Company registration number SC622704 (Scotland)
ELASSAR DENTAL IMPLANT SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
ELASSAR DENTAL IMPLANT SERVICES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ELASSAR DENTAL IMPLANT SERVICES LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
293,421
47,524
Current assets
Debtors
4
1,309,272
963,755
Cash at bank and in hand
271,916
133,411
1,581,188
1,097,166
Creditors: amounts falling due within one year
5
(325,785)
(280,700)
Net current assets
1,255,403
816,466
Total assets less current liabilities
1,548,824
863,990
Creditors: amounts falling due after more than one year
6
(401,221)
(59,660)
Provisions for liabilities
(73,355)
Net assets
1,074,248
804,330
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,074,148
804,230
Total equity
1,074,248
804,330
ELASSAR DENTAL IMPLANT SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 October 2026
Dr H A G Elassar
Director
Company registration number SC622704 (Scotland)
ELASSAR DENTAL IMPLANT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Elassar Dental Implant Services Ltd is a private company limited by shares incorporated in Scotland. The registered office is 4 Maule Street, Monifieth, Dundee, DD5 4JN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover consists of the sales value in the period for the supply of services and goods to third parties.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% Reducing balance
Fixtures and fittings
10% Reducing balance
Computer equipment
25% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ELASSAR DENTAL IMPLANT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.5
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
0
ELASSAR DENTAL IMPLANT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 31 October 2024
817
67,314
68,131
Additions
213,607
75,973
11,083
300,663
Disposals
(67,314)
(67,314)
At 31 October 2025
213,607
75,973
11,900
301,480
Depreciation and impairment
At 31 October 2024
623
19,984
20,607
Depreciation charged in the year
4,892
2,034
510
7,436
Eliminated in respect of disposals
(19,984)
(19,984)
At 31 October 2025
4,892
2,034
1,133
8,059
Carrying amount
At 31 October 2025
208,715
73,939
10,767
293,421
At 30 October 2024
194
47,330
47,524
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
44,608
Other debtors
1,308,428
915,458
Prepayments and accrued income
844
3,689
1,309,272
963,755
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
23,441
10,040
Obligations under finance leases
25,975
6,597
Trade creditors
1,288
Corporation tax
270,392
258,813
Accruals and deferred income
4,689
5,250
325,785
280,700
ELASSAR DENTAL IMPLANT SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
222,451
8,129
Obligations under finance leases
178,770
51,531
401,221
59,660
The bank has a fixed security bond and floating charge over the property and undertakings of the company.
There is also a standard security over the property at Unit 4, Maule Street, Monifieth, Dundee, DD5 4JN, and a negative
pledge.
7
Secured Debts
The hire purchase and finance lease liabilities of £204,745 (2024 - £58,128) are secured over the assets to which they relate.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Key management personnel
908,178
625,377
Other related parties
94,653
80,613
Other information
The company provided a loan during the year to its director, Mr Hussam A. G. Elassar. Interest in the sum of £25,366 was charged on the loan during the year based on a 2.25% interest rate until 5th April 2025 and a 3.75% interest rate thereafter. The loan is unsecured and is repayable on demand.