Acorah Software Products - Accounts Production 19.4.351 false true 31 October 2024 1 November 2023 false 4 November 2026 1 November 2024 31 October 2025 31 October 2025 09805517 Mr George Jackson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09805517 2024-10-31 09805517 2025-10-31 09805517 2024-11-01 2025-10-31 09805517 frs-core:CurrentFinancialInstruments 2025-10-31 09805517 frs-core:Non-currentFinancialInstruments 2025-10-31 09805517 frs-core:ComputerEquipment 2025-10-31 09805517 frs-core:ComputerEquipment 2024-11-01 2025-10-31 09805517 frs-core:ComputerEquipment 2024-10-31 09805517 frs-core:ShareCapital 2025-10-31 09805517 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 09805517 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09805517 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 09805517 frs-bus:SmallEntities 2024-11-01 2025-10-31 09805517 frs-bus:Audited 2024-11-01 2025-10-31 09805517 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09805517 frs-bus:Director1 2024-11-01 2025-10-31 09805517 frs-core:CurrentFinancialInstruments 1 2025-10-31 09805517 frs-countries:EnglandWales 2024-11-01 2025-10-31 09805517 2023-10-31 09805517 2024-10-31 09805517 2023-11-01 2024-10-31 09805517 frs-core:CurrentFinancialInstruments 2024-10-31 09805517 frs-core:Non-currentFinancialInstruments 2024-10-31 09805517 frs-core:ShareCapital 2024-10-31 09805517 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31 09805517 frs-core:CurrentFinancialInstruments 1 2024-10-31
Registered number: 09805517
Flagship Logistics Limited
Financial Statements
For The Year Ended 31 October 2025
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—7
Page 1
Balance Sheet
Registered number: 09805517
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,746 2,836
6,746 2,836
CURRENT ASSETS
Debtors 5 763,895 804,289
Investments 6 1,633,295 1,633,295
Cash at bank and in hand 2,126,133 1,482,981
4,523,323 3,920,565
Creditors: Amounts Falling Due Within One Year 7 (1,258,547 ) (1,010,460 )
NET CURRENT ASSETS (LIABILITIES) 3,264,776 2,910,105
TOTAL ASSETS LESS CURRENT LIABILITIES 3,271,522 2,912,941
Creditors: Amounts Falling Due After More Than One Year 8 (40,731 ) (40,731 )
NET ASSETS 3,230,791 2,872,210
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 3,230,691 2,872,110
SHAREHOLDERS' FUNDS 3,230,791 2,872,210
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr George Jackson
Director
4 November 2026
The notes on pages 2 to 7 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Flagship Logistics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09805517 . The registered office is Liverpool Innovation Park, Edge Lane, Liverpool, L7 9NJ. The company's principal activity continues to be that of cargo handling for water transport activities.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value.
2.2. Significant judgements and estimations
Key Sources of Estimation Uncertainty
Bad Debt Provision
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the aged profile of debtors and historical experience and external market information.
2.3. Turnover
Turnover is measured at the fair value of the consideration receivable, net of discounts, value added tax, and other sales-related taxes.
The Company operates in the logistics sector, providing freight forwarding and related services in the ordinary course of business. 
Turnover is recognised when the relevant logistics services have been performed and it is probable that the economic benefits will flow to the Company. Turnover from logistic services in respect of export of goods is recognised when the vessel departs from the United Kingdom and turnover from logistic services in respect of import of goods is recognised upon delivery of the consignment to its final destination.
Accrued Income
Where services have been performed but not invoiced at the reporting date, accrued income is recognised within trade and other receivables at the fair value of the consideration receivable.
Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. As per the requirements of Section 1A of FRS 102 for Related Party disclosures, the company discloses only material transactions that have not been concluded under normal market conditions with parent, subsidiary and directors of the company. 
Provisions for Expense
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation,taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the Balance Sheet.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment Up to 5 Years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Page 2
Page 3
2.5. Leasing and Hire Purchase Contracts
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2.6. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
...CONTINUED
Page 3
Page 4
2.6. Financial Instruments - continued
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with originals maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.7. Foreign Currencies
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. 
At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2.8. Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also deal with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2.9. Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Page 4
Page 5
2.10. Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense or fixed assets. 
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Significant judgements and estimations
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 9)
9 9
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 November 2024 39,878
Additions 7,601
As at 31 October 2025 47,479
Depreciation
As at 1 November 2024 37,042
Provided during the period 3,691
As at 31 October 2025 40,733
Net Book Value
As at 31 October 2025 6,746
As at 1 November 2024 2,836
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 612,871 511,347
Other debtors 17,165 14,856
Prepayment and accrued income 115,739 259,967
Deferred tax current asset - 18,119
745,775 804,289
...CONTINUED
Page 5
Page 6
Due after more than one year
Deferred tax assets* 18,120 -
763,895 804,289
6. Current Asset Investments
2025 2024
£ £
Unlisted investments 1,633,295 1,633,295
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,027,181 909,260
Corporation tax 215,074 89,342
Other taxes, pensions and social security 2,258 1,416
Other creditors 2,684 3,592
Accruals 11,350 6,850
1,258,547 1,010,460
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 40,731 40,731
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
10. Pension Commitments
The company operates a defined contribution pension scheme for .The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £ (2024: £29,552). Contributions totalling £ 1,091 (2024: £1,059) were payable to the fund at the reporting date.
11. Post Balance Sheet Events
Subsequent events have been evaluated till the date on which is the financial statement were issued. There are no subsequent events which either require adjustment or disclosure in the financial statement.
12. Parent and Ultimate Controlling Party
The Company’s ultimate parent company is Elara Capital PLC, a public limited company incorporated in England and Wales under the Companies Act 2006, with its registered office at 248a, Marylebone Road, London, England, NW1 6JZ.
Elara Capital Plc was notified as a person with significant control of the company on 13 October 2025.
The Company also has Oyster Bay Fund Limited, a company incorporated in Bermuda, as an active person with significant control. The registered office of Oyster Bay Fund Limited is 4th Floor, C/O Apex Corporate Services Limited, Vallis Building, 58 Par-La-Ville Avenue, Hamilton, Bermuda.
Page 6
Page 7
13. Audit Information
The auditor's report on the accounts of Flagship Logistics Limited for the year ended 31 October 2025 was unqualified.
The auditor's report was signed by PBG Associates Ltd (Senior Statutory Auditor) for and on behalf of PBG Associates Ltd , Statutory Auditor.
PBG Associates Ltd
Chartered Accountants and Statutory auditors
65, Delamere Road
Hayes,Middlesex
United Kingdom
UB4 0NN
Page 7