IRIS Accounts Production v26.3.0.614 10721304 Board of Directors 31.3.26 1.4.25 31.3.26 31.3.26 the provision of residential and nursing care for the elderly. true true false true true false false false true false A Preference 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107213042025-03-31107213042026-03-31107213042025-04-012026-03-31107213042024-03-31107213042024-04-012025-03-31107213042025-03-3110721304ns15:EnglandWales2025-04-012026-03-3110721304ns14:PoundSterling2025-04-012026-03-3110721304ns10:Director12025-04-012026-03-3110721304ns10:Director22025-04-012026-03-3110721304ns10:Consolidated2026-03-3110721304ns10:ConsolidatedGroupCompanyAccounts2025-04-012026-03-3110721304ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3110721304ns10:FRS102ns10:Consolidated2025-04-012026-03-3110721304ns10:Consolidatedns10:Audited2025-04-012026-03-3110721304ns10:Medium-sizedCompaniesRegimeForAccounts2025-04-012026-03-3110721304ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2025-04-012026-03-3110721304ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2025-04-012026-03-3110721304ns10:FullAccounts2025-04-012026-03-311072130412025-04-012026-03-3110721304ns10:PreferenceShareClass32025-04-012026-03-3110721304ns10:OrdinaryShareClass12025-04-012026-03-3110721304ns10:Consolidated2025-04-012026-03-3110721304ns10:Director32025-04-012026-03-3110721304ns10:Director42025-04-012026-03-3110721304ns10:Director52025-04-012026-03-3110721304ns10:CompanySecretary12025-04-012026-03-3110721304ns10:RegisteredOffice2025-04-012026-03-3110721304ns10:Consolidated2024-04-012025-03-3110721304ns5:CurrentFinancialInstruments2026-03-3110721304ns5:CurrentFinancialInstruments2025-03-3110721304ns5:Non-currentFinancialInstruments2026-03-3110721304ns5:Non-currentFinancialInstruments2025-03-3110721304ns5:ShareCapital2026-03-3110721304ns5:ShareCapital2025-03-3110721304ns5:RetainedEarningsAccumulatedLosses2026-03-3110721304ns5:RetainedEarningsAccumulatedLosses2025-03-3110721304ns5:ShareCapital2024-03-3110721304ns5:RetainedEarningsAccumulatedLosses2024-03-3110721304ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110721304ns5:RetainedEarningsAccumulatedLosses2025-04-012026-03-3110721304ns5:NetGoodwill2025-04-012026-03-3110721304ns5:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3110721304ns5:CostValuation2025-03-3110721304ns5:AdditionsToInvestments2026-03-3110721304ns5:DisposalsRepaymentsInvestments2026-03-3110721304ns5:CostValuation2026-03-3110721304ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3110721304ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110721304ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-03-3110721304ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3110721304ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2026-03-3110721304ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3110721304ns10:PreferenceShareClass32026-03-3110721304ns10:OrdinaryShareClass12026-03-31
REGISTERED NUMBER: 10721304 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 March 2026

for

Minster Care Group Limited

Minster Care Group Limited (Registered number: 10721304)

Contents of the Consolidated Financial Statements
for the Year Ended 31 March 2026










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 6

Independent Auditor's Report 9

Consolidated Income Statement 12

Consolidated Other Comprehensive Income 13

Consolidated Balance Sheet 14

Company Balance Sheet 15

Consolidated Statement of Changes in Equity 16

Company Statement of Changes in Equity 17

Consolidated Cash Flow Statement 18

Notes to the Consolidated Financial Statements 19


Minster Care Group Limited

Company Information
for the Year Ended 31 March 2026







DIRECTORS: J N Alflatt
M S Patel
C W Farebrother
P V Nicholls
M R Lingens





SECRETARY: J N Alflatt





REGISTERED OFFICE: 238 Station Road
Addlestone
Surrey
KT15 2PS





REGISTERED NUMBER: 10721304 (England and Wales)





AUDITOR: MHA
Statutory Auditors
Peterborough
United Kingdom

Minster Care Group Limited (Registered number: 10721304)

Group Strategic Report
for the Year Ended 31 March 2026


The directors present their strategic report of the company and the group for the year ended 31 March 2026.

PRINCIPAL ACTIVITY
The principal activity of the group is the operation of nursing and residential care homes for the elderly in the United Kingdom.

REVIEW OF BUSINESS
Minster Care Group is an established UK operator of residential and nursing care services, operating approximately 2,750 beds (2025 - approximately 3,000 beds) across its portfolio. The group continues to focus on delivering high quality care while maintaining operational and financial discipline in a challenging sector environment.

These financial statements report the trading of the Minster Care Group for the year to 31 March 2026 with comparatives provided for the year to 31 March 2025. Group revenue for the year was £142.1m (2025: £143.3m).

During the year, the group disposed of 12 care homes and acquired 5 new ones, resulting in a net capacity reduction of 229 beds, as part of a strategic reorganisation to simplify and optimise the operating structure. This involved the disposal of 5 subsidiary companies from the group. The board believes these actions have positioned the group for more sustainable long-term growth as a streamlined leasehold operator. The marginal reduction in turnover during the year comes as a result of the reduction in net bed capacity rather than underlying trading weakness. The group has seen increases in both its occupancy percentage and its average fee value.

The group reported a profit before tax of £15.1m (2025: £8.2m), the increase driven primarily by profits on disposal of subsidiaries and assets of £5.5m and by lower depreciation and finance costs compared to the prior year.

On an underlying basis, the group generated EBITDA of £12.2m (2025: £12.5m), demonstrating stable core operating performance despite inflationary cost pressures.

FUTURE PROSPECTS
The group continues to focus on opportunities for portfolio improvement. It values its partnerships with Local Authorities and the NHS and continues to grow turnover in those markets and in the self funder market. Recent Government policy announcements on the National Living Wage and other employment practices will add further cost pressure in the coming year. The group continues to focus on efficiencies in its business to navigate these challenges.

The group's strategy is one of managed growth through appropriate acquisitions that fit with its business model, as well as extending existing facilities.

The group enters the new financial year with strong cash reserves and a robust balance sheet position, with net assets of £34m (including cash reserves of £24m), improved operational focus following portfolio optimisation and continued demand for elderly care services in its core markets.

The group's strategy remains selective growth through acquisitions and new lease arrangements, investment in existing homes to enhance capacity and quality whilst maintaining a balanced mix of private and publicly funded residents.

The board will continue to prioritise operational efficiency and quality service delivery against a backdrop of ongoing employment and other cost pressures in a highly regulated sector.

PRINCIPAL RISKS AND UNCERTAINTIES AND KEY PERFORMANCE INDICATORS
The group's operations expose it to a variety of risks and management is focussed on providing high quality care in well maintained and sympathetically designed environments. The group has in place a risk management programme that analyses and monitors exposure to these risks using Key Performance Indicators (KPIs).

The group uses a range of key performance indicators, both financial and non financial, to monitor its business. Monthly dashboard reporting includes consideration of occupancy levels (including numbers admitted and discharged), ratios of self pay clients and government funded clients, average fees, staff cost percentages and other costs per bed as well as a range of operational compliance measures on a home by home basis.

Minster Care Group Limited (Registered number: 10721304)

Group Strategic Report
for the Year Ended 31 March 2026


Market and price risk
The group is exposed to increases in labour and supplier costs, particularly staffing, which represents the largest cost base. While fees have increased during the year, there remains a structural risk that fee growth does not fully offset cost inflation.

Fee rate dependency
A significant proportion of revenue is derived from Local Authority and NHS funding. The group's margins are therefore sensitive to government funding decisions and annual fee uplifts.

Occupancy risk
Financial performance is dependent on maintaining appropriate occupancy levels. Market competition and local demand fluctuations can affect occupancy and therefore revenue generation.

Quality and regulatory compliance
The group operates in a highly regulated environment and must maintain compliance with Care Quality Commission standards. Failure to meet regulatory requirements may result in enforcement action and reputational damage.

Workforce risk
The ability to recruit and retain suitably qualified staff remains critical. While staff turnover is in line with sector norms, recruitment challenges and rising wage expectations continue to represent a key risk.

Liquidity and cash flow
The group maintains a positive cash position and net current assets, and liquidity risk is not considered significant, although cash flows are closely monitored.

Infection and public health risk
The group's resident population is particularly vulnerable to infection and illness, which may impact occupancy levels and staffing availability.

Fire safety risk
The directors believe that staff and service users should be as safe as possible from the threat of fire or from injury in the case of an outbreak of fire and that the best way to ensure that safety exists is to:

- have robust fire policies and procedures in place.
- ensure that appointed fire wardens are in place in accordance with the law.
- ensure that staff are well trained to cope with an outbreak of fire or an alarm.

The group has an online estates management system with policy documents and certification on all fire systems for service and maintenance with alert dates to ensure compliance.

Individual fire risk assessment and action plans are held locally and centrally. Fire training forms part of the group's mandatory training programme which is monitored via an online training matrix.

External fire risk assessors are used where required to assist and ensure compliance and to support continuous improvement. A partnering arrangement with South Tyneside Building Control provides support in ensuring fire compliance for existing and new buildings.

Key Performance Indicators (KPIs)

The board monitors both financial and operational KPIs, including:

Occupancy levels and admissions/discharges
EBITDA and operating margins
Average fee rates
Mix of private versus publicly funded residents
Staff cost ratios and agency usage
Regulatory compliance outcomes (including CQC ratings)


Minster Care Group Limited (Registered number: 10721304)

Group Strategic Report
for the Year Ended 31 March 2026

Performance against these KPIs during the year indicates stable profitability at EBITDA level, improved staffing efficiency with reduced reliance on agency staff and varying occupancy levels across certain locations.

SECTION 172 STATEMENT
Section 172 of the Companies Act 2006 requires directors to take into consideration the interests of stakeholders in their decision making. The directors continue to have regard to the interests of the group's and the company's employees and other stakeholders, including the impact of its activities on the community, the environment and the group's reputation, when making decisions. Acting in good faith and fairly between members, the directors consider what is most likely to promote the success of the group and company for its members in the long term. Whilst the importance of giving due consideration to our stakeholders is not new, we are explaining in more detail this year how the board engages with our stakeholders, thus complying with the requirement to include a statement setting out how our directors have discharged this duty.

In this context we note the following:

The directors are fully aware of their responsibilities to promote the success of the group and company in accordance with S172 of the Companies Act 2006. To ensure the group and the company comply, the board regularly reflects on how the group engages with its stakeholders and opportunities for enhancement in the future.

The board regularly reviews our principal stakeholders and how we engage with them. All stakeholders are key to ensuring the group's residents receive the best care and value for money. The stakeholder voice is brought into the boardroom through information provided by management and also by direct engagement with stakeholders themselves. Such stakeholders include shareholders, employees, customers, residents and the wider community in which the group operates. Regular residents' meetings are recorded and help steer the strategic direction of each home. This includes refurbishment plans, extensions to the home and marketing. Resident engagement has been, and will continue to be, part of the group's strategy. The relevance of each stakeholder group may increase or decrease depending on the matter or issue in question, so the board seeks to consider the needs and priorities of each stakeholder group during its discussions and as part of its decision making.

The board continues to enhance its methods of engagement with the workforce and to work responsibly with our suppliers. The importance of supplier relationships is also recognised, as evidenced by paying suppliers to agreed terms.

The fundamental overriding principles in the governance of the group and the company are that of ensuring transparent conduct which reflects fairness in all dealings with shareholders, employees, customers and suppliers.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS
Matters relating to the group's engagement with suppliers, customers and others are included in the S172 statement above.

DISABLED EMPLOYEE POLICY
The group's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for development exist for each disabled person. Arrangements are made wherever possible for retraining employees who become disabled, to enable them to perform work identified as appropriate to their aptitude and abilities.


Minster Care Group Limited (Registered number: 10721304)

Group Strategic Report
for the Year Ended 31 March 2026

EMPLOYEE INVOLVEMENT AND ENGAGEMENT
It is the group's policy that the selection of employees for recruitment, training, development and promotion should be determined solely on their skills, abilities and other requirements which are relevant to the job, regardless of their gender, race, religion or disability.

The group recognises the value of its employees and places importance on communications with employees which takes place at many levels throughout the organisation on both a formal and informal basis. The personal development of employees is closely monitored so that appropriate training programmes can be designed with a view to assisting employees to achieve their own objectives as well as those of the group.

ON BEHALF OF THE BOARD:





J N Alflatt - Director


5 August 2026

Minster Care Group Limited (Registered number: 10721304)

Report of the Directors
for the Year Ended 31 March 2026


The directors present their report with the financial statements of the company and the group for the year ended 31 March 2026.

DIVIDENDS
No dividends were declared in respect of ordinary shares for the year ended 31 March 2026. Dividends paid on preference shares are disclosed in note 8 to the financial statements and are treated as interest payable in accordance with Financial Reporting Standard 102.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2025 to the date of this report.

J N Alflatt
M S Patel
C W Farebrother
P V Nicholls
M R Lingens

TAX CONTRIBUTIONS TO HMRC AND OTHERS
The group is a significant contributor of tax to HM Treasury and local government, paying over £30.5m in the year to 31 March 2026 (2025 - £30.5m). Contributions fall into two categories, namely:

Taxes borne including Corporation Tax, Employer's NIC, Insurance Premium Tax, Business Rates and irrecoverable VAT. These taxes are incurred as a direct result of operating the business. In the year ended 31 March 2026, the group bore tax of this nature of £13.1m (2025 - £11.4m).

Taxes collected including PAYE Income Tax, Employee's NIC and output VAT, net of recoverable input VAT. These taxes are collected from others (employees, customers etc) and paid to HMRC. In the year ended 31 March 2026, the group collected, and paid to HMRC, tax of this nature of £17.4m (2025 - £19.1m).

GOING CONCERN
The directors have a reasonable expectation that the group has adequate resources to continue in operation for the foreseeable future. Its operations provide positive cashflow and there is no external debt. The directors therefore believe that it is appropriate to prepare the financial statements on a going concern basis. Further details of the basis on which the directors have formed this opinion are found in note 2 to the financial statements.

STREAMLINED ENERGY AND CARBON REPORTING
Greenhouse Gas (GHG) Emissions
The following disclosures have been prepared in accordance with the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, which amended the Companies Act 2006 reporting framework and the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008.

As the parent company prepares consolidated financial statements, the disclosures are presented on a consolidated basis for the Group's operations and include the energy consumption and greenhouse gas emissions of the undertakings included within the SECR reporting boundary.

The group reports on all sources of environmental impact over which it has financial control (financial control boundary) and includes all group entities within its reporting framework.












Minster Care Group Limited (Registered number: 10721304)

Report of the Directors
for the Year Ended 31 March 2026

The group's calculated CO2 emissions for the year were 5,856 tCO2 (2025 - 7,562 tCO2 - as restated), whilst energy consumption was 33,646,844 kWh. (2025 - 40,944,277 kWh - as restated) The figures relating to the consumption of gas and heating oil, electricity and transport fuel are set out below:

Gas Other Fuels Electricity Transport Fuels
2026 Scope 1 Scope 1 Scope 2 Scope 3 Scope 1
Category 6

Consumption in kWh 23,781,920 1,692,245 7,840,340 259,115 73,224
Carbon emissions in tCO2 4,336 412 1,027 63 18

2025 - as restated

Consumption in kWh 30,622,275 1,722,794 8,283,061 236,429 79,718
Carbon emissions in tCO2 5,603 417 1,466 57 19

Carbon emission and energy consumption figures for 2025 have been restated to correct a minor calculation error relating to other fuels (non-transport) - scope 1 and for more relevant conversion factors (transport fuels).

Methodology
The group made changes to its property portfolio during the year whereby 12 properties left the group on 31 July 2025 whilst 5 properties joined the group on 1 August 2025. The group therefore operated an average of 59.31 properties during the year, including its head office and thus consumption is equivalent to 567,305 kWh per property (2025 - 67 properties equivalent to 611,109 kWh per property), whilst carbon emissions are equivalent to 98.74 tCO2 (2025 - 112.87 tCO2) per property. Consumption per occupied bed was 13,026 kWh (2025 - 14,566 kWh) whilst emissions per occupied bed were 2.27 tCO2 (2025 - 2.69 tCO2).

Increasing Energy Efficiency
Much of the group's energy consumption comes from heating its homes which is key to the care of its elderly and vulnerable clients. The board is acutely aware of the impact of energy costs on the business as well as the need to increase energy efficiency. The board has an ongoing policy and programme of updating its properties to ensure that they are as energy efficient as possible, including installation of energy efficient boilers, heating systems and windows, as well as communicating to home managers the need to carefully consider their use of fuel. The board is pleased with the reductions in kWh and tCO2 per property and per occupied bed in the year to 31 March 2026 and continues to strive to reduce energy consumption and emissions further. During the year, the group continued with its policy of replacing existing boilers and water heaters for new energy efficient units as well as acquiring more energy efficient equipment as required, though the level of expenditure in this regard reduced from the previous year.

DISCLOSURE IN THE STRATEGIC REPORT
Certain information required to be disclosed in the directors' report has been shown instead in the strategic report as allowed under S414C (11) CA2016.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed
and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


Minster Care Group Limited (Registered number: 10721304)

Report of the Directors
for the Year Ended 31 March 2026

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company and group's auditors are unaware, and each director has taken all of the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company and group's auditors are aware of that information.

AUDITOR
The auditor, MHA, will be proposed for re-appointment at the forthcoming Annual General Meeting

ON BEHALF OF THE BOARD:





J N Alflatt - Director


5 August 2026

Independent Auditor's Report to the Members of
Minster Care Group Limited


Opinion
We have audited the financial statements of Minster Care Group Limited (the 'parent Company') and its subsidiaries for the year ended 31 March 2026, which comprise the Consolidated Profit and Loss Account, the Consolidated Statement of Comprehensive Income, the Consolidated and Company Balance Sheets, the Consolidated and Company Statement of Changes in Equity, the Consolidated Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

-give a true and fair view of the state of the group's and of the parent Company's affairs as at 31 March 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

- the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable
legal requirements.

Independent Auditor's Report to the Members of
Minster Care Group Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent Company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on pages 7 and 8, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- Enquiry of management and those charged with governance around actual and potential litigation and claims;
- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations;
- Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and reviewing accounting estimates for bias;
- Reviewing minutes of meetings of those charged with governance;
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.

Independent Auditor's Report to the Members of
Minster Care Group Limited


Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Ian Jacobs BA FCA (Senior Statutory Auditor)
for and on behalf of MHA
Statutory Auditors
Peterborough
United Kingdom

5 August 2026


MHA is the trading name of MHA Audit Services LLP, a limited liability
partnership in England and Wales (registered number OC455542)

Minster Care Group Limited (Registered number: 10721304)

Consolidated Income Statement
for the Year Ended 31 March 2026

31.3.26 31.3.25
Notes £    £   

REVENUE 3 142,068,877 143,336,342

Cost of sales 97,367,109 97,265,995
GROSS PROFIT 44,701,768 46,070,347

Administrative expenses 30,402,072 38,465,899
14,299,696 7,604,448

Other operating income 4 673,127 648,313
OPERATING PROFIT 6 14,972,823 8,252,761

Interest receivable and similar income 8 520,831 481,251
15,493,654 8,734,012

Interest payable and similar expenses 9 381,829 507,358
PROFIT BEFORE TAXATION 15,111,825 8,226,654

Tax on profit 10 2,496,749 2,251,205
PROFIT FOR THE FINANCIAL YEAR 12,615,076 5,975,449
Profit attributable to:
Owners of the parent 12,615,076 5,975,449

Minster Care Group Limited (Registered number: 10721304)

Consolidated Other Comprehensive Income
for the Year Ended 31 March 2026

31.3.26 31.3.25
Notes £    £   

PROFIT FOR THE YEAR 12,615,076 5,975,449


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 12,615,076 5,975,449

Total comprehensive income attributable to:
Owners of the parent 12,615,076 5,975,449

Minster Care Group Limited (Registered number: 10721304)

Consolidated Balance Sheet
31 March 2026

31.3.26 31.3.25
Notes £    £   
FIXED ASSETS
Intangible assets 13 1,620,881 1,751,266
Property, plant and equipment 14 9,725,692 15,767,708
Investments 15 - -
11,346,573 17,518,974

CURRENT ASSETS
Inventories 16 140,490 166,918
Debtors 17 20,960,861 11,011,756
Cash at bank and in hand 24,344,961 20,447,005
45,446,312 31,625,679
CREDITORS
Amounts falling due within one year 18 (16,086,302 ) (18,211,045 )
NET CURRENT ASSETS 29,360,010 13,414,634
TOTAL ASSETS LESS CURRENT LIABILITIES 40,706,583 30,933,608

CREDITORS
Amounts falling due after more than one
year

19

(6,728,045

)

(9,570,146

)
NET ASSETS 33,978,538 21,363,462

CAPITAL AND RESERVES
Called up share capital 25 105,200 105,200
Retained earnings 33,873,338 21,258,262
SHAREHOLDERS' FUNDS 33,978,538 21,363,462

The financial statements were approved by the Board of Directors and authorised for issue on 5 August 2026 and were signed on its behalf by:





M S Patel - Director


Minster Care Group Limited (Registered number: 10721304)

Company Balance Sheet
31 March 2026

31.3.26 31.3.25
Notes £    £   
FIXED ASSETS
Intangible assets 13 - -
Property, plant and equipment 14 - -
Investments 15 8,511,268 12,679,670
8,511,268 12,679,670

CURRENT ASSETS
Debtors 17 39,421,066 44,638,743
Cash at bank 43,259 484,979
39,464,325 45,123,722
CREDITORS
Amounts falling due within one year 18 (25,470,068 ) (48,540,690 )
NET CURRENT ASSETS/(LIABILITIES) 13,994,257 (3,416,968 )
TOTAL ASSETS LESS CURRENT LIABILITIES 22,505,525 9,262,702

CREDITORS
Amounts falling due after more than one
year

19

(6,728,045

)

(6,728,045

)
NET ASSETS 15,777,480 2,534,657

CAPITAL AND RESERVES
Called up share capital 25 105,200 105,200
Retained earnings 15,672,280 2,429,457
SHAREHOLDERS' FUNDS 15,777,480 2,534,657

Company's profit for the financial year 13,242,823 431,467

The financial statements were approved by the Board of Directors and authorised for issue on 5 August 2026 and were signed on its behalf by:





M S Patel - Director


Minster Care Group Limited (Registered number: 10721304)

Consolidated Statement of Changes in Equity
for the Year Ended 31 March 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2024 105,200 16,782,813 16,888,013

Changes in equity
Dividends - (1,500,000 ) (1,500,000 )
Total comprehensive income - 5,975,449 5,975,449
Balance at 31 March 2025 105,200 21,258,262 21,363,462

Changes in equity
Total comprehensive income - 12,615,076 12,615,076
Balance at 31 March 2026 105,200 33,873,338 33,978,538

Minster Care Group Limited (Registered number: 10721304)

Company Statement of Changes in Equity
for the Year Ended 31 March 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 April 2024 105,200 3,497,990 3,603,190

Changes in equity
Dividends - (1,500,000 ) (1,500,000 )
Total comprehensive income - 431,467 431,467
Balance at 31 March 2025 105,200 2,429,457 2,534,657

Changes in equity
Total comprehensive income - 13,242,823 13,242,823
Balance at 31 March 2026 105,200 15,672,280 15,777,480

Minster Care Group Limited (Registered number: 10721304)

Consolidated Cash Flow Statement
for the Year Ended 31 March 2026

31.3.26 31.3.25
Notes £    £   
Cash flows from operating activities
Cash generated from operations 31 12,238,442 14,433,267
Interest paid (45,426 ) (209,773 )
Finance costs paid (336,402 ) (330,349 )
Tax paid (2,474,850 ) (2,954,979 )
Net cash from operating activities 9,381,764 10,938,166

Cash flows from investing activities
Purchase of tangible fixed assets (3,742,224 ) (4,134,315 )
Sale of tangible fixed assets 39,149 -
Disposal of subsidiaries 11,474,325 -
Cash and cash equivalents disposed of (632,704 ) -
Interest received 428,387 463,411
Net cash from investing activities 7,566,933 (3,670,904 )

Cash flows from financing activities
Loans to third parties (9,993,247 ) 3,190,000
Bank loan repayments (3,057,494 ) (224,279 )
Equity dividends paid - (1,587,500 )
Net cash from financing activities (13,050,741 ) 1,378,221

Increase in cash and cash equivalents 3,897,956 8,645,483
Cash and cash equivalents at beginning of
year

32

20,447,005

11,801,522

Cash and cash equivalents at end of year 32 24,344,961 20,447,005

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements
for the Year Ended 31 March 2026


1. STATUTORY INFORMATION

Minster Care Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the consolidated financial statements
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with Financial Reporting Standard 102 (FRS102) issued by the Financial Reporting Council.

The parent company is included in the consolidated financial statements and it is considered to be a qualifying entity under FRS102 paragraphs 1.8 to 1.12. On that basis it has taken advantage of the exemption not to present a separate parent company cash flow statement with related notes.

The principal activities of the company and its subsidiaries (the group) and the nature of the group's operations are set out in the strategic report on pages two to five.

Going concern
The directors consider it appropriate to adopt the going concern basis of accounting in preparing these financial statements.

At the balance sheet date, the group had net current assets of £29.4m (2025 - £13.4m) which included cash balances of £24.3m (2025 - £20.4m). The cash balances are considered more than adequate to finance working capital requirements and the group has traded profitably since 31 March 2026, further increasing cash reserves. Moreover, the group traded ahead of what was required under the covenants relating to its leases and it is forecast to continue to do so.

The group worked closely with its suppliers to both ensure continuity of supply and to negotiate competitive pricing. Occupancy is constantly monitored and the group is working closely with Local Authorities and Clinical Commissioning Groups to manage and monitor demand and supply and to ensure appropriate communication to all our stakeholders.

The directors have performed a going concern assessment for a period of at least 12 months following the date of approval of these financial statements, including detailed cash flow forecasts, which indicate that, taking account of reasonably predictable downsides, the group will have sufficient funds to continue as a going concern. Directors have a strong communication line with shareholders and provide regular updates on the performance of the business. As a result the directors are comfortable the group would have the continued support of the shareholders if it was required, however such a situation is considered to be highly improbable.

Based on the above the Directors believe it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.

Basis of consolidation
The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 March 2026.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

The results of any subsidiaries acquired or disposed of during the period are included in the Consolidated Income Statement and the Consolidated Other Comprehensive Income Statement, from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with those of the group. All intra-group transactions, balances, income and expenditure are eliminated on consolidation.

The excess of the cost of acquisition over the group's interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the acquired entities recognised at the date of acquisition is recognised as goodwill arising on the acquisition of an entity.

Significant judgements and estimates
In applying the group's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgement, estimates, and assumptions are based on the best and most reliable evidence available at the time when the decisions are made and are based on historical experience and other factors considered to be applicable. Due to the inherent subjectivity in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that year, or in the year of the revision and future years, if the revision affects both current and future years.

Assessing indicators of impairment
Non-financial assets

An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units of which the goodwill is a part. Any impairment loss in respect of a cash generating unit ("CGU") is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

Financial assets

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below;

Going concern
The preparation of the financial statements on a going concern basis is based on the assessment of the forecast performance of the business for a period of at least 12 months following the date of approval of these financial statements. This assessment includes a degree of judgement in terms of key areas including occupancy levels, fee rates and the timing of cash flows. In undertaking this assessment, the directors have made assumptions and estimates relating to these key areas and applied sensitivity analysis to ascertain the impact of those sensitivities on their forecasts.

Deferred tax asset
The deferred tax asset arises predominantly due to future timing differences in the interaction of depreciation and capital allowances. The deferred tax asset is calculated on the basis that the directors estimate that the group will continue to make taxable profits in excess of capital allowances available for the foreseeable future and thus the excess capital allowances will be fully utilised over time. The deferred tax asset is calculated at current corporation tax rates. Any increase or decrease in that rate will lead to an increase or decrease in the value of the asset.

Amortisation of goodwill
The directors consider that the amortisation of goodwill over a period of 20 years is justified having considered the useful economic life of that asset.

Determining residual values and useful economic lives of tangible fixed assets
The group depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, life cycles and maintenance programmes.

Judgment is applied by management when determining the residual values for tangible fixed assets. When determining the residual value, management aims to assess the amount that the group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.

Business combinations and goodwill
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the group.

The cost of a business combination is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the group in exchange for control and the costs directly attributable to the business combination. The consideration transferred includes the estimate of any asset or liability resulting from a contingent consideration arrangement where the transfer of further consideration is probable and can be measured reliably. Identifiable assets acquired and liabilities and contingent liabilities assumed in the business combination are measured initially at their fair values at the acquisition date. Contingent liabilities are only recognised where the fair value can be measured reliably.

The group measures goodwill at the acquisition date as the excess of the cost of the business combination over the acquirer's interest in the net amount of the identifiable assets, liabilities and contingent liabilities recognised.

When the excess is negative, the negative goodwill arising is recognised separately on the face of the balance sheet and released up to the fair value of the non-monetary assets as the non-monetary assets are recovered and otherwise in the periods expected to be benefited.

Goodwill is amortised evenly over its estimated useful life of 20 years. The directors consider that goodwill has an estimated useful life of 20 years as this matches the lease term of the premises from where the business operates.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Intangible assets
Separately acquired intangible assets are initially recognised at cost and are subsequently amortised over their useful economic lives.

Intangible assets acquired in a business combination are recognised separately from goodwill when it is probable that the expected future economic benefits that are attributable to the asset will flow to the group and the asset is separable or arises from contractual or other legal rights. Such intangibles are initially recognised at fair value at the date of acquisition and are subsequently amortised over their useful economic lives.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Long leasehold- 5% on cost
Fixtures & fittings- 20% on cost
Motor vehicles- 25% on cost
Improvements to
property

- 5% on cost
Freehold property- 2% on cost

Investments in subsidiaries
Investments in subsidiaries are stated at cost less any provision for impairment.

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the group becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the group will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank, short-term bank deposits with an original maturity of three months or less and bank overdrafts which are an integral part of the group's cash management.

Financial liabilities and equity instruments issued by the group are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are initially recorded at the present value of cash payable to the bank, which is ordinarily equal to the proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost, using the effective interest rate method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

The group took on a defined benefit pension scheme run by the London Borough of Ealing on 2 March 2020 at which point the overall net value of the fund was £nil. An actuarial report was obtained in January 2023 which demonstrated a surplus on the scheme of £10,500 at 31 March 2022.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Lease commitments
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Normal rentals payable under operating leases are charged over the lease term as incurred. Initial rentals paid on the signing of leases are spread on a straight-line basis over the lease term.

The directors have considered the terms and conditions of the leases that the group has entered into as well as assessing the net present value of minimum future payments under those leases and have concluded that all leases meet the criteria for them to be treated as operating leases.

Revenue
Revenue is the total amount receivable by the group for resident fees, excluding value added tax, for the services provided during the year.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- The amount of revenue can be measured reliably,
- It is probable that the company will receive the consideration due under the contract,
- The stage of completion of the contract at the end of the reporting period can be measured reliably,
- The costs incurred and the costs to complete the contract can be measured reliably.

Employee costs
Short term employee benefits including holiday pay and annual bonuses are accrued as services are rendered. Contributions to defined contribution pension schemes are charged to profit or loss as they become payable in accordance with the rules of the scheme. Differences between contributions payable in the year and those actually paid are shown as either accruals or prepayments in the balance sheet.

3. REVENUE

The group's turnover is all derived from the provision of care services. The directors are of the opinion that the group has no substantially different classes of business nor does it supply substantially different geographical markets.

4. OTHER OPERATING INCOME
31.3.26 31.3.25
£    £   
Sundry receipts 673,127 648,313

Sundry receipts predominantly relate to supplier rebates, grants, rental income and other sundry income.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


5. EMPLOYEES AND DIRECTORS
31.3.26 31.3.25
£    £   
Wages and salaries 78,739,090 80,555,432
Social security costs 9,281,870 6,974,133
Other pension costs 1,537,250 1,575,864
89,558,210 89,105,429

The average number of employees during the year was as follows:
31.3.26 31.3.25

Operations 3,138 3,441
Administrative 104 121
3,242 3,562

31.3.26 31.3.25
£    £   
Directors' remuneration 532,558 462,012
Directors' pension contributions to money purchase schemes 50,244 41,894

Information regarding the highest paid director is as follows:
31.3.26 31.3.25
£    £   
Emoluments etc 147,442 136,036
Pension contributions to money purchase schemes 31,321 31,071

6. OPERATING PROFIT

The operating profit is stated after charging:

31.3.26 31.3.25
£    £   
Hire of plant and machinery 62,717 84,301
Depreciation - owned assets 2,609,487 3,316,595
Loss on disposal of fixed assets - 792,288
Goodwill amortisation 130,385 130,385
Auditors' remuneration 60,000 55,000

7. EXCEPTIONAL ITEMS
31.3.26 31.3.25
£    £   
Profit on disposal of 5 subsidiary undertakings 5,491,782 -

Exceptional items are included within administrative expenses in the consolidated income statement.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


8. INTEREST RECEIVABLE AND SIMILAR INCOME
31.3.26 31.3.25
£    £   
Deposit account interest 341,028 332,861
Other interest received 179,803 148,390
520,831 481,251

9. INTEREST PAYABLE AND SIMILAR EXPENSES
31.3.26 31.3.25
£    £   
Bank loan interest 36,152 120,414
Other interest 9,275 50,542
Dividend - A Preference Shares 336,402 336,402
381,829 507,358

Dividends payable in respect of preference shares are included within interest payable in accordance with Financial Reporting Standard 102.

10. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.3.26 31.3.25
£    £   
Current tax:
UK corporation tax 2,248,398 2,143,490

Deferred tax 248,351 107,715
Tax on profit 2,496,749 2,251,205

UK corporation tax has been charged at 25 % (2025 - 25 %).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.3.26 31.3.25
£    £   
Profit before tax 15,111,825 8,226,654
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2025 - 25 %)

3,777,956

2,056,664

Effects of:
Expenses not deductible for tax purposes 180,334 276,357
Adjustments to tax charge in respect of previous periods (90,559 ) (81,816 )
Subsidiary disposals qualifying for substantial shareholding exemption (1,370,982 ) -
Total tax charge 2,496,749 2,251,205

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


11. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


12. DIVIDENDS
31.3.26 31.3.25
£    £   
Ordinary shares of £1 each
Interim - 1,500,000

13. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 April 2025
and 31 March 2026 2,607,707
AMORTISATION
At 1 April 2025 856,441
Amortisation for year 130,385
At 31 March 2026 986,826
NET BOOK VALUE
At 31 March 2026 1,620,881
At 31 March 2025 1,751,266

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


14. PROPERTY, PLANT AND EQUIPMENT

Group
Improvements
Land and Long to
buildings leasehold property
£    £    £   
COST
At 1 April 2025 4,000,000 8,177,583 20,958
Additions 235,000 155,612 -
Disposals (4,000,000 ) (3,308,634 ) -
Reclassification/transfer - 315,185 (20,958 )
At 31 March 2026 235,000 5,339,746 -
DEPRECIATION
At 1 April 2025 229,600 3,050,623 6,315
Charge for year 21,867 312,515 -
Eliminated on disposal (251,467 ) (1,628,839 ) -
Reclassification/transfer - 6,315 (6,315 )
At 31 March 2026 - 1,740,614 -
NET BOOK VALUE
At 31 March 2026 235,000 3,599,132 -
At 31 March 2025 3,770,400 5,126,960 14,643

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2025 15,830,330 86,110 28,114,981
Additions 3,351,612 - 3,742,224
Disposals (3,775,900 ) - (11,084,534 )
Reclassification/transfer (294,227 ) - -
At 31 March 2026 15,111,815 86,110 20,772,671
DEPRECIATION
At 1 April 2025 9,024,221 36,514 12,347,273
Charge for year 2,253,890 21,215 2,609,487
Eliminated on disposal (2,029,475 ) - (3,909,781 )
Reclassification/transfer - - -
At 31 March 2026 9,248,636 57,729 11,046,979
NET BOOK VALUE
At 31 March 2026 5,863,179 28,381 9,725,692
At 31 March 2025 6,806,109 49,596 15,767,708

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


15. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 April 2025 12,679,670
Additions 600,672
Disposals (4,769,074 )
At 31 March 2026 8,511,268
NET BOOK VALUE
At 31 March 2026 8,511,268
At 31 March 2025 12,679,670


Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


15. FIXED ASSET INVESTMENTS - continued


Disposal of subsidiary companies

The following companies left the group by way of disposal during the year;

Name Disposal Date

Quarter Care Limited 6 August 2025
Croftwood Care (Cheshire) Limited 6 August 2025
Alpha Care Management Services Limited 6 August 2025
Alphacare Management Services No.2 Limited 6 August 2025
Hamshaw Care Limited 31 October 2025

Details of undertakings at 31 March 2026

Details of the investments in subsidiaries in which the company holds any class of share capital are as follows:

Minster Care Management Limited
Willmotts Healthcare Limited
Daimler Green Care Home Limited
Minster Haverhill Limited
Mulberry Manor Ltd
Alpha Care Management Services No.3 Limited
Templecare Limited (a wholly owned subsidiary of Minster Care Management Limited)
Abbotsford Care Limited (a wholly owned subsidiary of Minster Care Management Limited)
Downing (Barwell) Limited (a wholly owned subsidiary of Minster Care Management Limited)
Amberley House Care Limited (a wholly owned subsidiary of Minster Care Management Limited)
Dove Care Homes Limited (a wholly owned subsidiary of Templecare Limited)
Croftwood Care Ltd
Croftwood Care (UK) Limited
Westhaven Care Limited (a wholly owned subsidiary of Croftwood Care Limited)
Stansty House Ltd (a wholly owned subsidiary of Willmotts Healthcare Limited)
Minster Care Ealing Limited
Minster Care Services Limited
Minster Care Limited
Minster Care Management No2 Limited

All of the above companies are registered in England and Wales. Minster Care Group Limited holds, directly or indirectly, 100% of the issued share capital and voting rights in each subsidiary. All companies have their registered office at 238 Station Road, Addlestone, Surrey KT15 2PS.

16. INVENTORIES

Group
31.3.26 31.3.25
£    £   
Consumables 140,490 166,918

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


17. DEBTORS

Group Company
31.3.26 31.3.25 31.3.26 31.3.25
£    £    £    £   
Amounts falling due within one year:
Trade debtors 7,070,318 7,117,312 - -
Amounts owed by group undertakings - - 29,282,944 44,617,349
Other debtors 10,270,131 591,521 10,085,892 9,811
Tax 1,011,898 634,695 - -
Prepayments 2,439,467 2,366,886 52,230 11,583
20,791,814 10,710,414 39,421,066 44,638,743

Amounts falling due after more than one year:
Deferred tax asset 169,047 301,342 - -

Aggregate amounts 20,960,861 11,011,756 39,421,066 44,638,743

Deferred tax asset
Group Company
31.3.26 31.3.25 31.3.26 31.3.25
£    £    £    £   
Deferred tax 169,047 301,342 - -

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.3.26 31.3.25 31.3.26 31.3.25
£    £    £    £   
Bank loans and overdrafts (see note 20) - 215,393 - -
Payments on account 3,306,446 3,086,275 - -
Trade creditors 2,902,229 3,066,672 358,252 744,233
Amounts owed to group undertakings - - 24,775,414 47,460,055
Social security and other taxes 2,887,086 3,590,505 - -
Other creditors 3,034,764 3,583,224 - -
Accruals and deferred income 3,955,777 4,668,976 336,402 336,402
16,086,302 18,211,045 25,470,068 48,540,690

19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
31.3.26 31.3.25 31.3.26 31.3.25
£    £    £    £   
Bank loans (see note 20) - 2,842,101 - -
Preference shares (see note 20) 6,728,045 6,728,045 6,728,045 6,728,045
6,728,045 9,570,146 6,728,045 6,728,045

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


20. LOANS

An analysis of the maturity of loans is given below:

Group Company
31.3.26 31.3.25 31.3.26 31.3.25
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans - 215,393 - -
Amounts falling due between one and two years:
Bank loans - 1-2 years - 223,745 - -
Amounts falling due between two and five years:
Bank loans - 2-5 years - 724,643 - -
Amounts falling due in more than five years:
Repayable otherwise than by instalments
Preference shares 6,728,045 6,728,045 6,728,045 6,728,045
Repayable by instalments
Bank loans - more than 5 years - 1,893,713 - -

The directors have considered the terms and rights attached to the A preference shares and concluded that they need to be recognised as a liability in the balance sheet.

A preference shares are non-redeemable and attract a cumulative dividend at a rate of 5% per annum. On the basis that they are non-redeemable, the liability in respect of these shares has been classified as falling due after more than five years.

Details of shares shown as liabilities are as follows:

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.26 31.3.25
value: £    £   
6,728,045 A Preference £1 6,728,045 6,728,045

21. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
31.3.26 31.3.25
£    £   
Within one year 17,798,597 17,200,824
Between one and five years 75,031,020 72,199,547
In more than five years 205,547,475 219,539,936
298,377,092 308,940,307

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


21. LEASING AGREEMENTS - continued

Leasing payments recognised as an expense in the financial statements amounted to £17,378,596 (2025 - £17,036,463).

22. SECURED DEBTS

The following secured debts are included within creditors:

Group
31.3.26 31.3.25
£    £   
Bank loans - 3,057,494

Bank borrowings in 2025 were secured by a fixed and floating charge over the assets of Alphacare Management Services No.2 Limited, including its freehold property.

23. FINANCIAL INSTRUMENTS

Group Company
31.03.26 31.03.25 31.03.26 31.03.25
£    £    £    £   
Financial assets

Financial assets that are debt instruments
measured at amortised cost.

17,340,449

7,708,833

39,368,836

44,651,437
17,340,449 7,708,833 39,368,836 44,651,437
Financial liabilities

Financial liabilities measured at amortised
cost

16,620,815

21,104,411

32,196,998

55,293,012
16,620,815 21,104,411 32,196,998 55,293,012

Financial assets measured at amortised cost comprise trade debtors, amounts owed by group undertakings and other debtors.

Financial liabilities measured at amortised cost comprise trade creditors, amounts owed to group companies, bank and other loans, other creditors, the value of preference shares issued, accruals and deferred income.

24. DEFERRED TAX

Group
£   
Balance at 1 April 2025 (301,342 )
Charge to Income Statement during year 264,978
Liability disposed of through
sale of subsidiaries (132,683 )
Balance at 31 March 2026 (169,047 )

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


25. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.26 31.3.25
value: £    £   
105,200 Ordinary £1 105,200 105,200

Ordinary shares carry voting rights, an entitlement to dividends as declared by the board and an entitlement to share in the capital of the company after all preference shares have been paid at their paid up value and after any arrears of preference dividends have been paid.

Preference shares carry no voting rights, attract dividends at 5% per annum and a right to a return of capital equal to their paid up value. See note 20 for further details.

26. ULTIMATE PARENT COMPANY

Khushi Holdings Limited (incorporated in Jersey ) is regarded by the directors as being the company's ultimate parent company.

27. CONTINGENT LIABILITIES

The Company is providing certain wholly owned UK subsidiaries (as disclosed in note 34 and which are included within these group consolidated financial statements) with guarantee of their respective debts in the form prescribed by Section 479C of the Companies Act 2006 ("The Act") such that they can claim exemption from requiring an audit in accordance with Section 479A of the Act. These guarantees cover all of the outstanding actual and contingent liabilities of these companies at 31 March 2026.

28. CAPITAL COMMITMENTS
31.3.26 31.3.25
£    £   
Contracted but not provided for in the
financial statements - -

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


29. RELATED PARTY DISCLOSURES

Minster Care Management Limited and Croftwood Care UK Limited have entered into leases with Care REIT Plc (Impact), the owner of certain care home properties operated by those entities. At 31 March 2026 the leases had an unexpired term of between 11 years and 25 years. During the period Minster Care Management Limited paid rent to Impact of £12,047,090 (2025 - £10,715,222) and Croftwood Care UK Limited paid £5,076,354 (2025 - £6,010,230). Mr Patel (via his holding in Khushi Holdings Ltd), Mr Alflatt and Mr Cowley were shareholders in both Minster Care Group Limited and in Care REIT Plc as at 31 March 2025. Mr Patel, Mr Alflatt and Mr Cowley disposed of 100% of their shareholdings in Care REIT Plc during the financial year 2026.

During the period, Minster Care Management expensed £1,974,885 (2025 - £1,906,290) on care home properties and Croftwood Care UK Limited expensed £129,437 (2025 - £3,882,089) on care home properties. These sums are reimbursed by Care REIT Plc and rentalised.

During the year the group paid £183,497 to Care REIT Plc in reimbursement of property insurance premium (2025: £214,001).

During the year Whitegate Ventures Limited charged, and was paid, £43,309 for consultancy and expenses (2025 - £41,191). At the year end, Minster Care Management Limited owed £nil (2025 - nil). Mr Patel and his son are directors of Whitegate Ventures Limited.

Minster Care Management Limited leases its head office from Old Stables Harrow Limited (a company controlled by a trust settled by Mahesh Patel) for an annual rental of £60,000 (2025 - £60,000).

Minster Care Management Limited made short term working capital advances to Amicura Limited, a company with the same ultimate parent. Total advances during the year were £6,252 (2025 - £76,473). During the year the group paid £191,959 to acquire the trading businesses of five care homes from Rosefield Care Limited, a company under common control. Also during the year, the group sold its entire holding in five subsidiaries to related parties: Alpha Care Management Services Limited and Quarter Care Limited were sold to Amicura Holdings Limited for £279,246 and £427,079 respectively. Croftwood Care Cheshire Limited and Hamshaw Care Limited were sold to Emscott Holdings Limited for £3,445,201 and £100 respectively. Separately, Alphacare Management Services No.2 Limited was sold to Impact Property 6 Limited, a wholly owned subsidiary of Care REIT PLC for £4,338,842.

Amicura Holdings Limited is a company under common control.

Emscott Holdings Limited is a company controlled by a Trust whose beneficiaries are members of the Patel family. This transaction created a debt due to Minster Care Group Limited, which at the year end stood at £10.09m inclusive of accrued interest. Since the year end repayment of this has been received in full.

During the year the group paid £Nil (2025: £72,435) for agency staff services to Wadethorpe Limited, a company controlled by Mr Patel. During the year the group paid £62,680 (2025: nil) for agency staff services to Hamshaw Care Limited, a company controlled by a Patel family Trust via Emscott Holdings Limited.

The group has taken advantage of FRS 102 section 33.7A in relation to key management personnel compensation.

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


Preference shares in Minster Care Group Ltd are held as follows:



Party

Relationship
A Pref
Shares
Fort Trustees Ltd as trustee of the
Mahesh & Alka Patel 2003 Trust
M Patel family Trust 202,887
Bilandor Investments Ltd Investment company of M Patel family
trust
406,895
Wisteria Investments Ltd Investment company of Patel family trust 3,486,289
The Elm Trust Trust in which family members of Mahesh
Patel are beneficiaries
254,787
John Alflatt Director and shareholder 383,832
Colin Farebrother Director and shareholder 156,342
Mahesh Patel Director and shareholder 1,837,013
6,728,045

A preference shares are non redeemable.

30. ULTIMATE CONTROLLING PARTY

Mahesh and Alka Patel are considered to be the ultimate controlling party by virtue of their interest in the shares of the company's parent and the ability to act in concert.

31. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.3.26 31.3.25
£    £   
Profit before taxation 15,111,825 8,226,654
Depreciation charges 2,609,487 3,316,595
Loss on disposal of fixed assets - 792,288
Amortisation charges 130,385 130,385
Profit on disposal of subsidiaries (5,491,782 ) -
Finance costs 381,829 507,358
Finance income (520,831 ) (481,251 )
12,220,913 12,492,029
Decrease in inventories - 12,391
Decrease in trade and other debtors 960,808 1,965,129
Decrease in trade and other creditors (943,279 ) (36,282 )
Cash generated from operations 12,238,442 14,433,267

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


32. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2026
31.3.26 1.4.25
£    £   
Cash and cash equivalents 24,344,961 20,447,005
Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 20,447,005 11,801,522


33. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.25 Cash flow At 31.3.26
£    £    £   
Net cash
Cash at bank and in hand 20,447,005 3,897,956 24,344,961
20,447,005 3,897,956 24,344,961
Debt
Debts falling due within 1 year (215,393 ) 215,393 -
Debts falling due after 1 year (9,570,146 ) 2,842,101 (6,728,045 )
(9,785,539 ) 3,057,494 (6,728,045 )
Total 10,661,466 6,955,450 17,616,916

Minster Care Group Limited (Registered number: 10721304)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 March 2026


34. AUDIT EXEMPTION FOR SUBSIDIARIES

For the period ended 31 March 2026 the following subsidiaries of the company were entitled to exemption from audit under S479A of the Companies Act 2006 relating to subsidiary companies:


Subsidiary Name
Companies House
Registration Number

Minster Care Management Limited 03676785
Croftwood Care UK Limited 10721289
Alpha Care Management Services No. 3 Limited 09740080
Minster Care Ealing Limited 12008357
Minster Care Services Limited 12698486
Minster Care Management No2 Limited 16861842

For the period ended 31 March 2026 the following subsidiaries of the company were entitled to exemption from audit under S480 of the Companies Act 2006 relating to subsidiary companies:

Templecare Limited 03074014
Dove Care Homes Limited 02058163
Abbotsford Care Limited 05761303
Downing (Barwell) Limited 03901381
Willmotts Healthcare Limited 04361380
Stansty House Ltd 06769818
Daimler Green Care Home Limited 05379712
Minster Haverhill Limited 05886655
Mulberry Manor Ltd 07315247
Croftwood Care Ltd 06913844
Amberley House Care Ltd 09224572
Westhaven Care Ltd 09224566
Minster Care Limited 13403832