|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|||
|
(restated) |
||||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
||
|
Tangible assets |
6 |
|
|
||
|
--------- |
-------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
8 |
|
|
||
|
--------- |
--------- |
||||
|
Net Current Assets/(Liabilities) |
|
(
|
|||
|
--------- |
-------- |
||||
|
Total Assets Less Current Liabilities |
|
|
|||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
||
|
Provisions |
|
|
||
|
--------- |
-------- |
|||
|
Net Assets |
|
|
||
|
--------- |
-------- |
|||
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
-------- |
-------- |
|||
|
Shareholders Funds |
|
|
||
|
-------- |
-------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
10% straight line |
|
|
Freehold property |
- |
3 years straight line |
|
|
Plant and machinery |
- |
25% reducing balance |
|
|
Motor vehicles |
- |
25% reducing balance |
|
|
Equipment |
- |
15% reducing balance
|
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 (as restated) and 31 March 2026 |
|
|
-------- |
|
|
Amortisation |
|
|
At 1 April 2025 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 31 March 2026 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
|
|
-------- |
|
|
At 31 March 2025 |
|
|
-------- |
|
|
Freehold property |
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 (as restated) |
|
|
|
6,916 |
|
|
Additions |
|
– |
|
1,501 |
|
|
Disposals |
(
|
– |
(
|
– |
(
|
|
------- |
------- |
--------- |
------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
8,417 |
|
|
------- |
------- |
--------- |
------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 April 2025 |
|
|
|
3,223 |
|
|
Charge for the year |
(
|
|
|
779 |
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------- |
------- |
--------- |
------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
4,002 |
|
|
------- |
------- |
--------- |
------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
|
|
|
4,415 |
|
|
------- |
------- |
--------- |
------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
3,693 |
|
|
------- |
------- |
--------- |
------- |
--------- |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
| 2026 | 2025 | ||
| £ | £ | ||
| Brought forward as previously reported | 56,225 | 87,226 | |
| Prior year adjustments: | |||
| Year Ended 31 March 2024 deferred tax creditor | (23,824) | (23,824) | |
| Year Ended 31 March 2025 deferred tax creditor | 8,187 | ||
| -------- | -------- | ||
| Brought forward reserves as restated | 40,588 | 63,402 | |