Silverfin false false 31/03/2026 05/12/2024 31/03/2026 G J Aikman 09/11/2025 05/12/2024 A J Macfadyen 05/12/2024 P A Wilson 05/12/2024 23 October 2026 The company was incorporated on 5 December 2024 and started trading on 1 June 2025. The principal activity of the company is the support and acceleration of early-stage technology businesses through the delivery of accelerator programmes and the provision of associated workspace and services. SC831066 2026-03-31 SC831066 bus:Director1 2026-03-31 SC831066 bus:Director2 2026-03-31 SC831066 bus:Director3 2026-03-31 SC831066 core:CurrentFinancialInstruments 2026-03-31 SC831066 core:Non-currentFinancialInstruments 2026-03-31 SC831066 core:ShareCapital 2026-03-31 SC831066 core:RetainedEarningsAccumulatedLosses 2026-03-31 SC831066 core:OtherResidualIntangibleAssets 2024-12-04 SC831066 2024-12-04 SC831066 core:OtherResidualIntangibleAssets 2026-03-31 SC831066 core:LeaseholdImprovements 2024-12-04 SC831066 core:OfficeEquipment 2024-12-04 SC831066 core:ComputerEquipment 2024-12-04 SC831066 core:LeaseholdImprovements 2026-03-31 SC831066 core:OfficeEquipment 2026-03-31 SC831066 core:ComputerEquipment 2026-03-31 SC831066 core:RemainingRelatedParties core:CurrentFinancialInstruments 2026-03-31 SC831066 bus:OrdinaryShareClass1 2026-03-31 SC831066 2024-12-05 2026-03-31 SC831066 bus:FilletedAccounts 2024-12-05 2026-03-31 SC831066 bus:SmallEntities 2024-12-05 2026-03-31 SC831066 bus:AuditExemptWithAccountantsReport 2024-12-05 2026-03-31 SC831066 bus:PrivateLimitedCompanyLtd 2024-12-05 2026-03-31 SC831066 bus:Director1 2024-12-05 2026-03-31 SC831066 bus:Director2 2024-12-05 2026-03-31 SC831066 bus:Director3 2024-12-05 2026-03-31 SC831066 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-12-05 2026-03-31 SC831066 core:LeaseholdImprovements core:TopRangeValue 2024-12-05 2026-03-31 SC831066 core:OfficeEquipment core:TopRangeValue 2024-12-05 2026-03-31 SC831066 core:ComputerEquipment core:TopRangeValue 2024-12-05 2026-03-31 SC831066 core:OtherResidualIntangibleAssets 2024-12-05 2026-03-31 SC831066 core:LeaseholdImprovements 2024-12-05 2026-03-31 SC831066 core:OfficeEquipment 2024-12-05 2026-03-31 SC831066 core:ComputerEquipment 2024-12-05 2026-03-31 SC831066 core:CurrentFinancialInstruments 2024-12-05 2026-03-31 SC831066 core:Non-currentFinancialInstruments 2024-12-05 2026-03-31 SC831066 bus:OrdinaryShareClass1 2024-12-05 2026-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC831066 (Scotland)

STAC & BEYOND LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL PERIOD FROM 05 DECEMBER 2024 TO 31 MARCH 2026
PAGES FOR FILING WITH THE REGISTRAR

STAC & BEYOND LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL PERIOD FROM 05 DECEMBER 2024 TO 31 MARCH 2026

Contents

STAC & BEYOND LTD

BALANCE SHEET

AS AT 31 MARCH 2026
STAC & BEYOND LTD

BALANCE SHEET (continued)

AS AT 31 MARCH 2026
Note 31.03.2026
£
Fixed assets
Intangible assets 3 24,416
Tangible assets 4 88,948
113,364
Current assets
Debtors 5 279,901
Cash at bank and in hand 165,896
445,797
Creditors: amounts falling due within one year 6 ( 521,289)
Net current liabilities (75,492)
Total assets less current liabilities 37,872
Creditors: amounts falling due after more than one year 7 ( 353,627)
Net liabilities ( 315,755)
Capital and reserves
Called-up share capital 8 0
Profit and loss account ( 315,755 )
Total shareholder's deficit ( 315,755)

For the financial period ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of STAC & Beyond Ltd (registered number: SC831066) were approved and authorised for issue by the Board of Directors on 23 October 2026. They were signed on its behalf by:

A J Macfadyen
Director
STAC & BEYOND LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL PERIOD FROM 05 DECEMBER 2024 TO 31 MARCH 2026
STAC & BEYOND LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL PERIOD FROM 05 DECEMBER 2024 TO 31 MARCH 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

STAC & Beyond Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Thebeyond Level 1 Skypark 1, 8 Elliot Place, Glasgow, G3 8EP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. In assessing the appropriateness of this basis, the directors have considered the company’s cash-flow forecasts, expected programme and sponsorship income, workspace occupancy and the terms of the funding provided through STAC Holdings Ltd.

Based on these forecasts and the funding arrangements available to the company, the directors have a reasonable expectation that the company has adequate resources to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements. Accordingly, the directors continue to adopt the going concern basis.

Reporting period length

These financial statements cover the period from 5 December 2024 to 31 March 2026.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover represents amounts receivable from the delivery of accelerator and business support programmes, corporate sponsorship arrangements, the provision of workspace and related services, and other services provided in the ordinary course of the company’s activities. Turnover is stated net of value added tax.

Income from accelerator and business support programmes is recognised over the period in which the related services are provided. Where the company’s obligations are performed evenly over the programme period, income is recognised on a straight-line basis. Where delivery is not even, income is recognised by reference to the services performed at the reporting date.

Corporate sponsorship income is recognised over the term of the sponsorship agreement, reflecting the period over which the associated sponsorship benefits are provided.

Workspace and desk rental income is recognised on a straight-line basis over the period to which the provision of the workspace relates.

Amounts invoiced or received in advance of the relevant services being provided are included within deferred income. Amounts earned but not invoiced at the reporting date are recognised as accrued income.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial period. Differences between contributions payable in the financial period and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Office equipment 5 years straight line
Computer equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the Company's net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the Company's net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Government grants

Government grants are recognised when there is reasonable assurance that the company will comply with the conditions attaching to them and that the grants will be received.

Grants relating to revenue expenditure are recognised within other operating income over the periods in which the related costs are recognised. Grants relating to fixed assets are recognised over the expected useful lives of the relevant assets on a systematic basis.

Amounts received or receivable before the relevant recognition conditions have been satisfied are included within creditors as deferred income. A liability is recognised where funding has become repayable due to the conditions attaching to it not being met.

2. Employees

Period from
05.12.2024 to
31.03.2026
Number
Monthly average number of persons employed by the Company during the period, including directors 9

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 05 December 2024 0 0
Additions 27,054 27,054
At 31 March 2026 27,054 27,054
Accumulated amortisation
At 05 December 2024 0 0
Charge for the financial period 2,638 2,638
At 31 March 2026 2,638 2,638
Net book value
At 31 March 2026 24,416 24,416

4. Tangible assets

Leasehold improve-
ments
Office equipment Computer equipment Total
£ £ £ £
Cost
At 05 December 2024 0 0 0 0
Additions 15,659 61,633 41,678 118,970
Disposals ( 9,149) 0 0 ( 9,149)
At 31 March 2026 6,510 61,633 41,678 109,821
Accumulated depreciation
At 05 December 2024 0 0 0 0
Charge for the financial period 747 11,364 8,934 21,045
Disposals ( 172) 0 0 ( 172)
At 31 March 2026 575 11,364 8,934 20,873
Net book value
At 31 March 2026 5,935 50,269 32,744 88,948

5. Debtors

31.03.2026
£
Trade debtors 134,997
Amounts owed by related parties 38,032
Other debtors 106,872
279,901

6. Creditors: amounts falling due within one year

31.03.2026
£
Trade creditors 56,902
Amounts owed to Group undertakings 16,905
Other taxation and social security 11,235
Other creditors 436,247
521,289

There are no amounts included above in respect of which any security has been given by the small entity.

7. Creditors: amounts falling due after more than one year

31.03.2026
£
Amounts owed to Group undertakings 287,500
Other creditors 66,127
353,627

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

31.03.2026
£
Allotted, called-up and fully-paid
1 Ordinary share of £ 0.01 0.01

9. Financial commitments

Commitments

Capital commitments are as follows:

31.03.2026
£
Contracted for but not provided for:
Finance leases entered into 1,023,358

10. Related party transactions

Other related party transactions

31.03.2026
£
During the period, the company generated income from services supplied to the company under the common control. Transactions took place at arm's length. 75,180
At 31 March 2026, the company owed balances due to the parent company STAC Holdings Ltd. 304,405
On 31 May 2025 the company acquired assets and liabilities of Filament Smart Things Accelerator Centre Limited, the company under common control. At 31 March 2026 there was a balance due from the company. (38,032)

11. Security

Guarantees and contingent liabilities

The company has granted a cross-company guarantee in favour of Scottish Enterprise in respect of a £300,000 loan facility provided to STAC Holdings Ltd. The company has also granted a bond and floating charge over its property and undertaking as security for the obligations under the facility.

At 31 March 2026, the amount outstanding under the facility was £300,000. No liability has been recognised in respect of the guarantee as the directors consider that it is not probable that the company will be required to make payment under it.

12. Ultimate controlling party

Parent Company:

STAC Holdings Ltd
Thebeyond Level 1 Skypark 1, 8 Elliot Place, Glasgow, United Kingdom, G3 8EP