Limited Liability Partnership registration number SO303918 (Scotland)
BARONY CASTLE LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
BARONY CASTLE LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Mr R Spanner
Mr S Weatherby
Registered number
SO303918
Registered office
Barony Castle
Eddleston
Peebles
EH45 8QW
Auditor
Thomson Cooper
3 Castle Court
Carnegie Campus
Dunfermline
Fife
KY11 8PB
BARONY CASTLE LLP
CONTENTS
Page
Members' report
1 - 2
Independent auditor's report
3 - 5
Profit and loss account
6
Balance sheet
7
Notes to the financial statements
8 - 16
BARONY CASTLE LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The members present their annual report and financial statements for the year ended 31 July 2025.

Principal activities

The principal activity of the limited liability partnership continued to be that of hoteliers.

Members' drawings, contributions and repayments

The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

A member's capital requirement is linked to their share of profit and the financing requirement of the limited liability partnership. There is no opportunity for appreciation of the capital subscribed. Just as incoming members introduce their capital at "par", so the retiring members are repaid their capital at "par".

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R Spanner
Mr S Weatherby
Barony Operations Limited
(Resigned 23 September 2025)

On 23 September 2025 Barony Operations Limited ceased to be a member of the LLP following the dissolution of the company.

Auditor

In accordance with the limited liability partnership's membership agreement, a notice proposing that Thomson Cooper be reappointed as auditor of the limited liability partnership will be put at a general meeting.

Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BARONY CASTLE LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

This report has been prepared in accordance with the special provisions relating to small LLPs within Part 15 of the Companies Act 2006.

On behalf of the members
Mr R Spanner
Designated Member
4 November 2026
BARONY CASTLE LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BARONY CASTLE LLP
- 3 -
Opinion

We have audited the financial statements of Barony Castle LLP (the 'limited liability partnership') for the year ended 31 July 2025 which comprise the profit and loss account, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the limited liability partnership’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the members with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The members are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BARONY CASTLE LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BARONY CASTLE LLP
- 4 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 as applied to limited liability partnerships requires us to report to you if, in our opinion:

Responsibilities of members

As explained more fully in the members' responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We considered the opportunities and incentives that may exist within the limited liability partnership for fraud and identified the greatest potential for fraud in the following areas: existence and timing of recognition of income, posting of unusual journals along with complex transactions and manipulating the limited liability partnership's key performance indicators to meet targets. We discussed these risks with management, designed audit procedures to test the timing and existence of revenue, tested a sample of journals to confirm they were appropriate and reviewed areas of judgement for indicators of management bias to address these risks.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussion with the officers and other management (as required by the auditing standards).

We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

BARONY CASTLE LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BARONY CASTLE LLP
- 5 -

With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the partnership.

 

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the limited liability partnership's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership and the limited liability partnership's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jacqueline Whyte (Senior Statutory Auditor)
For and on behalf of Thomson Cooper, Statutory Auditors
Dunfermline
4 November 2026
BARONY CASTLE LLP
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
2025
2024
Notes
£
£
Turnover
2,358,351
2,296,510
Cost of sales
(655,569)
(657,554)
Gross profit
1,702,782
1,638,956
Administrative expenses
(1,791,604)
(1,841,271)
Other operating income
3,404
2,254
Operating loss
4
(85,418)
(200,061)
Interest receivable and similar income
112
(1,796)
Interest payable and similar expenses
(249,773)
(317,434)
Loss for the financial year before members' remuneration and profit shares
(335,079)
(519,291)
Loss for the financial year before members' remuneration and profit shares
(335,079)
(519,291)
Members' remuneration charged as an expense
5
(91,287)
(87,051)
Loss for the financial year available for discretionary division among members
(426,366)
(606,342)
BARONY CASTLE LLP
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
4,778,018
4,859,631
Current assets
Stocks
34,375
54,851
Debtors
7
211,002
233,148
Cash at bank and in hand
70,848
60,201
316,225
348,200
Creditors: amounts falling due within one year
8
(1,616,073)
(1,346,370)
Net current liabilities
(1,299,848)
(998,170)
Total assets less current liabilities
3,478,170
3,861,461
Creditors: amounts falling due after more than one year
9
(1,889,631)
(1,937,843)
Net assets attributable to members
1,588,539
1,923,618
Represented by:
Loans and other debts due to members within one year
10
Amounts due in respect of profits
(1,204,365)
(869,286)
Members' other interests
10
Revaluation reserve
2,095,352
2,095,352
Other reserves classified as equity
697,552
697,552
1,588,539
1,923,618
TOTAL MEMBERS' INTERESTS
Loans and other debts due to members
(1,204,365)
(869,286)
Members' other interests
2,792,904
2,792,904
1,588,539
1,923,618
The financial statements were approved by the members and authorised for issue on 4 November 2026 and are signed on their behalf by:
04 November 2026
Mr R Spanner
Designated member
Limited Liability Partnership registration number SO303918 (Scotland)
BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
1
Accounting policies
Limited liability partnership information

Barony Castle LLP is a limited liability partnership incorporated in Scotland. The registered office is Barony Castle, Eddleston, Peebles, EH45 8QW.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in May 2024, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Going concern

The members have assessed the LLP's ability to continue as a going concern and have considered a period of at least 12 months from the date of approval of these financial statements.

 

In making their assessment, the members have considered the LLP's current financial position, trading performance, cash flow forecasts, budgets and available sources of funding. The LLP generated a loss during the year ended 31 July 2025; however, trading performance has improved significantly subsequent to the year end, with revenues and profitability exceeding budgeted expectations and cash balances strengthening.

 

The members have also considered the level of forward bookings, including weddings, functions and seasonal trading.

 

In addition, the LLP has obtained a formal letter of financial support from a connected company. The members have reviewed the financial position of this company and satisfied that it has the resources necessary to provide financial assistance to the LLP, if required, for a period of at least 12 months from the date of approval of these financial statements.

 

After considering the forecasts, available cash resources and the support available from the connected company, the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on the going concern basis.

1.3
Turnover

Turnover represents the amounts recoverable for the provision of hotel accomodation, functions, catering and leisure services, excluding value added tax.

BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 9 -
1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. Members' participation rights, including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment and the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense and presented as members remuneration charged as an expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities.

Whilst the members’ agreement does not differentiate between profits and losses for profit sharing purposes, it does stipulate that the LLP cannot demand additional contributions from members, and as a result the LLP does not have an unconditional right to demand payment from members for losses. Therefore, to the extent that losses exceed the balance on capital and current accounts, they are not recognised as a recoverable asset and so remain within equity until such time as profits are generated to set them against.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as 'Loans and other debts due to members' to the extent they exceed debts due from a specific member.

The members’ participation rights that are classified as liabilities are repayable upon demand or at short notice (eg upon termination of membership), and as such whilst they are financing transactions, the effect of discounting is considered immaterial and so they are not discounted to present value.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
0% - 5% Straight Line
Fixtures, fittings & equipment
25% Straight Line
Computer equipment
25% Straight Line
Motor vehicles
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

No depreciation is charged on the Freehold buildings as the Members have assessed the current residual value of the buildings are such that any depreciation charge required would not be material. This will be reflected in subsequent valuations.

 

An extension to the freehold buildings has an estimated life of 20 years and are depreciated over that period on a straight line basis.

BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 10 -
1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price, after making due allowance for obsolete and slow moving items.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held with banks and bank overdrafts.

1.9
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 11 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans and loans from associated companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits and post retirement payments to members

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
2
Auditor's remuneration
2025
2024
Fees payable to the LLP's auditor and associates:
£
£
For audit services
Audit of the financial statements of the LLP
8,675
8,050
3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2025
2024
Number
Number
Total
58
60
4
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Fees payable to the LLP's auditor for the audit of the LLP's annual financial statements
8,675
8,050
5
Members' remuneration
2025
2024
£
£
Remuneration under participation rights
91,287
87,051
BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 13 -
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 August 2024
4,756,943
1,008,783
5,765,726
Additions
-
22,845
22,845
At 31 July 2025
4,756,943
1,031,628
5,788,571
Depreciation and impairment
At 1 August 2024
13,732
892,363
906,095
Depreciation charged in the year
7,847
96,611
104,458
At 31 July 2025
21,579
988,974
1,010,553
Carrying amount
At 31 July 2025
4,735,364
42,654
4,778,018
At 31 July 2024
4,743,211
116,420
4,859,631

Land and buildings with a carrying amount of £4,600,000 were valued in April 2023 by Savills (UK) Limited, independent valuers not connected with the limited liability partnership on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is included in note 10 and disclosed in note 12.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2025
2024
£
£
Cost
2,661,591
2,661,591
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
27,206
37,664
Other debtors
183,796
195,484
211,002
233,148
BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 14 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
175,656
175,655
Trade creditors
99,400
119,412
Taxation and social security
353,370
253,740
Other creditors
987,647
797,563
1,616,073
1,346,370
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,889,631
1,937,843

The long-term loans are secured by Standard Security over Barony Castle Hotel and a Bond and Floating charge over all assets of the LLP.

BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
10
Reconciliation of Members' Interests
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Revaluation
reserve
Other reserves
Total
Members' capital
Other amounts
Total
Total
2025
£
£
£
£
£
£
£
£
Amounts due to members
(869,286)
Amounts due from members
-
Balance at 1 August 2024
-
2,095,352
697,552
2,792,904
-
(869,286)
(869,286)
1,923,618
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
-
-
-
-
91,287
91,287
91,287
Loss for the financial year available for discretionary division among members
-
-
(426,366)
(426,366)
-
-
-
(426,366)
Members' interests after loss for the year
-
2,095,352
271,186
2,366,538
-
(777,999)
(777,999)
1,588,539
Allocation of loss for the financial year
-
-
426,366
426,366
-
(426,366)
(426,366)
-
Amounts due to members
(1,204,365)
Amounts due from members
-
Balance at 31 July 2025
-
2,095,352
697,552
2,792,904
-
(1,204,365)
(1,204,365)
1,588,539
BARONY CASTLE LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 16 -
11
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

12
Revaluation reserve
2025
2024
£
£
At beginning and end of year
2,095,352
2,095,352
13
Events after the reporting date

On 23 September 2025 Barony Operations Limited, a member of the LLP, was dissolved at Companies House and therefore ceased to be a member from this date.

14
Related party transactions

The limited liability partnership has taken advantage of the exemption contained within Section 33 of FRS 102 and has therefore not disclosed related party transactions entered into on normal commercial terms and conditions during the period.

2025-07-312024-08-01falsefalseCCH SoftwareCCH Accounts Production 2026.301falseSO3039182024-08-012025-07-31SO303918bus:PartnerLLP12024-08-012025-07-31SO303918bus:PartnerLLP22024-08-012025-07-31SO303918bus:PartnerLLP32024-08-012025-07-31SO3039182025-07-31SO3039182023-08-012024-07-31SO303918bus:LimitedLiabilityPartnershipLLP2024-08-012025-07-31SO303918bus:FRS1022024-08-012025-07-31SO303918bus:Audited2024-08-012025-07-31SO303918bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP