Picturesque Reproductions Limited 02544974 false 2025-07-01 2026-06-30 2026-06-30 The principal activity of the company is the design, printing & framing of pictures and images. Digita Accounts Production Advanced 6.30.9574.0 true true 02544974 2025-07-01 2026-06-30 02544974 2026-06-30 02544974 bus:OrdinaryShareClass1 2026-06-30 02544974 core:RetainedEarningsAccumulatedLosses 2026-06-30 02544974 core:ShareCapital 2026-06-30 02544974 core:CurrentFinancialInstruments 2026-06-30 02544974 core:CurrentFinancialInstruments core:WithinOneYear 2026-06-30 02544974 core:MotorVehicles 2026-06-30 02544974 core:OfficeEquipment 2026-06-30 02544974 core:PlantMachinery 2026-06-30 02544974 bus:SmallEntities 2025-07-01 2026-06-30 02544974 bus:AuditExemptWithAccountantsReport 2025-07-01 2026-06-30 02544974 bus:FilletedAccounts 2025-07-01 2026-06-30 02544974 bus:SmallCompaniesRegimeForAccounts 2025-07-01 2026-06-30 02544974 bus:RegisteredOffice 2025-07-01 2026-06-30 02544974 bus:Director1 2025-07-01 2026-06-30 02544974 bus:OrdinaryShareClass1 2025-07-01 2026-06-30 02544974 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 02544974 core:FurnitureFittings 2025-07-01 2026-06-30 02544974 core:MotorVehicles 2025-07-01 2026-06-30 02544974 core:OfficeEquipment 2025-07-01 2026-06-30 02544974 core:PlantMachinery 2025-07-01 2026-06-30 02544974 countries:AllCountries 2025-07-01 2026-06-30 02544974 2025-06-30 02544974 core:MotorVehicles 2025-06-30 02544974 core:OfficeEquipment 2025-06-30 02544974 core:PlantMachinery 2025-06-30 02544974 2024-07-01 2025-06-30 02544974 2025-06-30 02544974 bus:OrdinaryShareClass1 2025-06-30 02544974 core:RetainedEarningsAccumulatedLosses 2025-06-30 02544974 core:ShareCapital 2025-06-30 02544974 core:CurrentFinancialInstruments 2025-06-30 02544974 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 02544974 core:MotorVehicles 2025-06-30 02544974 core:OfficeEquipment 2025-06-30 02544974 core:PlantMachinery 2025-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02544974

Picturesque Reproductions Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2026

 

Picturesque Reproductions Limited

(Registration number: 02544974)
Balance Sheet as at 30 June 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

34,521

42,857

Current assets

 

Stocks

6

6,723

6,723

Debtors

7

34,977

115,523

Cash at bank and in hand

 

523,553

393,093

 

565,253

515,339

Creditors: Amounts falling due within one year

8

(98,787)

(91,643)

Net current assets

 

466,466

423,696

Net assets

 

500,987

466,553

Capital and reserves

 

Called up share capital

9

1,000

1,000

Retained earnings

499,987

465,553

Shareholders' funds

 

500,987

466,553

 

Picturesque Reproductions Limited

(Registration number: 02544974)
Balance Sheet as at 30 June 2026

For the financial year ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 7 October 2026
 

.........................................
Mr M J Welgan
Director

 

Picturesque Reproductions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Church Rooms
Dunhampton
Stourport-On-Severn
Worcestershire
DY13 9SW

These financial statements were authorised for issue by the director on 7 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Picturesque Reproductions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% pa on a reducing balance basis.

Office equipment

25% pa on a reducing balance basis and 33% on a straight line basis.

Motor vehicles

25% pa on a reducing balance basis.

Fixtures & fittings

25% pa on a reducing balance basis.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Picturesque Reproductions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Picturesque Reproductions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2025 - 8).

4

Profit before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

12,530

14,285

 

Picturesque Reproductions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2025

282,861

63,588

81,038

427,487

Additions

-

4,194

-

4,194

Disposals

-

-

(16,348)

(16,348)

At 30 June 2026

282,861

67,782

64,690

415,333

Depreciation

At 1 July 2025

266,902

63,462

54,266

384,630

Charge for the year

3,990

1,080

7,460

12,530

Eliminated on disposal

-

-

(16,348)

(16,348)

At 30 June 2026

270,892

64,542

45,378

380,812

Carrying amount

At 30 June 2026

11,969

3,240

19,312

34,521

At 30 June 2025

15,959

126

26,772

42,857

6

Stocks

2026
£

2025
£

Other inventories

6,723

6,723

7

Debtors

Current

2026
£

2025
£

Trade debtors

24,921

110,553

Prepayments

10,056

4,970

 

34,977

115,523

 

Picturesque Reproductions Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

8

Creditors

Creditors: amounts falling due within one year

2026
£

2025
£

Due within one year

Trade creditors

34,558

10,022

Taxation and social security

21,093

34,738

Accruals and deferred income

3,700

3,700

Other creditors

39,436

43,183

98,787

91,643

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000