|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Accounts |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the accounts |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
31 Crank Road |
|
office |
Billinge |
|
Wigan |
|
|
WN5 7DT |
|
|
UK |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
18 Mulberry Avenue |
|
|
Turnstone Business Park |
|
|
Widnes |
|
|
Cheshire |
|
|
WA8 0WN |
|
|
|
|
|
Trustee |
Charity Secretary |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
Other income |
7 |
|
– |
|
– |
|
--------- |
------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
--------- |
------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
– |
(
|
|
|
--------- |
------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
|
|
------------ |
------- |
------------ |
------------ |
|
|
Total funds carried forward |
|
– |
|
|
|
------------ |
------- |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
|
Debtors |
15 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
------------ |
------------ |
|||
|
Total assets less current liabilities |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Unrestricted funds |
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
18 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
Company Limited by Guarantee |
|
Notes to the Accounts |
|
Freehold Buildings |
- |
|
|
|
Plant & Machinery |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Group Activities |
812 |
– |
812 |
|
|
Gifts & Donations |
106,174 |
– |
106,174 |
|
|
Gift Aid recoverable |
19,823 |
– |
19,823 |
|
|
Grants receivable |
– |
7,915 |
7,915 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Group Activities |
3,824 |
– |
3,824 |
|
|
Gifts & Donations |
138,627 |
– |
138,627 |
|
|
Gift Aid recoverable |
23,443 |
– |
23,443 |
|
|
Grants receivable |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Other income |
|
|
– |
– |
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Expenditure on charitable activities |
127,712 |
7,915 |
135,627 |
|
|
Support costs |
993 |
– |
993 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Expenditure on charitable activities |
117,314 |
– |
117,314 |
|
|
Support costs |
890 |
– |
890 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Expenditure on charitable activities |
135,627 |
– |
135,627 |
117,314 |
|
|
Governance costs |
– |
993 |
993 |
890 |
|
|
--------- |
---- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
---- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
18,908 |
18,145 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the accounts |
994 |
889 |
|
---- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
– |
|
|
Employer contributions to pension plans |
437 |
490 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Number of staff |
3 |
3 |
|
---- |
---- |
|
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 |
|
|
– |
|
|
Additions |
– |
– |
|
|
|
------------ |
--------- |
---- |
------------ |
|
|
At 31 March 2026 |
|
|
|
|
|
------------ |
--------- |
---- |
------------ |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
– |
|
|
Charge for the year |
|
|
|
|
|
------------ |
--------- |
---- |
------------ |
|
|
At 31 March 2026 |
|
|
|
|
|
------------ |
--------- |
---- |
------------ |
|
|
Carrying amount |
||||
|
At 31 March 2026 |
|
– |
|
|
|
------------ |
--------- |
---- |
------------ |
|
|
At 31 March 2025 |
|
|
– |
|
|
------------ |
--------- |
---- |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
1,145,965 |
128,533 |
(128,705) |
1,145,793 |
|
------------ |
--------- |
--------- |
------------ |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
1,097,198 |
166,971 |
(118,204) |
1,145,965 |
|
------------ |
--------- |
--------- |
------------ |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
– |
7,915 |
(7,915) |
– |
|
---- |
------- |
------- |
---- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
– |
– |
– |
– |
|
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
982,114 |
982,114 |
|
|
Current Assets |
167,102 |
167,102 |
|
|
Creditors less than 1 year |
(3,423) |
(3,423) |
|
|
------------ |
------------ |
||
|
Net assets |
1,145,793 |
1,145,793 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,000,263 |
1,000,263 |
|
|
Current Assets |
147,684 |
147,684 |
|
|
Creditors less than 1 year |
(1,982) |
(1,982) |
|
|
------------ |
------------ |
||
|
Net assets |
1,145,965 |
1,145,965 |
|
|
------------ |
------------ |
||