Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30falseNo description of principal activity2024-10-01false2119falsetrue 12185384 2024-10-01 2025-09-30 12185384 2023-10-01 2024-09-30 12185384 2025-09-30 12185384 2024-09-30 12185384 2023-10-01 12185384 1 2024-10-01 2025-09-30 12185384 d:Director1 2024-10-01 2025-09-30 12185384 c:CurrentFinancialInstruments 2025-09-30 12185384 c:CurrentFinancialInstruments 2024-09-30 12185384 c:CurrentFinancialInstruments c:WithinOneYear 2025-09-30 12185384 c:CurrentFinancialInstruments c:WithinOneYear 2024-09-30 12185384 c:ShareCapital 2025-09-30 12185384 c:ShareCapital 2024-09-30 12185384 c:ShareCapital 2023-10-01 12185384 c:SharePremium 2025-09-30 12185384 c:SharePremium 2024-09-30 12185384 c:SharePremium 2023-10-01 12185384 c:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 12185384 c:RetainedEarningsAccumulatedLosses 2025-09-30 12185384 c:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 12185384 c:RetainedEarningsAccumulatedLosses 2024-09-30 12185384 c:RetainedEarningsAccumulatedLosses 2023-10-01 12185384 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-09-30 12185384 c:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-09-30 12185384 c:FinancialLiabilitiesFairValueThroughProfitOrLoss c:ListedExchangeTraded 2025-09-30 12185384 c:FinancialLiabilitiesFairValueThroughProfitOrLoss c:ListedExchangeTraded 2024-09-30 12185384 d:FRS102 2024-10-01 2025-09-30 12185384 d:Audited 2024-10-01 2025-09-30 12185384 d:FullAccounts 2024-10-01 2025-09-30 12185384 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 12185384 d:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 12185384 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 12185384









EMERGING TRAVEL UK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
EMERGING TRAVEL UK LIMITED
REGISTERED NUMBER: 12185384

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 5 
692,326
1,188,839

Cash at bank and in hand
 6 
281,627
189,604

  
973,953
1,378,443

Creditors: amounts falling due within one year
 7 
(268,323)
(1,156,459)

Net current assets
  
705,630
221,984

  

Net assets
  
705,630
221,984


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
9,900
9,900

Profit and loss account
  
695,630
211,984

Shareholders' funds
  
705,630
221,984


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 November 2026.




................................................
J Grzycka
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 1

 
EMERGING TRAVEL UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 October 2023 (restated)
100
9,900
(156,980)
(146,980)


Comprehensive income for the year

Profit for the year
-
-
368,964
368,964



At 1 October 2024
100
9,900
211,984
221,984


Comprehensive income for the year

Profit for the year
-
-
483,646
483,646


At 30 September 2025
100
9,900
695,630
705,630


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
EMERGING TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Emerging Travel UK Limited is a private company, limited by shares, registered in England and Wales. The Company's registered number and registered office address can be found on the Company Information page. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have prepared the financial statements on the going concern basis, having obtained a signed letter of financial support from the parent company for a period of at least 12 months from the date of signing these financial statements. The Directors have also assessed the financial ability of the parent company to be able to provide financial support for a period of at least 12 months from the date of signing these financial statements.
 
On the basis of the above, the Directors consider that it is appropriate to prepare the financial statements on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Turnover

Turnover, which arises from the Company’s principal activity, represents fair value of consideration received from travel agency activities, after deduction of trade discounts and value added tax.

Turnover derived from online travel reservation services are recognised at a point in time when the Company has completed its post-booking services and the guest finishes using the arranged travel services and therefore the revenue is recognised at the check-out date.

Page 3

 
EMERGING TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.5

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
EMERGING TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
EMERGING TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of financial statements are in conformity with Generally Accepted Accounting Practice
(GAAP) requires management to make estimates and judgements that affect the reported amounts of
assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date
and their reported amounts of revenues and expenses during the period.
 
Critical judgements

Revenue recognition
The recognition of revenue involves significant judgement in the preparation of the financial statements.
Emerging Travel UK Limited provides online travel reservation services along with post-booking support. Management has assessed the nature and timing of its performance obligations and concluded that revenue should be recognised at the point in time when the guest completes their stay for example, the check-out date.

This timing reflects the completion of all contractual obligations, including post-booking services, and ensures that revenue is recognised in accordance with the principles of FRS 102. It also aligns with the company’s role in the transaction, particularly in the context of assessing whether it acts as an agent.

Critical estimates 

The Directors do not consider there to be any critical accounting estimates that cause a material difference compared to the figures disclosed in the Financial Statements. 

4.


Employees

The average monthly number of employees, including Directors, during the year was 21 (2024 - 19).


5.


Debtors

2025
2024
£
£


Trade debtors
161,412
848,422

Amounts owed by group undertakings
229,326
-

Other debtors
38,306
-

Prepayments and accrued income
263,282
340,417

692,326
1,188,839


Amounts owed by group undertakings are unsecured, non-interest bearing and repayable on demand.

Page 6

 
EMERGING TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
281,627
189,604

281,627
189,604



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
22,263
5,264

Amounts owed to group undertakings
-
1,037,167

Corporation tax
211,901
46,125

Other taxation and social security
-
40,368

Accruals and deferred income
34,159
27,535

268,323
1,156,459


Amounts owed to group undertakings are unsecured, non-interest bearing and repayable on demand.


8.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at amortised cost
281,627
189,604

Financial assets that are debt instruments measured at amortised cost
390,738
848,422

672,365
1,038,026


Financial liabilities


Financial liabilities measured at amortised cost
51,963
1,042,431


Financial assets measured at amortised cost comprise cash and cash equivalents.

Financial assets that are debt instruments measured at amortised cost comprise trade debtors and amounts owed by group undertakings.

Financial liabilities measured at amortised cost comprise trade creditors, accruals and amounts owed to group undertakings.

Page 7

 
EMERGING TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Related party transactions

During the year the Company traded with companies controlled by a common Shareholder. The balances outstanding at year was as follows:



2025
2024
£
£

Balance owed to Leaside Services Limited
-
1,035,963
Balance owed to Emerging Travel Inc
858
1,204
858
1,037,167

During the year the Company traded with companies controlled by a common Shareholder. The balances outstanding at year was as follows:


2025
2024
£
£



Balance owed from Emerging Travel Italy S.R.L
194,589
-

Balance owed from Leaside Services Limited
35,595
-

230,184
-


10.


Post balance sheet events

There have been no significant events affecting the Company since the year end.


11.


Controlling party

Emerging Travel Inc., a Company incorporated in the state of Delaware, are deemed the controlling party by virtue of shareholding.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2025 was unqualified.

The audit report was signed on 4 November 2026 by Barry Au FCA (Senior Statutory Auditor) on behalf of Wisteria Audit Ltd.

Page 8