Company registration number 10447007 (England and Wales)
ELIOX UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
PAGES FOR FILING WITH REGISTRAR
ELIOX UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ELIOX UK LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2026
28 February 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
3
722,515
771,986
Tangible assets
4
65,928
78,626
788,443
850,612
Current assets
Stocks
78,269
73,130
Debtors
5
521,196
480,263
Cash at bank and in hand
76,346
45,407
675,811
598,800
Creditors: amounts falling due within one year
6
(612,037)
(545,792)
Net current assets
63,774
53,008
Total assets less current liabilities
852,217
903,620
Creditors: amounts falling due after more than one year
7
(795,200)
(884,387)
Provisions for liabilities
(16,126)
(19,222)
Net assets
40,891
11
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
40,791
(89)
Total equity
40,891
11
ELIOX UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2026
28 February 2026
- 2 -

For the financial year ended 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 14 October 2026
Mr SM Sabetghalamfard
Director
Company registration number 10447007 (England and Wales)
ELIOX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -
1
Accounting policies
Company information

Eliox UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 41 St Leonards Road, Windsor, SL4 3BP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ELIOX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ELIOX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
8
8
ELIOX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2025 and 28 February 2026
989,417
Amortisation and impairment
At 1 March 2025
217,431
Amortisation charged for the year
49,471
At 28 February 2026
266,902
Carrying amount
At 28 February 2026
722,515
At 28 February 2025
771,986
4
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2025
102,934
7,970
30,378
141,282
Additions
-
0
3,786
-
0
3,786
At 28 February 2026
102,934
11,756
30,378
145,068
Depreciation and impairment
At 1 March 2025
54,072
2,508
6,076
62,656
Depreciation charged in the year
9,773
1,850
4,861
16,484
At 28 February 2026
63,845
4,358
10,937
79,140
Carrying amount
At 28 February 2026
39,089
7,398
19,441
65,928
At 28 February 2025
48,862
5,462
24,302
78,626

Included within the net book value of motor vehicles is £19,441 (2025: £24,302) relating to assets held under hire purchase agreements. The depreciation charged to the financial statements in the year in respect of such assets amounted to £4,861 (2025: £6,076).

ELIOX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 7 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
131,886
106,337
Other debtors
383,816
368,683
Prepayments and accrued income
5,494
5,243
521,196
480,263
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
71,524
135,011
Trade creditors
162,721
241,128
Taxation and social security
74,767
36,657
Other creditors
303,025
132,996
612,037
545,792

Included in the other creditors is £30,000 factoring debts due to RxBridge. The debts are secured by fixed and floating charges over the assets of the company.

7
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
780,156
863,325
Obligations under finance leases
15,044
21,062
795,200
884,387
Creditors which fall due after five years are payable as follows:
Payable by instalments
494,058
545,792
ELIOX UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
7
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

The bank loans and overdrafts, falling due less than 1 year and after more than 1 year, are secured by a fixed and floating charge over the assets of the company.

 

The following assets held as security are charged to Barclays Bank:

 

1. A first legal charge over 41 St Leonards Road given by Eliox UK Ltd.

2. A personal guarantee of £992,000 provided by the director.

3. A debenture provided by Leonex Ltd and Eliox UK Ltd over the assets of the company.

4. A cross company guarantee involving Leonex Ltd and Eliox UK Ltd

 

In addition, the company had a facility agreement in place with Fleximize Capital Limited, under which funding was provided.

 

1. The facility is supported by a personal guarantee and indemnity provided by the director.

2. The guarantee was executed on 22 August 2024 in connection with the funding provided to the company.

 

8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2026
2025
Amounts due to related parties
£
£
Entities with common controlling shareholders and directors
-
186

The above disclosed amount is included within the other creditors due in one year. The loan is unsecured, interest free and repayable on demand.

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Entities with common controlling shareholders and directors
196,403
180,069

The above disclosed amount is included within the other debtors due in one year. The loan is unsecured, interest free and repayable on demand.

2026-02-282025-03-01falsefalsefalse14 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr SM Sabetghalamfard104470072025-03-012026-02-28104470072026-02-28104470072025-02-2810447007core:Goodwill2026-02-2810447007core:Goodwill2025-02-2810447007core:FurnitureFittings2026-02-2810447007core:ComputerEquipment2026-02-2810447007core:MotorVehicles2026-02-2810447007core:FurnitureFittings2025-02-2810447007core:ComputerEquipment2025-02-2810447007core:MotorVehicles2025-02-2810447007core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-2810447007core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2810447007core:Non-currentFinancialInstrumentscore:AfterOneYear2026-02-2810447007core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2810447007core:CurrentFinancialInstruments2026-02-2810447007core:CurrentFinancialInstruments2025-02-2810447007core:Non-currentFinancialInstruments2026-02-2810447007core:Non-currentFinancialInstruments2025-02-2810447007core:ShareCapital2026-02-2810447007core:ShareCapital2025-02-2810447007core:RetainedEarningsAccumulatedLosses2026-02-2810447007core:RetainedEarningsAccumulatedLosses2025-02-2810447007bus:Director12025-03-012026-02-2810447007core:Goodwill2025-03-012026-02-2810447007core:FurnitureFittings2025-03-012026-02-2810447007core:ComputerEquipment2025-03-012026-02-2810447007core:MotorVehicles2025-03-012026-02-28104470072024-03-012025-02-2810447007core:Goodwill2025-02-2810447007core:FurnitureFittings2025-02-2810447007core:ComputerEquipment2025-02-2810447007core:MotorVehicles2025-02-28104470072025-02-2810447007bus:PrivateLimitedCompanyLtd2025-03-012026-02-2810447007bus:SmallCompaniesRegimeForAccounts2025-03-012026-02-2810447007bus:FRS1022025-03-012026-02-2810447007bus:AuditExemptWithAccountantsReport2025-03-012026-02-2810447007bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP