Caseware UK (AP4) 2025.0.111 2025.0.111 2026-06-302026-06-30452025-07-01falsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11828308 2025-07-01 2026-06-30 11828308 2026-06-30 11828308 2024-07-01 2025-06-30 11828308 2025-06-30 11828308 c:Director1 2025-07-01 2026-06-30 11828308 d:PlantMachinery 2025-07-01 2026-06-30 11828308 d:PlantMachinery 2026-06-30 11828308 d:PlantMachinery 2025-06-30 11828308 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 11828308 d:MotorVehicles 2025-07-01 2026-06-30 11828308 d:MotorVehicles 2026-06-30 11828308 d:MotorVehicles 2025-06-30 11828308 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 11828308 d:FurnitureFittings 2025-07-01 2026-06-30 11828308 d:FurnitureFittings 2026-06-30 11828308 d:FurnitureFittings 2025-06-30 11828308 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 11828308 d:OfficeEquipment 2025-07-01 2026-06-30 11828308 d:OfficeEquipment 2026-06-30 11828308 d:OfficeEquipment 2025-06-30 11828308 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 11828308 d:OwnedOrFreeholdAssets 2025-07-01 2026-06-30 11828308 d:Goodwill 2025-07-01 2026-06-30 11828308 d:Goodwill 2026-06-30 11828308 d:Goodwill 2025-06-30 11828308 d:CurrentFinancialInstruments 2026-06-30 11828308 d:CurrentFinancialInstruments 2025-06-30 11828308 d:Non-currentFinancialInstruments 2026-06-30 11828308 d:Non-currentFinancialInstruments 2025-06-30 11828308 d:CurrentFinancialInstruments d:WithinOneYear 2026-06-30 11828308 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 11828308 d:Non-currentFinancialInstruments d:AfterOneYear 2026-06-30 11828308 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 11828308 d:ShareCapital 2026-06-30 11828308 d:ShareCapital 2025-06-30 11828308 d:RetainedEarningsAccumulatedLosses 2026-06-30 11828308 d:RetainedEarningsAccumulatedLosses 2025-06-30 11828308 d:AcceleratedTaxDepreciationDeferredTax 2026-06-30 11828308 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 11828308 c:FRS102 2025-07-01 2026-06-30 11828308 c:AuditExempt-NoAccountantsReport 2025-07-01 2026-06-30 11828308 c:FullAccounts 2025-07-01 2026-06-30 11828308 c:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 11828308 d:HirePurchaseContracts d:WithinOneYear 2026-06-30 11828308 d:HirePurchaseContracts d:WithinOneYear 2025-06-30 11828308 d:HirePurchaseContracts d:BetweenOneFiveYears 2026-06-30 11828308 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-06-30 11828308 e:PoundSterling 2025-07-01 2026-06-30 iso4217:GBP xbrli:pure
Registered number: 11828308


BUZY BEEZ TYRES AND EXHAUSTS LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2026

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
REGISTERED NUMBER: 11828308

BALANCE SHEET
AS AT 30 JUNE 2026

2026
2025
£
£

Fixed assets
  

Tangible assets
 5 
76,096
87,255

  
76,096
87,255

Current assets
  

Stocks
 6 
22,906
22,351

Debtors: amounts falling due within one year
 7 
9,230
7,981

Cash at bank and in hand
 8 
29,534
36,169

  
61,670
66,501

Creditors: amounts falling due within one year
 9 
(87,622)
(102,099)

Net current liabilities
  
 
 
(25,952)
 
 
(35,598)

Total assets less current liabilities
  
50,144
51,657

Creditors: amounts falling due after more than one year
 10 
(2,164)
(10,227)

Provisions for liabilities
  

Deferred tax
 12 
(19,247)
(21,813)

  
 
 
(19,247)
 
 
(21,813)

Net assets
  
28,733
19,617


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
28,633
19,517

  
28,733
19,617


Page 1

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
REGISTERED NUMBER: 11828308
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr J Willoughby
Director
Date: 27 October 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

1.


General information

Buzy Beez Tyres & Exhausts Ltd is a private limited company limited by share capital and incorporated in England and Wales. The Company's registered number is 11828308. The Company's registered office and principle place of business is 131 Rose Hill, Oxford, Oxfordshire, England, OX4 4HT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company contributes into a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Motor vehicles
-
15%
Fixtures and fittings
-
15%
Office equipment
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2025 - 4).

Page 6

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2025
81,792



At 30 June 2026

81,792



Amortisation


At 1 July 2025
81,792



At 30 June 2026

81,792



Net book value



At 30 June 2026
-



At 30 June 2025
-



Page 7

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2025
11,827
110,901
4,279
7,349
134,356


Additions
1,188
-
-
982
2,170



At 30 June 2026

13,015
110,901
4,279
8,331
136,526



Depreciation


At 1 July 2025
6,625
34,725
2,150
3,600
47,100


Charge for the year on owned assets
884
11,489
333
624
13,330



At 30 June 2026

7,509
46,214
2,483
4,224
60,430



Net book value



At 30 June 2026
5,506
64,687
1,796
4,107
76,096



At 30 June 2025
5,202
76,175
2,129
3,749
87,255


6.


Stocks

2026
2025
£
£

Raw materials and consumables
22,906
22,351

22,906
22,351



7.


Debtors

2026
2025
£
£


Other debtors
4,634
2,686

Prepayments and accrued income
4,596
5,295

9,230
7,981


Page 8

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

8.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
29,534
36,169

29,534
36,169



9.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
27,867
28,112

Corporation tax
20,521
18,490

Other taxation and social security
14,560
11,554

Obligations under finance lease and hire purchase contracts
8,579
10,180

Other creditors
10,222
28,625

Accruals and deferred income
5,873
5,138

87,622
102,099



10.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Net obligations under finance leases and hire purchase contracts
2,164
10,227

2,164
10,227



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2026
2025
£
£


Within one year
8,063
10,180

Between 1-5 years
2,164
10,227

10,227
20,407

Page 9

 
BUZY BEEZ TYRES AND EXHAUSTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2026

12.


Deferred taxation




2026


£






At beginning of year
(21,814)


Charged to profit or loss
2,567



At end of year
(19,247)

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
(19,247)
(21,814)

(19,247)
(21,814)


13.


Pension commitments

The Company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,749 (2025 - £1,923). Contributions totalling £448 (2025 - £239) were payable to the fund at the balance sheet date and are included in other creditors.

The Company also made contributions to a director's pension scheme amounting to £6,000 (2025 - £6,000) during the year. 


14.


Related party transactions

Held within other creditors at the balance sheet date is an amount of £9,936 (2025 - £28,177) owed to director and shareholder Mr J Willoughby. 

There is no fixed date for repayment.


15.


Controlling party

The controlling party is director Mr J Willoughy by virtue of his 100% shareholding.

 
Page 10