The Yeo Valley Joinery Company Ltd. 03076481 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is joinery. Digita Accounts Production Advanced 6.30.9574.0 true 03076481 2025-04-01 2026-03-31 03076481 2026-03-31 03076481 bus:Director2 1 2026-03-31 03076481 core:CurrentFinancialInstruments 2026-03-31 03076481 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 03076481 core:Non-currentFinancialInstruments 2026-03-31 03076481 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 03076481 core:Goodwill 2026-03-31 03076481 core:AdditionsToInvestments 2026-03-31 03076481 core:CostValuation 2026-03-31 03076481 core:FurnitureFittings 2026-03-31 03076481 core:MotorVehicles 2026-03-31 03076481 core:PlantMachinery 2026-03-31 03076481 bus:SmallEntities 2025-04-01 2026-03-31 03076481 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 03076481 bus:FilletedAccounts 2025-04-01 2026-03-31 03076481 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 03076481 bus:RegisteredOffice 2025-04-01 2026-03-31 03076481 bus:Director2 2025-04-01 2026-03-31 03076481 bus:Director2 1 2025-04-01 2026-03-31 03076481 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 03076481 core:Goodwill 2025-04-01 2026-03-31 03076481 core:FurnitureFittings 2025-04-01 2026-03-31 03076481 core:MotorVehicles 2025-04-01 2026-03-31 03076481 core:PlantMachinery 2025-04-01 2026-03-31 03076481 core:Vehicles 2025-04-01 2026-03-31 03076481 countries:EnglandWales 2025-04-01 2026-03-31 03076481 2025-03-31 03076481 bus:Director2 1 2025-03-31 03076481 core:Goodwill 2025-03-31 03076481 core:CostValuation 2025-03-31 03076481 core:FurnitureFittings 2025-03-31 03076481 core:MotorVehicles 2025-03-31 03076481 core:PlantMachinery 2025-03-31 03076481 2024-04-01 2025-03-31 03076481 2025-03-31 03076481 bus:Director2 1 2025-03-31 03076481 core:CurrentFinancialInstruments 2025-03-31 03076481 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03076481 core:Non-currentFinancialInstruments 2025-03-31 03076481 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03076481 core:FurnitureFittings 2025-03-31 03076481 core:MotorVehicles 2025-03-31 03076481 core:PlantMachinery 2025-03-31 03076481 bus:Director2 1 2024-04-01 2025-03-31 03076481 bus:Director2 1 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 03076481

The Yeo Valley Joinery Company Ltd.

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

 

The Yeo Valley Joinery Company Ltd.

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

The Yeo Valley Joinery Company Ltd.

(Registration number: 03076481)
Statement of Financial Position as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

53,344

30,466

Investments

6

101

100

 

53,445

30,566

Current assets

 

Stocks

7

25,667

13,623

Debtors

8

20,036

71,534

Cash at bank and in hand

 

157,663

130,466

 

203,366

215,623

Creditors: Amounts falling due within one year

9

(91,408)

(104,764)

Net current assets

 

111,958

110,859

Total assets less current liabilities

 

165,403

141,425

Creditors: Amounts falling due after more than one year

9

-

(8,776)

Provisions for liabilities

(13,336)

(8,073)

Net assets

 

152,067

124,576

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

151,967

124,476

Shareholders' funds

 

152,067

124,576

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

The Yeo Valley Joinery Company Ltd.

(Registration number: 03076481)
Statement of Financial Position as at 31 March 2026 (continued)

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 8 October 2026
 


Mr P Croote
Director

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit B1
Oldmixon Crescent
Weston-super-Mare
North Somerset
BS24 9AY

Principal activity

The principal activity of the company is joinery.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Fixtures and fittings

20% reducing balance and 3 year straight line

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Positive purchased goodwill arising on acquisitions is capitalised, classified as an asset on the Balance Sheet and amortised over its useful economic life. Useful economic lives are reviewed at the end of each reporting period and revised if necessary, subject to the constraint that the revised life shall not exceed 5 years from the date of acquisition. The carrying amount at the date of revision is depreciated over the revised estimate of remaining useful economic life.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2

Accounting policies (continued)

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2025 - 5).

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2025

8,439

8,439

At 31 March 2026

8,439

8,439

Amortisation

At 1 April 2025

8,439

8,439

At 31 March 2026

8,439

8,439

Carrying amount

At 31 March 2026

-

-

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

26,174

102,533

18,445

147,152

Additions

8,638

4,420

28,019

41,077

At 31 March 2026

34,812

106,953

46,464

188,229

Depreciation

At 1 April 2025

24,570

87,505

4,611

116,686

Charge for the year

3,846

3,890

10,463

18,199

At 31 March 2026

28,416

91,395

15,074

134,885

Carrying amount

At 31 March 2026

6,396

15,558

31,390

53,344

At 31 March 2025

1,604

15,028

13,834

30,466

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

6

Investments

2026
£

2025
£

Investments in associates

101

100

Associates

£

Cost

At 1 April 2025

100

Additions

1

At 31 March 2026

101

Provision

Carrying amount

At 31 March 2026

101

At 31 March 2025

100

The company owns 100% of the issued share capital of the companies listed below:

The Corporate Furniture Company Limited (dissolved 07/07/2026)

Under the provision of section 398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.

7

Stocks

2026
£

2025
£

Raw materials and consumables

13,000

13,000

Work in progress

12,667

623

25,667

13,623

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

8

Debtors

2026
£

2025
£

Trade debtors

15,062

63,113

Other debtors

3,095

4,625

Prepayments

1,879

3,796

20,036

71,534

9

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

11

8,776

10,298

Trade creditors

 

3,480

8,329

Taxation and social security

 

25,279

17,343

Accruals and deferred income

 

34,864

62,426

Other creditors

 

19,009

6,368

 

91,408

104,764

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

11

-

8,776

10

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

The Yeo Valley Joinery Company Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

11

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

-

8,776

Current loans and borrowings

2026
£

2025
£

Bank borrowings

8,776

10,298

12

Related party transactions

Transactions with the director

2026

At 1 April 2025
£

Advances to director
£

Repayments by director
£

At 31 March 2026
£

Mr P Croote

Director's loan account

732

49,364

(63,145)

(13,049)

         
       

 

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr P Croote

Director's loan account

2,983

45,749

(48,000)

732

No interest is charged on the above loan to the director.