REGISTERED NUMBER: 00414969 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

G.& S. VALVES LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

Chartered Certified Accountants' Report

8

DIRECTORS:

A Grenside

R E Grenside

SECRETARY:

A Grenside

REGISTERED OFFICE:

Alder Works

Catteshall Lane

Godalming

Surrey

GU7 1JS

REGISTERED NUMBER:

00414969 (England and Wales)

ACCOUNTANTS:

Wettone Matthews Limited

Chartered Certified Accountants

Market House

21 Lenten Street

Alton

GU34 1HG

FIXED ASSETS

Intangible assets

4

50,899

43,069

Tangible assets

5

289,216

317,186

340,115

360,255

CURRENT ASSETS

Stocks

6

822,892

774,225

Debtors

7

117,342

129,350

Cash at bank

42,593

46,531

982,827

950,106

CREDITORS

Amounts falling due within one year

8

254,300

237,332

NET CURRENT ASSETS

728,527

712,774

TOTAL ASSETS LESS CURRENT LIABILITIES

1,068,642

1,073,029

CREDITORS

Amounts falling due after more than one year

9

(506,578

)

(506,445

)

PROVISIONS FOR LIABILITIES

(72,933

)

(78,246

)

NET ASSETS

489,131

488,338

CAPITAL AND RESERVES

Called up share capital

11

19,200

19,200

Share premium

13,332

13,332

Retained earnings

456,599

455,806

SHAREHOLDERS' FUNDS

489,131

488,338

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 October 2026 and were signed on its behalf by:

A Grenside - Director

1.	STATUTORY INFORMATION

G.& S. Valves Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets

Intangible assets are initially measure at cost. Software development assets are not currently being amortised on the basis that the director believes that these retain their value to the company and therefore continue to be recognised at historical cost. This is a departure from the requirements of Financial Reporting Standard 102 Section 1A section 18.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc

-

25% on reducing balance, 12.5% on reducing balance and 10% on reducing balance

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. The assets of the scheme are held separately from those of the company in an independently administered fund.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2024 - 20 ) .

4.	INTANGIBLE FIXED ASSETS

Software

development

£

COST

At 1 January 2025

43,069

Additions

7,830

At 31 December 2025

50,899

NET BOOK VALUE

At 31 December 2025

50,899

At 31 December 2024

43,069

The Software development costs have not been amortised on the basis that the director believes that these retain their value to the company and therefore continue to be recognised at historical cost. This is a departure from the requirements of Financial Reporting Standard 102 Section 1A section 18.

5.	TANGIBLE FIXED ASSETS

Fixtures

Plant and

and

Motor

machinery

fittings

vehicles

Totals

£

£

£

£

COST

At 1 January 2025

2,131,114

163,353

180,919

2,475,386

Additions

2,878

11,919

13,047

27,844

Disposals

-

(7,360

)

-

(7,360

)

At 31 December 2025

2,133,992

167,912

193,966

2,495,870

DEPRECIATION

At 1 January 2025

1,899,082

128,300

130,818

2,158,200

Charge for year

29,366

4,037

15,787

49,190

Eliminated on disposal

-

(736

)

-

(736

)

At 31 December 2025

1,928,448

131,601

146,605

2,206,654

NET BOOK VALUE

At 31 December 2025

205,544

36,311

47,361

289,216

At 31 December 2024

232,032

35,053

50,101

317,186

6.

STOCKS

2025

2024

£

£

Raw materials

196,142

142,086

Work-in-progress

144,526

131,918

Finished goods

482,224

500,221

822,892

774,225

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade debtors

86,950

104,579

Other debtors

30,392

24,771

117,342

129,350

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Trade creditors

61,879

68,124

Taxation and social security

45,531

40,125

Other creditors

146,890

129,083

254,300

237,332

9.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Amounts owed to group undertakings

506,578

506,445

10.	LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025

2024

£

£

Within one year

28,900

27,696

Between one and five years

144,500

115,600

In more than five years

65,025

122,825

238,425

266,121

11.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

19,200

Ordinary

£1

19,200

19,200

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of G.& S. Valves Limited for the year ended 31 December 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at accaglobal.com/rulebook.

This report is made solely to the Board of Directors of G.& S. Valves Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of G.& S. Valves Limited and state those matters that we have agreed to state to the Board of Directors of G.& S. Valves Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at

https://www.accaglobal.com/gb/en/technical-activities/technical-resources-

search/2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that G.& S. Valves Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of G.& S. Valves Limited. You consider that G.& S. Valves Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of G.& S. Valves Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Wettone Matthews Limited

Chartered Certified Accountants

Market House

21 Lenten Street

Alton

GU34 1HG

22 October 2026