Silverfin false false 31/03/2026 01/04/2025 31/03/2026 G T Wordie 26/03/2012 J T Wordie 09/06/2025 N H Wordie 09/06/2025 S J Wordie 09/06/2025 26 October 2026 The principal activity of the Company continues to be that of a Corporate Partner in the firm of G T Wordie.

The company has also entered into a windfarm option agreement and generates rental income.
SC420388 2026-03-31 SC420388 bus:Director1 2026-03-31 SC420388 bus:Director2 2026-03-31 SC420388 bus:Director3 2026-03-31 SC420388 bus:Director4 2026-03-31 SC420388 2025-03-31 SC420388 core:CurrentFinancialInstruments 2026-03-31 SC420388 core:CurrentFinancialInstruments 2025-03-31 SC420388 core:ShareCapital 2026-03-31 SC420388 core:ShareCapital 2025-03-31 SC420388 core:RetainedEarningsAccumulatedLosses 2026-03-31 SC420388 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC420388 core:CostValuation 2025-03-31 SC420388 core:AdditionsToInvestments 2026-03-31 SC420388 core:CostValuation 2026-03-31 SC420388 bus:OrdinaryShareClass1 2026-03-31 SC420388 bus:OrdinaryShareClass2 2026-03-31 SC420388 bus:OrdinaryShareClass3 2026-03-31 SC420388 2025-04-01 2026-03-31 SC420388 bus:FilletedAccounts 2025-04-01 2026-03-31 SC420388 bus:SmallEntities 2025-04-01 2026-03-31 SC420388 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 SC420388 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 SC420388 bus:Director1 2025-04-01 2026-03-31 SC420388 bus:Director2 2025-04-01 2026-03-31 SC420388 bus:Director3 2025-04-01 2026-03-31 SC420388 bus:Director4 2025-04-01 2026-03-31 SC420388 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 SC420388 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass2 2025-04-01 2026-03-31 SC420388 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass3 2025-04-01 2026-03-31 SC420388 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass4 2025-04-01 2026-03-31 SC420388 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass5 2025-04-01 2026-03-31 SC420388 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC420388 (Scotland)

WORBRO LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH THE REGISTRAR

WORBRO LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026

Contents

WORBRO LIMITED

BALANCE SHEET

AS AT 31 MARCH 2026
WORBRO LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2026
Note 2026 2025
£ £
Fixed assets
Investments 3 246,788 235,036
246,788 235,036
Current assets
Debtors 4 45,727 20,365
Cash at bank and in hand 77,133 66,491
122,860 86,856
Creditors: amounts falling due within one year 5 ( 49,266) ( 49,003)
Net current assets 73,594 37,853
Total assets less current liabilities 320,382 272,889
Net assets 320,382 272,889
Capital and reserves
Called-up share capital 6 5 5
Profit and loss account 320,377 272,884
Total shareholders' funds 320,382 272,889

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Worbro Limited (registered number: SC420388) were approved and authorised for issue by the Board of Directors on 26 October 2026. They were signed on its behalf by:

G T Wordie
Director
WORBRO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026
WORBRO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Worbro Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is C/O Johnston Carmichael Bishop's Court, 29 Albyn Place, Aberdeen, AB10 1YL, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover consists of the company's share of profits or losses arising from the partnership of GT Wordie. The company also receives rental income, net of VAT.

Turnover is recognised on the accruals basis.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 1

3. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2025 235,036 235,036
Additions 11,752 11,752
At 31 March 2026 246,788 246,788
Carrying value at 31 March 2026 246,788 246,788
Carrying value at 31 March 2025 235,036 235,036

4. Debtors

2026 2025
£ £
Trade debtors 29,549 20,365
Other debtors 16,178 0
45,727 20,365

5. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 0 580
Taxation and social security 24,012 26,717
Other creditors 25,254 21,706
49,266 49,003

6. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
180 A Ordinary shares of £ 0.01 each (2025: 1 share of £ 1.00 ) 2 1
180 B Ordinary shares of £ 0.01 each (2025: 1 share of £ 1.00 ) 2 1
140 C Ordinary shares of £ 0.01 each (2025: 1 share of £ 1.00 ) 1 1
Nil D Ordinary shares (2025: 1 share of £ 1.00 ) 0 1
Nil E Ordinary share (2025: 1 share of £ 1.00 ) 0 1
5 5

7. Related party transactions

Transactions with the entity's directors

2026 2025
£ £
Amounts due (to) key management personnel (651) (651)
Amounts due from other related parties 16,178 0

The above loans are unsecured, interest free and have no fixed terms of repayment.