Company registration number 09276335 (England and Wales)
TRAVCO GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
TRAVCO GROUP LIMITED
COMPANY INFORMATION
Directors
M S Allan
R D Allan
J R Feilder
Company number
09276335
Registered office
Travco House
92-94 Paul Street
London
EC2A 4UX
Auditors
Charterhouse (Audit) Limited
166 College Road
Harrow
Middlesex
HA1 1RA
Business address
Travco House
92-94 Paul Street
London
EC2A 4UX
Bankers
Barclays PLC
1 Churchill Place
Level 27
London
E14 5HP
TRAVCO GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 30
TRAVCO GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 1 -

The directors present the strategic report for the year ended 28 February 2026.

Fair review of the business

The results for the year and the financial position at the year end were considered satisfactory by the directors due to the measures taken to ensure the going concern.

 

S.172 statement

The information provided below is intended to explain how the directors considered the group's key stakeholders and the broader matters set out in s.172 of the Companies Act 2006 when performing their duties to promote the success of the group.

 

Group culture

The group culture focuses on the importance of strong financial and operational risk management controls, ensuring it complies with all applicable laws, regulations and ethical principals, locally, nationally and internationally.

 

The directors regularly assess/​monitor the fulfilment of this culture at an operational level by requesting, receiving and analysing reports at various business levels, ensuring improvements can be made where necessary.

 

By protecting the reputation and economic viability of the group, the directors believe that enhancing this culture is for the long-term benefit of the group and interests of its stakeholders.

 

Long term strategy

The group's long term strategy is to grow revenues by adding new markets and increase profits through improving margins and optimising operational cost. This is to be achieved by providing high levels of service to customers whilst managing financial, operational, regulatory and legal risks and increasing efficiency at all levels.

 

To achieve these objectives, the directors consider it is essential to maintain adequate financial resources, through both internal operational mechanisms and access to external funding, to maintain stakeholder confidence at all times, to invest in information technology, to conduct a policy to promote exemplary customer services, to ensure staff are professionally trained and to ensure the group adheres to statutory regulations relating to information security.

 

Stakeholder relationships

The group's stakeholders are business customers (travel agents, OTA’s, intermediaries), suppliers, staff and shareholders, the relationship with and interest of, are upper most in the directors' minds when making decisions to promote the group. The strategic goals and conduits to achieve them, as listed above, are specifically crafted by the directors to benefit stakeholders and foster better relationships with them.

 

Community and environment

The group does whatever it can within its resources to promote better community relations and foster good environmental credentials.

Principal risks and uncertainties

The management of the business and the execution of the group's strategies are subject to risks, the key risks being competition in the market place, operational risk and liquidity risk.

TRAVCO GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 2 -
Risk management

 

Financial risk management

 

The group's principal financial instruments comprise bank balances, trade creditors, trade debtors and balances due from group and associated companies as well as individuals. The main purpose of these instruments is to raise funds for the group's operations and to finance the group's trading activities.

 

The group's approach to managing other risks applicable to the financial instruments concerned is shown below.

 

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding. Balances are also held in foreign currencies in order for the group to trade with its suppliers and its customers.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring funds are available to meet amounts due.

 

In respect of balances due from group and associated companies, the directors are aware of the individual companies' finance requirements and had determined that these will only be repaid, in whole or in part, when sufficient funds are available.

 

Cyber security risk management

 

Travco utilises many of the most recommended companies to support cyber security and the group has implemented Crowd Strike virus protection across its network which protects the group from malicious software viruses and phishing via a technical attack. The group has IPS (intrusion prevention system) running on its main firewalls to protect itsnetwork from malicious attacks.

 

The group utilises Mimecast for email protection that filters out and tries to catch phishing emails that are aimed at obtaining customer/​supplier and/​or staff information for extortion. Further to this nearly all Travco systems/​infrastructure can only be accessed from a computer within the domain, or accessed via a secure VPN connection for which the group uses SonicWall VPN solutions that require secure authenticated log-ins.

 

Key performance indicators

The group's key financial performance indicators during the year are as follows:

 

 

 

 

 

 

 

 

 

2026

 

2025

 

£

 

£

 

 

 

 

Turnover

138,107,544

 

131,568,599

Gross profit

14,183,978

 

13,618,928

Gross margin

Profit/(loss) before tax

10.27%

1,178,446

 

10.35%

906,214

Earnings before interest, tax, depreciation and amortisation (EBITDA)

4,806,002

 

4,441,850

 

 

 

 

Gross profit/loss and EBITDA percentage of turnover

Gross profit/loss as a percentage of turnover is viewed as a key performance indicator for the group and this is reviewed regularly. The EBITDA is a more comparable measure of the performance of the group which shows that the EBITDA percentage of turnover is 3.48% (2025: 3.38%). The results are considered encouraging considering the challenging market place. It is the intention of the group to continue to strengthen its financial performance in the industry by concentrating on expanding our market share, whilst at the same time improving margins and optimising operational costs.

 

TRAVCO GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -
Other performance indicators

The directors also consider the following non-financial KPI of the business in relation to the year ended 28 February 2026.

 

 

The total room nights booked have increased from 1,076,582 nights in the year ended 28 February 2025 to 1,134,694 nights in the current year to 28 February 2026. This is an increase of 5% in comparison to the previous financial year.

 

 

On behalf of the board

J R Feilder
Director
4 November 2026
TRAVCO GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 4 -

The directors present their annual report and financial statements for the year ended 28 February 2026.

Principal activities

The principal activities of the parent company continued to be those of being a holding company and property investment.

 

The principal activities of the subsidiaries continued to be that of a global wholesaler of hotel accommodation for resale purposes.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

No preference dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M S Allan
R D Allan
J R Feilder
Future developments

The directors have focused on technological advancements via its in-house reservation system by developing functionalities to support the product growth along with flexibility to meet technological requirements of clients.

Energy and carbon report
The group's only significant area of energy consumption and energy use is from the UK office.
2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
163,912
172,872
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
0.36
0.29
0.36
0.29
Scope 2 - indirect emissions
- Electricity purchased
34.39
36.37
Total gross emissions
34.75
36.66
Intensity ratio
Tonnes CO2e per employee
0.62
0.63
TRAVCO GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 5 -
Quantification and reporting methodology
Energy consumption at the group's offices is based on meter readings provided by the energy supplier.
Emissions were calculated based on Government conversion factors 2026 for company reporting of greenhouse gas emissions.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per UK employee.
Measures taken to improve energy efficiency
The group's only significant area of energy consumption and energy use is from the UK office within which we have installed low wattage lamps which are turned off when staff are not present. Allowing Travco staff to work from home is now much more acceptable and prevalent so reducing the staff carbon footprint for commuting. Travco also encourages staff to participate in the UK Governments Cycle to work scheme.”
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and UK Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK (FRS 102).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditors

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditors of the company are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditors of the group and company are aware of that information.

On behalf of the board
J R Feilder
Director
4 November 2026
TRAVCO GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRAVCO GROUP LIMITED
- 6 -
Opinion

We have audited the financial statements of Travco Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 28 February 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TRAVCO GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRAVCO GROUP LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:Ÿ

 

We assessed the susceptibility of the parent company's and the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by;Ÿ

 

TRAVCO GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRAVCO GROUP LIMITED
- 8 -

To address the risk of fraud through management bias and override of controls, we:Ÿ

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:Ÿ

 

There are inherent limitations in our audit procedures described above. Auditing standards also limit the audit procedures required to identifying non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

...............................................................................
4 November 2026
Nirav Sheth (Senior Statutory Auditor)
For and on behalf of Charterhouse (Audit) Limited
Statutory Auditor
Charterhouse (Audit) Limited
166 College Road
Harrow
Middlesex
HA1 1RA
TRAVCO GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
138,107,544
131,568,599
Cost of sales
(123,923,566)
(117,949,671)
Gross profit
14,183,978
13,618,928
Administrative expenses
(14,730,946)
(14,385,561)
Other operating income
1,631,591
1,496,991
Operating profit
4
1,084,623
730,358
Interest receivable and similar income
8
395,955
518,632
Interest payable and similar expenses
9
(302,132)
(342,776)
Profit before taxation
1,178,446
906,214
Tax on profit
10
(1,174,395)
(989,665)
Profit/(loss) for the financial year
4,051
(83,451)
Other comprehensive income
Revaluation of tangible fixed assets
(2,238,880)
-
0
Deferred taxation on revaluation of tangible fixed assets
583,660
23,940
Total comprehensive income for the year
(1,651,169)
(59,511)
Earnings before interest, tax, depreciation and amortisation (EBITDA)
4,806,002
4,441,850
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of total comprehensive income has been prepared on the basis that all operations are continuing operations.

TRAVCO GROUP LIMITED
GROUP BALANCE SHEET
AS AT
28 FEBRUARY 2026
28 February 2026
- 10 -
Notes
£
£
£
£
Fixed assets
Goodwill
11
14,294,663
17,868,330
Tangible assets
12
3,995,977
6,276,788
18,290,640
24,145,118
Current assets
Debtors
15
13,071,992
12,092,951
Cash at bank and in hand
12,207,603
12,730,742
25,279,595
24,823,693
Creditors: amounts falling due within one year
16
(23,670,153)
(22,905,766)
Net current assets
1,609,442
1,917,927
Total assets less current liabilities
19,900,082
26,063,045
Creditors: amounts falling due after more than one year
17
(3,497,533)
(3,801,667)
Provisions for liabilities
Deferred tax liability
19
644,533
1,228,193
(644,533)
(1,228,193)
Net assets
15,758,016
21,033,185
Capital and reserves
Called up share capital
21
6,212,861
9,836,861
Revaluation reserve
3,459,746
5,140,726
Capital redemption reserve
7,949,000
4,325,000
Profit and loss reserves
(1,863,591)
1,730,598
Total equity
15,758,016
21,033,185
The financial statements were approved by the board of directors and authorised for issue on 4 November 2026 and are signed on its behalf by:
04 November 2026
J R Feilder
Director
Company registration number 09276335 (England and Wales)
TRAVCO GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 28 FEBRUARY 2026
28 February 2026
- 11 -
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,250,000
6,584,640
Investments
13
36,261,353
36,261,353
40,511,353
42,845,993
Current assets
Cash at bank and in hand
90,012
14,131
Creditors: amounts falling due within one year
16
(374,932)
(385,885)
Net current liabilities
(284,920)
(371,754)
Total assets less current liabilities
40,226,433
42,474,239
Creditors: amounts falling due after more than one year
17
(25,236,092)
(25,192,597)
Provisions for liabilities
Deferred tax liability
19
644,533
1,228,193
(644,533)
(1,228,193)
Net assets
14,345,808
16,053,449
Capital and reserves
Called up share capital
21
6,212,861
9,836,861
Revaluation reserve
425,175
2,106,155
Capital redemption reserve
7,509,000
3,885,000
Profit and loss reserves
198,772
225,433
Total equity
14,345,808
16,053,449

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,571,579 (2025 - £3,333,092 ).

The financial statements were approved by the board of directors and authorised for issue on 4 November 2026 and are signed on its behalf by:
04 November 2026
J R Feilder
Director
Company registration number 09276335 (England and Wales)
TRAVCO GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 March 2024
12,896,861
5,142,546
1,191,581
4,921,708
24,152,696
Year ended 28 February 2025:
Loss for the year
-
-
-
(83,451)
(83,451)
Other comprehensive income:
Tax relating to other comprehensive income
-
23,940
-
-
0
23,940
Total comprehensive income for the year
-
23,940
-
(83,451)
(59,511)
Redemption of shares
21
(3,060,000)
-
-
-
(3,060,000)
Transfer of reserves
-
-
3,133,419
(3,133,419)
-
Transfer of excess depreciation to profit and loss reserves
-
(25,760)
-
25,760
-
Balance at 28 February 2025
9,836,861
5,140,726
4,325,000
1,730,598
21,033,185
Year ended 28 February 2026:
Profit for the year
-
-
-
4,051
4,051
Other comprehensive income:
Revaluation of tangible fixed assets
-
(2,238,880)
-
-
(2,238,880)
Tax relating to other comprehensive income
-
583,660
-
-
0
583,660
Total comprehensive income for the year
-
(1,655,220)
-
4,051
(1,651,169)
Redemption of shares
21
(3,624,000)
-
-
-
(3,624,000)
Transfer of reserves
-
-
3,624,000
(3,624,000)
-
Transfer of excess depreciation to profit and loss reserves
-
(25,760)
-
25,760
-
Balance at 28 February 2026
6,212,861
3,459,746
7,949,000
(1,863,591)
15,758,016
TRAVCO GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 13 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 March 2024
12,896,861
2,107,975
751,581
-
0
15,756,417
Year ended 28 February 2025:
Profit for the year
-
-
-
3,333,092
3,333,092
Other comprehensive income:
Tax relating to other comprehensive income
-
23,940
-
-
0
23,940
Total comprehensive income for the year
-
23,940
-
3,333,092
3,357,032
Redemption of shares
21
(3,060,000)
-
-
-
(3,060,000)
Transfer of reserves
-
-
3,133,419
(3,133,419)
-
Transfer of excess depreciation to profit and loss reserves
-
(25,760)
-
25,760
-
Balance at 28 February 2025
9,836,861
2,106,155
3,885,000
225,433
16,053,449
Year ended 28 February 2026:
Profit for the year
-
-
-
3,571,579
3,571,579
Other comprehensive income:
Revaluation of tangible fixed assets
-
(2,238,880)
-
-
(2,238,880)
Tax relating to other comprehensive income
-
583,660
-
-
0
583,660
Total comprehensive income for the year
-
(1,655,220)
-
3,571,579
1,916,359
Redemption of shares
21
(3,624,000)
-
-
-
(3,624,000)
Transfer of reserves
-
-
3,624,000
(3,624,000)
-
Transfer of excess depreciation to profit and loss reserves
-
(25,760)
-
25,760
-
Balance at 28 February 2026
6,212,861
425,175
7,509,000
198,772
14,345,808
TRAVCO GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 14 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
5,296,092
6,935,447
Interest paid
(302,132)
(342,776)
Income taxes paid
(1,855,098)
(816,894)
Net cash inflow from operating activities
3,138,862
5,775,777
Investing activities
Purchase of tangible fixed assets
(105,781)
(80,175)
Interest received
395,955
518,632
Net cash generated from investing activities
290,174
438,457
Financing activities
Redemption of shares
(3,624,000)
(3,060,000)
Repayment of bank loans
(304,134)
(304,133)
Net cash used in financing activities
(3,928,134)
(3,364,133)
Net (decrease)/increase in cash and cash equivalents
(499,098)
2,850,101
Cash and cash equivalents at beginning of year
12,702,217
9,852,116
Cash and cash equivalents at end of year
12,203,119
12,702,217
Relating to:
Cash at bank and in hand
12,207,603
12,730,742
Bank overdrafts included in creditors payable within one year
(4,484)
(28,525)
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 15 -
1
Accounting policies
Company information

Travco Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office and business address is Travco House, 92-94 Paul Street, London, EC2A 4UX.

 

The group consists of Travco Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Travco Group Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 28 February 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the parent company and the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover, which arises globally from the group's principal activities, is the amount derived from the provision of services falling within the group's ordinary activities after deduction of trade discounts and value added tax.

 

Turnover derived from hotel bookings is recognised at the point at which the reservation commences, i.e. upon arrival.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 16 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years. This is based on the continuity of the business and future expectations.

1.6
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
over 50 years
Leasehold improvements
20% on cost
Plant and equipment
33% on cost
Fixtures and fittings
20% on cost
Computers
33% on cost

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss are recognised in profit or loss.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 17 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the recoverable amount. The impairment loss is recognised in profit or loss.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 18 -
1.13
Retirement benefits

The group operates a defined contribution plan. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate fund. Under defined contribution plans, the group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current period.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Other operating income

Other operating income represents supplier rebates received and unclaimed overpayments.

1.16

Preference shares

The Redeemable Preference shares are classified as equity in accordance with Section 22 (liabilities and equity) as they are redeemable at the option of the issuer and do not carry a right to a return.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Establishing useful economic lifes for amortisation purposes of intangible fixed assets

Intangible fixed assets consist of goodwill. The annual amortisation charge depends on the estimated useful economic life of the asset. The directors regularly review the remaining useful life of the asset. Changes in asset useful economic life can have a significant impact on amortisation charge for the period. Detail of the useful economic life is included in accounting policies.

Establishing useful economic lives for depreciation purposes of tangible fixed asset

Tangible fixed assets, consisting primarily of plant and machinery, fixtures and fittings and freehold land and buildings. The annual depreciation charge depends primarily on the estimated useful economic lives of each type of asset and estimated residual values. The directors regularly review these asset useful lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation charges for the period. Detail of the useful economic lives is included in the accounting policies.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Provision for doubtful debts

The group makes an estimate of the recoverable value of the trade and other debtors. The group uses estimates based on historical experience determining the level of debts, which the group believes, will not be collected. These estimates include such factors as the current credit rating of the debtor, the aging profile of the debtors and historical experience. Any significant reduction in the level of customers that default on payments or other significant improvements that resulted in a reduction in the level of bad debt provision would have a positive impact on the operating results. The level of provision required is reviewed on an on-going basis and is disclosed in note 15.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2026
2025
£
£
Turnover analysed by class of business
Wholesale of hotel accommodation
138,107,544
131,568,599
2026
2025
£
£
Other revenue
Interest income
395,955
518,632
Other operating income
1,631,591
1,496,991

In the opinion of the directors it would be seriously prejudicial to the interests of the group to disclose the geographical market breakdown of turnover in these financial statements.

4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging:
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
318,541
236,521
Depreciation of owned tangible fixed assets
147,712
137,825
Amortisation of intangible assets
3,573,667
3,573,667
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditors:
£
£
For audit services
Audit of the financial statements of the company
8,150
7,760
Audit of the financial statements of the company's subsidiaries
41,850
39,900
50,000
47,660
For other services
All other non-audit services
45,498
34,712
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Administration
174
172
3
3

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
6,870,178
6,605,570
-
0
-
0
Social security costs
825,781
773,941
-
-
Pension costs
314,400
300,241
-
0
-
0
8,010,359
7,679,752
-
0
-
0
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
360,000
360,000
Company pension contributions to defined contribution schemes
36,000
36,000
396,000
396,000
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
120,000
120,000
Company pension contributions to defined contribution schemes
12,000
12,000

Directors are also considered to be the only key management personnel.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 21 -
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
244,908
421,088
Other interest income
151,047
97,544
Total income
395,955
518,632
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
244,908
421,088
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
259,772
316,734
Other finance costs:
Other interest
42,360
26,042
Total finance costs
302,132
342,776
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
1,162,129
1,095,625
Adjustments in respect of prior periods
750
(107,108)
Total UK current tax
1,162,879
988,517
Foreign current tax on profits for the current period
11,516
1,148
Total current tax
1,174,395
989,665
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,178,446
906,214
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
294,612
226,554
Effects of:
Expenses that are not deductible in determining taxable profit
2,736
2,318
Adjustments in respect of prior years
750
(107,108)
Double tax relief
(7,672)
(15,943)
Depreciation
36,928
34,456
Amortisation
893,417
893,417
Capital allowances
(46,586)
(44,606)
Other adjustments
210
577
Taxation charge in the financial statements
1,174,395
989,665

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2026
2025
£
£
Deferred tax arising on:
Revaluation of property
(559,720)
-
Timing difference of depreciation
(23,940)
(23,940)
(583,660)
(23,940)
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 23 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 March 2025 and 28 February 2026
53,605,000
Amortisation and impairment
At 1 March 2025
35,736,670
Amortisation charged for the year
3,573,667
At 28 February 2026
39,310,337
Carrying amount
At 28 February 2026
14,294,663
At 28 February 2025
17,868,330
The company had no intangible fixed assets at 28 February 2026 or 28 February 2025.
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost or valuation
At 1 March 2025
6,840,000
13,066
1,750,242
548,882
8,857
9,161,047
Additions
-
0
-
0
90,725
15,056
-
0
105,781
Revaluation
(2,590,000)
-
0
-
0
-
0
-
0
(2,590,000)
At 28 February 2026
4,250,000
13,066
1,840,967
563,938
8,857
6,676,828
Depreciation and impairment
At 1 March 2025
645,027
9,587
1,687,813
532,975
8,857
2,884,259
Depreciation charged in the year
95,760
933
43,893
7,126
-
0
147,712
Revaluation
(351,120)
-
0
-
0
-
0
-
0
(351,120)
At 28 February 2026
389,667
10,520
1,731,706
540,101
8,857
2,680,851
Carrying amount
At 28 February 2026
3,860,333
2,546
109,261
23,837
-
0
3,995,977
At 28 February 2025
6,194,973
3,479
62,429
15,907
-
0
6,276,788
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
12
Tangible fixed assets
(Continued)
- 24 -
Company
Freehold land and buildings
£
Cost or valuation
At 1 March 2025
6,840,000
Revaluation
(2,590,000)
At 28 February 2026
4,250,000
Depreciation and impairment
At 1 March 2025
255,360
Depreciation charged in the year
95,760
Revaluation
(351,120)
At 28 February 2026
-
0
Carrying amount
At 28 February 2026
4,250,000
At 28 February 2025
6,584,640

The fair value of the freehold land and building has been arrived at on the basis of a valuation carried out in May 2026 by Savills (UK) Limited, an independent professional valuer. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

If revalued assets were stated on a historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2026
2025
£
£
Group
Cost
992,796
992,796
Accumulated depreciation
(289,928)
(278,705)
Carrying value
702,868
714,091
Company
Cost
992,796
992,796
Accumulated depreciation
(289,928)
(278,705)
Carrying value
702,868
714,091
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 25 -
13
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
36,261,353
36,261,353
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 March 2025 and 28 February 2026
36,261,353
Carrying amount
At 28 February 2026
36,261,353
At 28 February 2025
36,261,353
14
Subsidiaries

Details of the company's subsidiaries at 28 February 2026 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Travco Corporation Limited
1
Wholesale tour operator
Ordinary
100.00
-
Travco International Limited
1
Non trading
Ordinary
0
100.00
Travco Canada Travel Limited
2
Wholesale tour operator
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Travco House, 92-94 Paul Street, London, EC2A 4UX
2
Suite 2300, 925 West Georgia Street Vancouver BC V6C 3L2, Canada

Audit exemption of subsidiaries

 

For the financial year ended 28 February 2026, Travco International Limited claimed exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 26 -
15
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
9,322,416
7,920,221
-
0
-
0
Other debtors
2,942,270
3,698,106
-
0
-
0
Prepayments and accrued income
807,306
474,624
-
0
-
0
13,071,992
12,092,951
-
-

The fair value of trade and other receivables approximate to their carrying amounts. Trade debtors are stated after provisions for doubtful debts of £100,000 (2025: £100,000).

16
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
18
308,617
332,658
304,133
304,133
Trade creditors
17,973,159
16,250,739
-
0
-
0
Corporation tax payable
727,618
1,408,319
-
0
-
0
Other taxation and social security
101,232
99,862
-
0
-
0
Other creditors
4,207,845
4,236,753
-
0
-
0
Accruals and deferred income
351,682
577,435
70,799
81,752
23,670,153
22,905,766
374,932
385,885
17
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
18
3,497,533
3,801,667
3,497,533
3,801,667
Amounts owed to group undertakings
-
0
-
0
21,738,559
21,390,930
3,497,533
3,801,667
25,236,092
25,192,597
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 27 -
18
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
3,801,666
4,105,800
3,801,666
4,105,800
Bank overdrafts
4,484
28,525
-
0
-
0
3,806,150
4,134,325
3,801,666
4,105,800
Payable within one year
308,617
332,658
304,133
304,133
Payable after one year
3,497,533
3,801,667
3,497,533
3,801,667

The bank loans are secured by a legal charge on the freehold property owned by the company. Interest is charged on the bank loans at a floating rate of 2.25% above the Bank of England base rate. The bank loans are repayable with quarterly capital repayments of £114,050.00 and interest, with a final lump sum on maturity. The bank loans were repayable in June 2026, but since then have been extended and are fully repayable by August 2029.

19
Deferred taxation

The following is the analysis of the deferred tax balances for financial reporting purposes:

Liabilities
Liabilities
2026
2025
Group
£
£
Freehold land and buildings revaluations
644,533
1,228,193
Liabilities
Liabilities
2026
2025
Company
£
£
Freehold land and buildings revaluations
644,533
1,228,193
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 March 2025
1,228,193
1,228,193
Credit to other comprehensive income
(583,660)
(583,660)
Liability at 28 February 2026
644,533
644,533
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 28 -
20
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
314,400
300,241

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4,020
4,020
4,020
4,020
2026
2025
2026
2025
Preference share capital
Number
Number
£
£
Issued and fully paid
Redeemable Preference shares of £1 each
6,208,841
9,832,841
6,208,841
9,832,841
Preference shares classified as equity
6,208,841
9,832,841
Total equity share capital
6,212,861
9,836,861

The company has one class of ordinary shares which carry no right to fixed income.

 

The redeemable preference shares do not carry voting rights.

 

During the year £3,624,000 (2025: £3,060,000) Redeemable Preference Shares of £1 each were redeemed at par value.

22
Financial commitments and guarantees

There is a debenture secured by way of a fixed and floating charge against the assets of the group. There are cross guarantees between the group companies in respect this debenture.

 

The group has provided bank guarantees in favour of certain suppliers as security for amounts owed in connection with the purchase of inventory.

 

At the reporting date, the total amount of guarantees outstanding was £25,937. The guarantees are due to expire in 2027.

TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 29 -
23
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within 1 year
142,334
-
-
-
Years 2-5
153,446
-
-
-
295,780
-
-
-
24
Related party transactions

Group and company
Included in other debtors is an aggregate balance of £2,860,702 (2025: £3,635,596) due from the directors. The maximum balance outstanding during the year was £5,715,377 (2025: £5,984,928) and during the year interest of £151,047 (2025: £97,544) was charged on this balance at HMRC's official rate.

25
Controlling party

The company is controlled by the directors with no single party having an overall control.

The group is controlled by the directors with no single party having an overall control.

26
Cash generated from group operations
2026
2025
£
£
Profit/(loss) for the year after tax
4,051
(83,451)
Adjustments for:
Taxation charged
1,174,395
989,665
Finance costs
302,132
342,776
Investment income
(395,955)
(518,632)
Amortisation and impairment of intangible assets
3,573,667
3,573,667
Depreciation and impairment of tangible fixed assets
147,712
137,825
Movements in working capital:
Increase in debtors
(979,041)
(175,643)
Increase in creditors
1,469,131
2,669,240
Cash generated from operations
5,296,092
6,935,447
TRAVCO GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 30 -
27
Analysis of changes in net funds - group
1 March 2025
Cash flows
28 February 2026
£
£
£
Cash at bank and in hand
12,730,742
(523,139)
12,207,603
Bank overdrafts
(28,525)
24,041
(4,484)
12,702,217
(499,098)
12,203,119
Borrowings excluding overdrafts
(4,105,800)
304,134
(3,801,666)
8,596,417
(194,964)
8,401,453
2026-02-282025-03-01falsefalseCCH SoftwareCCH Accounts Production 2026.200M S AllanR D AllanJ R Feilderfalse09276335bus:Consolidated2025-03-012026-02-28092763352025-03-012026-02-2809276335bus:Director12025-03-012026-02-2809276335bus:Director22025-03-012026-02-2809276335bus:Director32025-03-012026-02-2809276335bus:RegisteredOffice2025-03-012026-02-28092763352026-02-2809276335bus:Consolidated2024-03-012025-02-28092763352024-03-012025-02-2809276335core:RevaluationReservebus:Consolidated2024-03-012025-02-2809276335core:RevenueReservesInvestmentFundsOnlybus:Consolidated2024-03-012025-02-2809276335core:RevaluationReservebus:Consolidated2025-03-012026-02-2809276335core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-012026-02-2809276335core:RevaluationReserve2024-03-012025-02-2809276335core:RetainedEarningsAccumulatedLosses2024-03-012025-02-2809276335core:RevaluationReserve2025-03-012026-02-2809276335core:RetainedEarningsAccumulatedLosses2025-03-012026-02-2809276335bus:Consolidated2026-02-2809276335core:Goodwillbus:Consolidated2026-02-2809276335core:Goodwillbus:Consolidated2025-02-2809276335bus:Consolidated2025-02-28092763352025-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-02-2809276335core:LeaseholdImprovementsbus:Consolidated2026-02-2809276335core:PlantMachinerybus:Consolidated2026-02-2809276335core:FurnitureFittingsbus:Consolidated2026-02-2809276335core:ComputerEquipmentbus:Consolidated2026-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-2809276335core:LeaseholdImprovementsbus:Consolidated2025-02-2809276335core:PlantMachinerybus:Consolidated2025-02-2809276335core:FurnitureFittingsbus:Consolidated2025-02-2809276335core:ComputerEquipmentbus:Consolidated2025-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssets2026-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-2809276335core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-02-2809276335core:CurrentFinancialInstrumentsbus:Consolidated2025-02-2809276335core:ShareCapitalbus:Consolidated2026-02-2809276335core:ShareCapitalbus:Consolidated2025-02-2809276335core:RevaluationReservebus:Consolidated2026-02-2809276335core:RevaluationReservebus:Consolidated2025-02-2809276335core:CapitalRedemptionReservebus:Consolidated2026-02-2809276335core:CapitalRedemptionReservebus:Consolidated2025-02-2809276335core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-02-2809276335core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-02-2809276335core:ShareCapital2026-02-2809276335core:ShareCapital2025-02-2809276335core:RevaluationReserve2026-02-2809276335core:RevaluationReserve2025-02-2809276335core:CapitalRedemptionReserve2026-02-2809276335core:CapitalRedemptionReserve2025-02-2809276335core:RetainedEarningsAccumulatedLosses2026-02-2809276335core:RetainedEarningsAccumulatedLosses2025-02-2809276335core:ShareCapitalbus:Consolidated2024-02-2909276335core:SharePremiumbus:Consolidated2024-02-2909276335core:CapitalRedemptionReservebus:Consolidated2024-02-2909276335core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-2909276335core:ShareCapital2024-02-2909276335core:RevaluationReserve2024-02-2909276335core:CapitalRedemptionReserve2024-02-2909276335core:RetainedEarningsAccumulatedLosses2024-02-2909276335bus:Consolidated2024-02-2909276335core:Goodwill2025-03-012026-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-012026-02-2809276335core:LeaseholdImprovements2025-03-012026-02-2809276335core:PlantMachinery2025-03-012026-02-2809276335core:FurnitureFittings2025-03-012026-02-2809276335core:ComputerEquipment2025-03-012026-02-2809276335core:UKTaxbus:Consolidated2025-03-012026-02-2809276335core:UKTaxbus:Consolidated2024-03-012025-02-2809276335core:ForeignTaxbus:Consolidated2025-03-012026-02-2809276335core:ForeignTaxbus:Consolidated2024-03-012025-02-2809276335bus:Consolidated12025-03-012026-02-2809276335bus:Consolidated12024-03-012025-02-2809276335bus:Consolidated22025-03-012026-02-2809276335bus:Consolidated22024-03-012025-02-2809276335bus:Consolidated32025-03-012026-02-2809276335bus:Consolidated32024-03-012025-02-2809276335core:Goodwillbus:Consolidated2025-02-2809276335core:Goodwillbus:Consolidated2025-03-012026-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-2809276335core:LeaseholdImprovementsbus:Consolidated2025-02-2809276335core:PlantMachinerybus:Consolidated2025-02-2809276335core:FurnitureFittingsbus:Consolidated2025-02-2809276335core:ComputerEquipmentbus:Consolidated2025-02-2809276335bus:Consolidated2025-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-2809276335core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-012026-02-2809276335core:LeaseholdImprovementsbus:Consolidated2025-03-012026-02-2809276335core:PlantMachinerybus:Consolidated2025-03-012026-02-2809276335core:FurnitureFittingsbus:Consolidated2025-03-012026-02-2809276335core:ComputerEquipmentbus:Consolidated2025-03-012026-02-2809276335core:Subsidiary12025-03-012026-02-2809276335core:Subsidiary22025-03-012026-02-2809276335core:Subsidiary32025-03-012026-02-2809276335core:Subsidiary112025-03-012026-02-2809276335core:Subsidiary222025-03-012026-02-2809276335core:Subsidiary332025-03-012026-02-2809276335core:CurrentFinancialInstrumentsbus:Consolidated2026-02-2809276335core:CurrentFinancialInstruments2026-02-2809276335core:CurrentFinancialInstruments2025-02-2809276335core:CurrentFinancialInstrumentsbus:Consolidated12026-02-2809276335core:CurrentFinancialInstrumentsbus:Consolidated12025-02-2809276335core:CurrentFinancialInstruments22026-02-2809276335core:CurrentFinancialInstruments22025-02-2809276335core:WithinOneYearbus:Consolidated2026-02-2809276335core:WithinOneYearbus:Consolidated2025-02-2809276335core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-2809276335core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2809276335core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-02-2809276335core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-02-2809276335core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-2809276335core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2809276335core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-02-2809276335bus:PrivateLimitedCompanyLtd2025-03-012026-02-2809276335bus:FRS1022025-03-012026-02-2809276335bus:Audited2025-03-012026-02-2809276335bus:ConsolidatedGroupCompanyAccounts2025-03-012026-02-2809276335bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP