Change in corporation tax rate
-
1,337
Group relief
-
0
(74,436)
Permanent capital allowances in excess of depreciation
1,885
45,706
Dividend income
-
(144,915)
Taxation charge/(credit) in the financial statements
-
(21,049)
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
522,965
Amortisation and impairment
At 1 January 2025
315,490
Amortisation charged for the year
207,475
At 31 December 2025
522,965
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Intangible fixed assets
(Continued)
- 24 -
Carrying amount
At 31 December 2025
-
0
At 31 December 2024
207,475
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
11
Tangible fixed assets
Group
Plant and machinery
Fixtures & fittings
Computer equipment
Office equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
18,000
51,705
22,659
35,351
127,715
Additions
-
0
10,073
14,519
420
25,012
At 31 December 2025
18,000
61,778
37,178
35,771
152,727
Depreciation and impairment
At 1 January 2025
17,999
42,340
7,920
17,873
86,132
Depreciation charged in the year
-
0
7,210
11,079
8,822
27,111
At 31 December 2025
17,999
49,550
18,999
26,695
113,243
Carrying amount
At 31 December 2025
1
12,228
18,179
9,076
39,484
At 31 December 2024
1
9,365
14,739
17,478
41,583
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
1,721,622
3,648,718
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
3,648,718
Disposals
(200,000)
At 31 December 2025
3,448,718
Impairment
At 1 January 2025
-
Impairment losses
1,727,096
At 31 December 2025
1,727,096
Carrying amount
At 31 December 2025
1,721,622
At 31 December 2024
3,648,718
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
FourMDrywall Limited
1
Drylining
Ordinary
100.00
Kelbenton Limited
1
Drylining
Ordinary
100.00
Kingston Drywall Limited
1
Drylining
Ordinary
100.00
Simplicity Specialist Finishes Limited
1
Drylining
Ordinary
100.00
NewRise Drylining Ltd
1
Drylining
Ordinary
100.00
Contego Fire & Acoustic Ltd
1
Drylining
Ordinary
100.00
Concept Ceilings Ltd
1
Drylining
Ordinary
100.00
Integrity Glass Ltd
1
Drylining
Ordinary
100.00
Four M Drywall (South East) Limited
1
Drylining
Ordinary
100.00
Measom Building Finishes Limited
1
Drylining
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
1934 The Yard, Exploration Drive, Leicester, LE4 5JD
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
26,401
33,444
-
-
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,905,449
2,625,755
-
0
-
0
Gross amounts owed by contract customers
479,142
641,073
-
0
-
0
Corporation tax recoverable
-
0
56,627
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
840,600
160,500
Other debtors
7,984,199
7,736,672
6,242,706
6,817,706
Prepayments and accrued income
231,234
186,959
-
0
-
0
12,600,024
11,247,086
7,083,306
6,978,206

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
18
59,478
308,337
-
0
-
0
Trade creditors
3,249,426
2,306,890
-
0
-
0
Contract liabilities
124,613
184,453
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
4,643,871
4,773,871
Other taxation and social security
448,816
201,497
-
0
-
0
Other creditors
1,248,269
574,819
-
0
-
0
Accruals and deferred income
184,173
283,251
16,320
35,525
5,314,775
3,859,247
4,660,191
4,809,396

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
18
150,000
150,000
-
0
-
0
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
59,478
308,337
-
0
-
0
Loans from related parties
150,000
150,000
-
0
-
0
209,478
458,337
-
-
Payable within one year
59,478
308,337
-
0
-
0
Payable after one year
150,000
150,000
-
0
-
0

Amounts owed to related parties are unsecured, interest free and repayable on demand.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
145,450
94,205

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
340,253
340,253
340,253
340,253
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
21
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
167,652
177,749
-
-
Years 2-5
487,768
65,255
-
-
After 5 years
60,971
-
-
-
716,391
243,004
-
-
22
Events after the reporting date

On 2 April 2026, 100% of the share capital in Measom Holdings Limited was transferred to Wycomb Holdings Limited. At this date Wycomb Holdings Limited became the ultimate controlling party of Measom Holdings Limited and it's subsidiary undertakings.

23
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Other related parties
15,327,001
14,079,402
1,853,821
1,326,401
Interest payable
2025
2024
£
£
Group
Other related parties
4,554
4,602

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Other related parties
1,017,787
502,649
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Related party transactions
(Continued)
- 29 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Other related parties
7,475,008
7,492,483
Company
Other related parties
6,242,706
6,817,706
24
Controlling party

The company is a wholly owned subsidiary of Red Umbrella Limited, a company registered in the Isle of Man whose registered office is 8 St. George's Street, Douglas, Isle of Man, IM1 1AH.

 

The ultimate parent company is Wycomb Holdings Limited, a company incorporated in the Isle of Man, whose registered office is 8 St George's Street, Douglas, Isle of Man, IM1 1AH.

25
Cash (absorbed by)/generated from group operations
2025
2024
£
£
Loss after taxation
(1,217,321)
(355,637)
Adjustments for:
Taxation charged/(credited)
-
0
(21,049)
Finance costs
4,554
12,841
Investment income
(13,536)
(27,876)
Amortisation and impairment of intangible assets
207,475
207,476
Depreciation and impairment of tangible fixed assets
27,111
30,643
Movements in working capital:
Decrease/(increase) in stocks
7,043
(6,403)
(Increase)/decrease in debtors
(1,409,565)
1,066,735
Increase/(decrease) in creditors
1,704,387
(526,304)
Cash (absorbed by)/generated from operations
(689,852)
380,426
MEASOM HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
26
Cash (absorbed by)/generated from operations - company
2025
2024
£
£
(Loss)/profit after taxation
(1,669,114)
324,648
Adjustments for:
Investment income
(80,000)
(350,000)
Impairment of investments
1,727,096
-
Movements in working capital:
Increase in debtors
(105,100)
(1,247,500)
(Decrease)/increase in creditors
(149,205)
2,372,850
Cash (absorbed by)/generated from operations
(276,323)
1,099,998
27
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,710,694
(898,114)
812,580
Bank overdrafts
(308,337)
248,859
(59,478)
1,402,357
(649,255)
753,102
Borrowings excluding overdrafts
(150,000)
-
(150,000)
1,252,357
(649,255)
603,102
28
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
-
3,677
3,677
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200A R MeasomF MeasomS Measomfalse08689699bus:Consolidated2025-01-012025-12-31086896992025-01-012025-12-3108689699bus:Director12025-01-012025-12-3108689699bus:Director22025-01-012025-12-3108689699bus:Director32025-01-012025-12-3108689699bus:RegisteredOffice2025-01-012025-12-3108689699bus:Consolidated2025-12-3108689699bus:Consolidated2024-01-012024-12-31086896992024-01-012024-12-31086896992025-12-3108689699core:Goodwillbus:Consolidated2025-12-3108689699core:Goodwillbus:Consolidated2024-12-3108689699bus:Consolidated2024-12-3108689699core:PlantMachinerybus:Consolidated2025-12-3108689699core:FurnitureFittingsbus:Consolidated2025-12-3108689699core:ComputerEquipmentbus:Consolidated2025-12-3108689699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-12-3108689699core:PlantMachinerybus:Consolidated2024-12-3108689699core:FurnitureFittingsbus:Consolidated2024-12-3108689699core:ComputerEquipmentbus:Consolidated2024-12-3108689699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3108689699core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31086896992024-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3108689699core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3108689699core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108689699core:ShareCapitalbus:Consolidated2025-12-3108689699core:ShareCapitalbus:Consolidated2024-12-3108689699core:SharePremiumbus:Consolidated2025-12-3108689699core:SharePremiumbus:Consolidated2024-12-3108689699core:CapitalRedemptionReservebus:Consolidated2025-12-3108689699core:CapitalRedemptionReservebus:Consolidated2024-12-3108689699core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3108689699core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3108689699core:ShareCapital2025-12-3108689699core:ShareCapital2024-12-3108689699core:SharePremium2025-12-3108689699core:SharePremium2024-12-3108689699core:RetainedEarningsAccumulatedLosses2025-12-3108689699core:RetainedEarningsAccumulatedLosses2024-12-3108689699core:ShareCapitalbus:Consolidated2023-12-3108689699core:SharePremiumbus:Consolidated2023-12-3108689699core:CapitalRedemptionReservebus:Consolidated2023-12-31086896992023-12-3108689699core:ShareCapital2023-12-3108689699core:SharePremium2023-12-3108689699bus:Consolidated2023-12-3108689699core:Goodwill2025-01-012025-12-3108689699core:PlantMachinery2025-01-012025-12-3108689699core:FurnitureFittings2025-01-012025-12-3108689699core:ComputerEquipment2025-01-012025-12-3108689699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3108689699core:UKTaxbus:Consolidated2025-01-012025-12-3108689699core:UKTaxbus:Consolidated2024-01-012024-12-3108689699bus:Consolidated12025-01-012025-12-3108689699bus:Consolidated12024-01-012024-12-3108689699core:Goodwillbus:Consolidated2024-12-3108689699core:Goodwillbus:Consolidated2025-01-012025-12-3108689699core:PlantMachinerybus:Consolidated2024-12-3108689699core:FurnitureFittingsbus:Consolidated2024-12-3108689699core:ComputerEquipmentbus:Consolidated2024-12-3108689699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3108689699bus:Consolidated2024-12-3108689699core:PlantMachinerybus:Consolidated2025-01-012025-12-3108689699core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3108689699core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3108689699core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-012025-12-3108689699core:Subsidiary12025-01-012025-12-3108689699core:Subsidiary22025-01-012025-12-3108689699core:Subsidiary32025-01-012025-12-3108689699core:Subsidiary42025-01-012025-12-3108689699core:Subsidiary52025-01-012025-12-3108689699core:Subsidiary62025-01-012025-12-3108689699core:Subsidiary72025-01-012025-12-3108689699core:Subsidiary82025-01-012025-12-3108689699core:Subsidiary92025-01-012025-12-3108689699core:Subsidiary102025-01-012025-12-3108689699core:Subsidiary112025-01-012025-12-3108689699core:Subsidiary222025-01-012025-12-3108689699core:Subsidiary332025-01-012025-12-3108689699core:Subsidiary442025-01-012025-12-3108689699core:Subsidiary552025-01-012025-12-3108689699core:Subsidiary662025-01-012025-12-3108689699core:Subsidiary772025-01-012025-12-3108689699core:Subsidiary882025-01-012025-12-3108689699core:Subsidiary992025-01-012025-12-3108689699core:Subsidiary10102025-01-012025-12-3108689699core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3108689699core:CurrentFinancialInstruments2025-12-3108689699core:CurrentFinancialInstruments2024-12-3108689699core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3108689699core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3108689699core:CurrentFinancialInstruments22025-12-3108689699core:CurrentFinancialInstruments22024-12-3108689699core:WithinOneYearbus:Consolidated2025-12-3108689699core:WithinOneYearbus:Consolidated2024-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12025-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated12024-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYear22025-12-3108689699core:CurrentFinancialInstrumentscore:WithinOneYear22024-12-3108689699core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3108689699core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3108689699core:Non-currentFinancialInstruments2025-12-3108689699core:Non-currentFinancialInstruments2024-12-3108689699core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3108689699core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3108689699bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108689699bus:FRS1022025-01-012025-12-3108689699bus:Audited2025-01-012025-12-3108689699bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3108689699bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP