WaveFive Limited 13086357 false 2024-01-01 2025-03-31 2025-03-31 The principal activity of the company is cryptocurrency web3 protocol node operations, consulting and staking. Digita Accounts Production Advanced 6.30.9574.0 true true 13086357 2024-01-01 2025-03-31 13086357 2025-03-31 13086357 core:CurrentFinancialInstruments 2025-03-31 13086357 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13086357 core:Non-currentFinancialInstruments 2025-03-31 13086357 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 13086357 core:OtherMiscellaneousIntangibleExplorationEvaluationAssets 2025-03-31 13086357 core:OtherResidualIntangibleAssets 2025-03-31 13086357 core:FurnitureFittingsToolsEquipment 2025-03-31 13086357 core:MotorVehicles 2025-03-31 13086357 bus:SmallEntities 2024-01-01 2025-03-31 13086357 bus:AuditExemptWithAccountantsReport 2024-01-01 2025-03-31 13086357 bus:FilletedAccounts 2024-01-01 2025-03-31 13086357 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2025-03-31 13086357 bus:RegisteredOffice 2024-01-01 2025-03-31 13086357 bus:Director2 2024-01-01 2025-03-31 13086357 bus:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 13086357 bus:Agent1 2024-01-01 2025-03-31 13086357 core:OtherMiscellaneousIntangibleExplorationEvaluationAssets 2024-01-01 2025-03-31 13086357 core:OtherResidualIntangibleAssets 2024-01-01 2025-03-31 13086357 core:ComputerEquipment 2024-01-01 2025-03-31 13086357 core:FurnitureFittingsToolsEquipment 2024-01-01 2025-03-31 13086357 core:MotorVehicles 2024-01-01 2025-03-31 13086357 countries:AllCountries 2024-01-01 2025-03-31 13086357 2023-12-31 13086357 core:OtherResidualIntangibleAssets 2023-12-31 13086357 core:FurnitureFittingsToolsEquipment 2023-12-31 13086357 core:MotorVehicles 2023-12-31 13086357 2023-01-01 2023-12-31 13086357 2023-12-31 13086357 core:CurrentFinancialInstruments 2023-12-31 13086357 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13086357 core:Non-currentFinancialInstruments 2023-12-31 13086357 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 13086357 core:OtherMiscellaneousIntangibleExplorationEvaluationAssets 2023-12-31 13086357 core:OtherResidualIntangibleAssets 2023-12-31 13086357 core:FurnitureFittingsToolsEquipment 2023-12-31 13086357 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 13086357

WaveFive Limited

Unaudited Filleted Financial Statements

for the Period from 1 January 2024 to 31 March 2025

 

WaveFive Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

WaveFive Limited

Company Information

Director

Mr T Cousins

Registered office

1 Bond Street
Colne
Lancashire
BB8 9DG

Accountants

Hargreaves, Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
WaveFive Limited
for the Period Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of WaveFive Limited for the period ended 31 March 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of WaveFive Limited, as a body. Our work has been undertaken solely to prepare for your approval the accounts of WaveFive Limited and state those matters that we have agreed to state to the Board of Directors of WaveFive Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than WaveFive Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that WaveFive Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of WaveFive Limited. You consider that WaveFive Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of WaveFive Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hargreaves, Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

30 September 2026

 

WaveFive Limited

(Registration number: 13086357)
Balance Sheet as at 31 March 2025

Note

2025
£

2023
£

Fixed assets

 

Intangible assets

4

556,573

1,444,530

Tangible assets

5

236,618

71,970

 

793,191

1,516,500

Current assets

 

Debtors

6

933

-

Cash at bank and in hand

 

37,768

62,309

 

38,701

62,309

Creditors: Amounts falling due within one year

7

(58,430)

(45,196)

Net current (liabilities)/assets

 

(19,729)

17,113

Total assets less current liabilities

 

773,462

1,533,613

Creditors: Amounts falling due after more than one year

7

(50,000)

(175,000)

Provisions for liabilities

(59,155)

(112,724)

Net assets

 

664,307

1,245,889

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

-

284,193

Retained earnings

664,207

961,596

Shareholders' funds

 

664,307

1,245,889

 

WaveFive Limited

(Registration number: 13086357)
Balance Sheet as at 31 March 2025

For the financial period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 30 September 2026
 

.........................................
Mr T Cousins
Director

 

WaveFive Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2024 to 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1 Bond Street
Colne
Lancashire
BB8 9DG

These financial statements were authorised for issue by the director on 30 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

WaveFive Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2024 to 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period was 1 (2023 - 1).

 

WaveFive Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2024 to 31 March 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2024

1,444,530

1,444,530

Revaluations

(911,017)

(911,017)

Additions acquired separately

23,060

23,060

At 31 March 2025

556,573

556,573

Amortisation

Carrying amount

At 31 March 2025

556,573

556,573

At 31 December 2023

1,444,530

1,444,530

Intangible assets carried at revalued amounts

The fair value of the company's cryptocurrency was revalued on 31 March 2025. An independent valuer was not involved.
Fair value is determined by current quoted prices observable on a spot exchanges platform that handle crypto trading.
Had this class of asset been measured on a historical cost basis, their carrying amount would have been £1,088,666 (2023 - £1,065,606).

 

WaveFive Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2024 to 31 March 2025

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

174,931

-

174,931

Additions

184,083

127,257

311,340

At 31 March 2025

359,014

127,257

486,271

Depreciation

At 1 January 2024

102,961

-

102,961

Charge for the period

106,924

39,768

146,692

At 31 March 2025

209,885

39,768

249,653

Carrying amount

At 31 March 2025

149,129

87,489

236,618

At 31 December 2023

71,970

-

71,970

6

Debtors

2025
£

2023
£

Prepayments

933

-

933

-

 

WaveFive Limited

Notes to the Unaudited Financial Statements for the Period from 1 January 2024 to 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2023
£

Due within one year

Taxation and social security

35,170

27,437

Other creditors

23,260

17,759

58,430

45,196

Creditors: amounts falling due after more than one year

Note

2025
£

2023
£

Due after one year

 

Loans and borrowings

8

50,000

175,000

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2023
£

Other borrowings

50,000

175,000