Rathcarbery Eggs Ltd NI670315 false 2025-07-01 2026-06-30 2026-06-30 The principal activity of the company is Wholesale of eggs and egg products Digita Accounts Production Advanced 6.30.9574.0 true true NI670315 2025-07-01 2026-06-30 NI670315 2026-06-30 NI670315 bus:Director1 1 2026-06-30 NI670315 bus:Director2 1 2026-06-30 NI670315 bus:OrdinaryShareClass1 bus:CumulativeShares 2026-06-30 NI670315 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-06-30 NI670315 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-06-30 NI670315 core:CurrentFinancialInstruments 2026-06-30 NI670315 core:CurrentFinancialInstruments core:WithinOneYear 2026-06-30 NI670315 core:Non-currentFinancialInstruments 2026-06-30 NI670315 core:Non-currentFinancialInstruments core:AfterOneYear 2026-06-30 NI670315 core:OwnedOrFreeholdAssets 2026-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2026-06-30 NI670315 core:LandBuildings 2026-06-30 NI670315 core:MotorVehicles 2026-06-30 NI670315 core:OtherPropertyPlantEquipment 2026-06-30 NI670315 core:DeferredTaxation 2026-06-30 NI670315 1 2026-06-30 NI670315 bus:SmallEntities 2025-07-01 2026-06-30 NI670315 bus:AuditExemptWithAccountantsReport 2025-07-01 2026-06-30 NI670315 bus:FilletedAccounts 2025-07-01 2026-06-30 NI670315 bus:SmallCompaniesRegimeForAccounts 2025-07-01 2026-06-30 NI670315 bus:RegisteredOffice 2025-07-01 2026-06-30 NI670315 bus:Director1 2025-07-01 2026-06-30 NI670315 bus:Director1 1 2025-07-01 2026-06-30 NI670315 bus:Director2 2025-07-01 2026-06-30 NI670315 bus:Director2 1 2025-07-01 2026-06-30 NI670315 bus:OrdinaryShareClass1 2025-07-01 2026-06-30 NI670315 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-07-01 2026-06-30 NI670315 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2025-07-01 2026-06-30 NI670315 core:LandBuildings 2025-07-01 2026-06-30 NI670315 core:MotorVehicles 2025-07-01 2026-06-30 NI670315 core:OfficeEquipment 2025-07-01 2026-06-30 NI670315 core:OtherPropertyPlantEquipment 2025-07-01 2026-06-30 NI670315 core:PlantMachinery 2025-07-01 2026-06-30 NI670315 core:DeferredTaxation 2025-07-01 2026-06-30 NI670315 core:UKTax 2025-07-01 2026-06-30 NI670315 1 2025-07-01 2026-06-30 NI670315 countries:NorthernIreland 2025-07-01 2026-06-30 NI670315 2025-06-30 NI670315 bus:Director1 1 2025-06-30 NI670315 bus:Director2 1 2025-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2025-06-30 NI670315 core:LandBuildings 2025-06-30 NI670315 core:MotorVehicles 2025-06-30 NI670315 core:OtherPropertyPlantEquipment 2025-06-30 NI670315 core:DeferredTaxation 2025-06-30 NI670315 2024-07-01 2025-06-30 NI670315 2025-06-30 NI670315 bus:Director1 1 2025-06-30 NI670315 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-06-30 NI670315 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-06-30 NI670315 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-06-30 NI670315 core:CurrentFinancialInstruments 2025-06-30 NI670315 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 NI670315 core:Non-currentFinancialInstruments 2025-06-30 NI670315 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 NI670315 core:OwnedOrFreeholdAssets 2025-06-30 NI670315 core:FurnitureFittingsToolsEquipment 2025-06-30 NI670315 core:LandBuildings 2025-06-30 NI670315 core:MotorVehicles 2025-06-30 NI670315 core:OtherPropertyPlantEquipment 2025-06-30 NI670315 1 2025-06-30 NI670315 bus:Director1 2024-07-01 2025-06-30 NI670315 bus:Director1 1 2024-07-01 2025-06-30 NI670315 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 NI670315 core:UKTax 2024-07-01 2025-06-30 NI670315 bus:Director1 1 2024-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI670315

Rathcarbery Eggs Ltd

Unaudited Filleted Financial Statements

for the year ended 30 June 2026
 

 

Rathcarbery Eggs Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 12

 

Rathcarbery Eggs Ltd

Company Information

Directors

Mr Richard Murphy

Mrs Nicola Murphy

Registered office

21 Rathcarbery Road
Whitecross
Armagh
BT60 2FW

 

Rathcarbery Eggs Ltd

(Registration number: NI670315)
Balance Sheet as at 30 June 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

970,372

922,953

Current assets

 

Stocks

6

34,385

1,000

Debtors

7

107,595

35,134

Cash at bank and in hand

 

401,327

477,617

 

543,307

513,751

Creditors: Amounts falling due within one year

8

(120,070)

(141,659)

Net current assets

 

423,237

372,092

Total assets less current liabilities

 

1,393,609

1,295,045

Creditors: Amounts falling due after more than one year

8

(634,467)

(710,023)

Provisions for liabilities

(135,738)

(104,466)

Net assets

 

623,404

480,556

Capital and reserves

 

Called up share capital

100

100

Retained earnings

623,304

480,456

Shareholders' funds

 

623,404

480,556

For the financial year ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 November 2026 and signed on its behalf by:
 

.........................................
Mr Richard Murphy
Director

.........................................
Mrs Nicola Murphy
Director

 
     
 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
21 Rathcarbery Road
Whitecross
Armagh
BT60 2FW

These financial statements were authorised for issue by the Board on 3 November 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the company’s ability to continue as a going concern for at least the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Land and Buildings

2% Reducing balance

Plant and machinery

10% Reducing balance

Office Equipment

10% Reducing balance

Motor Vehicles

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2025 - 2).

4

Taxation

Tax charged/(credited) in the profit and loss account

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

2026
£

2025
£

Current taxation

UK corporation tax

34,389

-

Deferred taxation

Arising from origination and reversal of timing differences

31,271

50,533

Tax expense in the income statement

65,660

50,533

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2025

302,850

9,490

87,925

759,756

1,160,021

Additions

-

7,290

-

128,330

135,620

Disposals

-

-

-

(2,880)

(2,880)

At 30 June 2026

302,850

16,780

87,925

885,206

1,292,761

Depreciation

At 1 July 2025

22,954

1,439

17,503

195,172

237,068

Charge for the year

5,598

1,534

9,186

69,003

85,321

At 30 June 2026

28,552

2,973

26,689

264,175

322,389

Carrying amount

At 30 June 2026

274,298

13,807

61,236

621,031

970,372

At 30 June 2025

279,896

8,051

70,422

564,584

922,953

Included within the net book value of land and buildings above is £274,298 (2025 - £279,896) in respect of freehold land and buildings.
 

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

6

Stocks

2026
£

2025
£

Other inventories

34,385

1,000

7

Debtors

Current

2026
£

2025
£

Trade debtors

105,712

15,959

Other debtors

1,883

19,175

 

107,595

35,134

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

11

62,992

53,513

Trade creditors

 

-

44,490

Taxation and social security

 

35,340

472

Accruals and deferred income

 

3,300

2,770

Other creditors

 

18,438

40,414

 

120,070

141,659

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

11

634,467

710,023

9

Provisions for liabilities

Deferred tax
£

Total
£

At 1 July 2025

104,466

104,466

Increase (decrease) in existing provisions

31,272

31,272

At 30 June 2026

135,738

135,738

10

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

ordinary share capital of £1 each

100

100

100

100

       

11

Loans and borrowings

Non-current loans and borrowings

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

2026
£

2025
£

Bank borrowings

530,741

579,143

Hire purchase contracts

103,726

130,880

634,467

710,023

Current loans and borrowings

2026
£

2025
£

Hire purchase contracts

62,992

53,513

Bank borrowings

Ulsterbank is denominated in £ with a nominal interest rate of 7.35%, and the final instalment is due on 30 June 2039. The carrying amount at year end is £530,742 (2025 - £579,143).

Charge with Ulster bank Limited. Owner's Obligations - The owner will pay to the Bank on demand all the Owner's obligations. The Owner's obligations are all the Owner's liabilities to the Bank and include: Interest at the rate charged by the Bank, calculated both before and after demand or judgment on a daily basis and compounded according to agreement, or, in the absence of agreement, quarterly on the days selected by the bank. any expenses the Bank or a receiver incurs in connection with the property charged by Clause 2. Charge - The owner as a continuing security for the payment on demand of the Owner's obligations and as beneficial owner, gives to the bank: a fixed charge over the following property of the Owner, owners now or in the future. All land vested in or charged to the Owner, all fixtures and fittings attached to that land and all rents receivable from any lease granted out of that land. References to land are to any interest in heritable, freehold or leasehold land. All plant and machinery, including any associated warranties and mainteance contracts, all the goodwill of the Owner's business. Any uncalled capital, all stock, share and other securities held by the Owner at any time in any Subsidiary and all income and rights relating to those stocks, shares and securities.

12

Dividends

Interim dividends paid

2026
£

2025
£

Interim dividend of £1,000.00 (2025 - £400.00) per each Ordinary share

100,000

40,000

 

 

13

Related party transactions

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

Transactions with directors

2026

At 1 July 2025
£

Advances to director
£

Repayments by director
£

At 30 June 2026
£

Mr Richard Murphy

Directors loan

40,415

(101,068)

73,080

12,426

Mrs Nicola Murphy

-

(82,076)

88,087

6,011

2025

At 1 July 2024
£

Advances to director
£

Repayments by director
£

At 30 June 2025
£

Mr Richard Murphy

Directors loan

(1,483)

(114,702)

156,600

40,415

 

Rathcarbery Eggs Ltd

Notes to the Unaudited Financial Statements for the year ended 30 June 2026

Directors' remuneration

The directors' remuneration for the year was as follows:

2026
£

2025
£

Remuneration

19,000

23,750

Dividends paid to directors

2026
£

2025
£

Mr Richard Murphy

Dividends

50,000

20,000

 

 

Mrs Nicola Murphy

Dividends

50,000

20,000

 

 

14

Financial instruments

Categorisation of financial instruments

2026
£

2025
£