Charity registration number 1074508 (England and Wales)
Company registration number 3614799
NETHERTON FEELGOOD FACTORY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
NETHERTON FEELGOOD FACTORY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr M Buxton
Ms L Cluskey
Mr J Flynn
Mr G Loughlin
Ms H Martin
Mr W G Penney (Chair)
Secretary
Mrs S Duncan
Chief Executive
Mrs S Duncan
Charity number (England and Wales)
1074508
Company number
3614799
Registered office
Glovers Lane
Netherton
Liverpool
Merseyside
L30 5QW
Independent examiner
Helen Furlong FCCA
Xeinadin North West Limited
46 Hamilton Square
Birkenhead
Wirral
Merseyside
CH41 5AR
Bankers
Natwest Bank Plc
West Yorkshire Retail CSC
1 Victoria Place
Holbeck
Leeds
LS11 5AN
Insurers
Ansvar Insurance Limited
Ansvar House
St Leonard's Road
Eastbourne
East Sussex
BN21 3UR
NETHERTON FEELGOOD FACTORY
CONTENTS
Page
Trustees' report
1 - 4
Independent examiner's report
5
Statement of financial activities
6 - 7
Balance sheet
8
Notes to the financial statements
9 - 22
NETHERTON FEELGOOD FACTORY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's trust deed, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The objectives of the Netherton Feelgood Factory are to promote the health, education and quality of life of the public in the Metropolitan Borough of Sefton and surrounding areas. The organisation aims to enable people to improve their health and wellbeing by using a community development approach to ill health prevention and health improvement.

 

In setting our objectives and planning our activities, the trustees have given careful consideration to the Charity Commission's general guidance on public benefit.

 

Priorities identified through consultation with the local community are:

 

 

The Feelgood Factory's strategy to achieve these objectives has been by means of a variety of activities and services held both within the purpose-built healthy living centre and as outreach services in the wider community. The company has continued to lease office space to other organisations and hire rooms and facilities on a day or half day basis.

 

Achievements and performance

The Feelgood Factory provides services for the whole of the community from childhood to old age in order to promote health and wellbeing in the most holistic way possible. During the year, our range of services has included:

 

 

Community Hub

The Feelgood Factory continued to provide the main information and advice service in the centre of Netherton. Our centre and its staff have provided key information about local and national services and health and wellbeing to local people. The advice centre and community hub are placed within a community lounge that is open to all local people giving access to somewhere to meet in the warmth in winter (which helped to reduce energy bills) as well as access to amenities such as Wi-Fi, printers and computers. The hub has also been active providing food parcels and frozen meals for people in need working in partnership with local stores and Liverpool Football Club Foundation. During this year we also setup a luncheon club and breakfast club for local people

 

 

NETHERTON FEELGOOD FACTORY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Healthy Living Activities

We have provided a range of activities aimed at promoting health and wellbeing. These have included exercise classes such as Zumba, Pilates, Line Dancing and Aerobics as well as a general health programme and a variety of food and nutrition programmes.

 

Breast Feeding Support

This programme trains volunteers to act as peer mentors for local mothers who wish to breastfeed. It also runs support groups. Overall the programme helps to promote the health of mothers and babies and provides education about the wider benefits of breastfeeding. We have continued to develop programmes aimed at helping parents with their mental wellbeing.

 

Mental Health Projects

The Drop-In for people with more severe and enduring mental health problems, has continued to operate twice weekly in Netherton and Linacre. We have also continued to provide more general wellbeing support sessions, in particular Think Differently, Cope Differently and Bereavement Support, and some one-to-one support sessions. Our programme to support people experiencing loneliness has also continued to grow and now includes a range of groups and activities including the Tea and Talk Group, Man Cave, Crafting, Drawing, Creative Writing, Music and History.

 

Computer Facilities

Thanks to a grant from the UK Shared Prosperity Fund Resilience and Capacity Grants Programme we were able to purchase a Smart Board and digital screens to expand our services in the area.

 

 

Children and Families

As a result of the work of the Community Hub, we have continued to provide programmes for families, both as after school clubs and as holiday clubs. This work has evolved in particular into support for families with children who have diagnoses of autism or ADHD.

 

Netherton Community Garden

The Netherton Community Garden has developed very well and continued to produce food for the community as well as some social interaction for volunteers. Funding from the National Lottery Reaching Communities Fund has provided some security for the future.

 

We have also continued to provide practical help for people in the community.

 

In particular we:

 

 

The Feelgood Factory continues to depend for the achievement of its objectives upon the support of a range of partner organisations and upon the hard work of its staff and volunteers.

NETHERTON FEELGOOD FACTORY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Financial review

We worked throughout the year to improve our financial position in line with our five-year plan. It was difficult due to staff changes which put pressure on fundraising activities but the situation was better at the end of the year although there is still some distance to go. The pressures to constantly raise more money is also led by the increased demands on our services.

 

In terms of earned income the charity shop and associated online sales (largely due to a dedicated volunteer workforce) have gone from strength to strength. Earned income from room hires and rentals have also increased through the year. The plan is underway to improve facilities to increase external hiring of rooms, particularly out of hours.

 

We have continued to put into action our Business Plan. This is overseen by three operational groups made up of trustees, staff and volunteers. The groups work to bring about targets associated with Business and Fundraising, Marketing and Communications and Volunteer Development and Management.

As at 31 March 2026, the Charity had reserves of £278,122 (2025: £351,496). Included within these reserves are £42,671 (2025 £68,098) of restricted funds (see note 19) and £130,912 (2025: £122,401) of designated funds (see note 20). Included within unrestricted reserves are fixed assets totalling £208,277 (2025: £280,258). These funds can only be realised upon sale of these assets. The Charity had free reserves of £nil (2025: £nil).

 

Reserves policy

It is the policy of the Charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Investment Policy and Returns

Trustees make all decisions about investments and receive regular financial reports from the Finance Sub-Committee detailing the financial position of the organisation.

Risk Identification and Management

The Board have identified the main areas of risk as the costs attached to running and maintaining the building. The risks have been minimised through monitoring the extent of dependence on particular donors.

 

The Board has a wide range of funding sources to minimise dependence on any one source.

 

A set of financial regulations exists which specify the cheque signatories and their delegated authority levels. Two signatories, one of whom must be a board member, must sign each cheque.

 

A computerised financial management system is fully operational and a system to maintain the highest standards of financial management is in place.

 

Disclosure of information for financial inspection

Each of the directors has confirmed that there is no information of which they are aware which is relevant to the inspection, but of which the independent examiner is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the examiners are aware of such information.

Structure, governance and management

The Charity is a charitable company limited by guarantee and not having a share capital. The company is registered in England and Wales, No: 3614799. The principal governing document is the company Memorandum and Articles of Association. The Charity is registered with the Charity Commission, No: 1074508.

NETHERTON FEELGOOD FACTORY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr M Buxton
Ms L Cluskey
Mr J Flynn
Ms U Ingham
(Resigned 10 December 2025)
Mr G Loughlin
Ms H Martin
Mr W G Penney (Chair)

The charity is governed by its Board of Directors who, as Trustees of the charity, are responsible for setting the strategic direction of the organisation and for establishing policy. The Board meets monthly and delegates day-to-day management to the Chief Executive, Sandra Duncan, who leads a staff team with specific areas of responsibility. Written financial and progress reports are provided in advance of Board Meetings. There is a Finance Sub Committee that has delegated authority and written terms of reference.

 

Trustees are nominated and elected by Feelgood Factory Members. New Trustees are inducted into their new role by way of formalised information about the role of a trustee and about the Feelgood Factory.

 

A membership register is held by the Company Secretary. One third of Trustees will normally retire each year and are eligible for re-election at the Annual General Meeting.

 

At the 31st March 2026 there were 15 members.

 

Trustees are appointed in accordance with the company's Memorandum and Articles of Association. The trustees have assessed the major risks to which the Charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

 

Employees

The organisation had 13 staff at the 31st March 2026.

 

 

The Trustees' report was approved by the Board of Trustees.

Mr W G Penney (Chair)
Trustee
28 September 2026
NETHERTON FEELGOOD FACTORY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF NETHERTON FEELGOOD FACTORY
- 5 -

I report to the Trustees on my examination of the financial statements of Netherton Feelgood Factory (the Charity) for the year ended 31 March 2026.

Responsibilities and basis of report

As the Trustees of the Charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the Charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the Charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Helen Furlong FCCA
Xeinadin North West Limited
46 Hamilton Square
Birkenhead
Wirral
Merseyside
CH41 5AR
28 September 2026
NETHERTON FEELGOOD FACTORY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Current financial year
Unrestricted
Unrestricted
Restricted
Total
Total
funds
funds
funds
general
designated
2026
2026
2026
2026
2025
Notes
£
£
£
£
£
Income from:
Donations and legacies
3
84,893
-
3,182
88,075
74,149
Charitable activities
4
11,600
-
299,337
310,937
319,862
Other trading activities
5
27,230
-
1,351
28,581
28,810
Investments
6
17,178
-
-
17,178
18,948
Total income
140,901
-
303,870
444,771
441,769
Expenditure on:
Raising funds
7
4,973
-
-
4,973
4,230
Charitable activities
Public Benefit
8
201,483
-
67,261
268,744
258,766
Education
8
13,266
-
-
13,266
9,825
Quality of Life
8
2,524
-
1,757
4,281
19,478
Health and Wellbeing
8
26,029
-
200,852
226,881
259,353
Total charitable expenditure
243,302
-
269,870
513,172
547,422
Total expenditure
248,275
-
269,870
518,145
551,652
Net income/(expenditure)
(107,374)
-
34,000
(73,374)
(109,883)
Transfers between funds
14
50,916
8,511
(59,427)
-
-
Net movement in funds
10
(56,458)
8,511
(25,427)
(73,374)
(109,883)
Reconciliation of funds:
Fund balances at 1 April 2025
160,997
122,401
68,098
351,496
461,379
Fund balances at 31 March 2026
104,539
130,912
42,671
278,122
351,496

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

NETHERTON FEELGOOD FACTORY
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
Prior financial year
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2025
2025
2025
2025
Notes
£
£
£
£
Income from:
Donations and legacies
3
72,820
-
1,329
74,149
Charitable activities
4
17,890
-
301,972
319,862
Other trading activities
5
27,427
-
1,383
28,810
Investments
6
18,948
-
-
18,948
Total income
137,085
-
304,684
441,769
Expenditure on:
Raising funds
7
4,230
-
-
4,230
Public Benefit
8
185,982
-
72,784
258,766
Education
8
9,825
-
-
9,825
Quality of Life
8
18,748
-
730
19,478
Health and Wellbeing
8
12,096
-
247,257
259,353
Total expenditure
230,881
-
320,771
551,652
Net income
(93,796)
-
(16,087)
(109,883)
Transfers between funds
14
15,610
(15,610)
-
-
Net movement in funds
10
(78,186)
(15,610)
(16,087)
(109,883)
Reconciliation of funds:
Fund balances at 1 April 2024
239,183
138,011
84,185
461,379
Fund balances at 31 March 2025
160,997
122,401
68,098
351,496
NETHERTON FEELGOOD FACTORY
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 8 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
15
208,277
280,258
Current assets
Debtors
16
12,506
38,061
Cash at bank and in hand
77,468
53,819
89,974
91,880
Creditors: amounts falling due within one year
17
(20,129)
(20,642)
Net current assets
69,845
71,238
Total assets less current liabilities
278,122
351,496
The funds of the Charity
Restricted income funds
19
42,671
68,098
Unrestricted funds - general
104,539
160,997
Unrestricted funds - designated
20
130,912
122,401
278,122
351,496

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2026.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 28 September 2026
Mr W G Penney (Chair)
Trustee
Company registration number 3614799 (England and Wales)
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
1
Accounting policies
Charity information

Netherton Feelgood Factory is a private company limited by guarantee incorporated in England and Wales. The registered office is Glovers Lane, Netherton, Liverpool, Merseyside, L30 5QW.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The Charity is a Public Benefit Entity as defined by FRS 102.

 

The Charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for a particular purpose. The aim and use of each of designated fund is set out in the notes to the financial statements.

Restricted funds are are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The purposes and uses of each restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
1.4
Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 10 -

Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:

 

 

When donors specify that donations and grants, including capital grants, are for restricted purposes, which do not amount to preconditions regarding entitlement, this income is included in incoming resources of the restricted funds when received.

 

Voluntary income included discretionary grants for projects, goods and services where no service agreement or contract exists.

 

Other grants, which have particular service requirements and which are provided in accordance with a contract or service level agreement are included in the Statement of Financial Activities under the heading Income Resources for Charitable Activities.

Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5
Expenditure

Expenditure reflects all amounts paid and accrued during the year. Expenditure includes VAT which cannot be recovered, and is reported as part of the expenditure to which it relates. All costs are allocated between the expenditure categories of the Statement of Financial Activities (SOFA) on a basis designed to reflect the use of the resource. Where costs cannot be directly attributed to particular headings they are allocated to activities on a basis consistent with the use of the resource.

 

Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

1.6
Tangible fixed assets

Tangible fixed assets costing more than £1,000 are capitalised at cost.

The cost of tangible fixed assets includes only expenditure incurred in bringing the asset into working condition for their intended use. Depreciation is provided to write each asset off over its expected useful life using the following rates and methods:

Leasehold land and buildings
4% on cost
Building equipment
15% on cost
Fixtures and fittings & equipment
Between 15%-30% on cost
Computers
Between 33%-50% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 11 -
1.7
Impairment of fixed assets

At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Charity's balance sheet when the Charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.

1.10
Taxation

The Charity benefits from various exemptions from taxation afforded by tax legislation and is not liable to corporation tax on income and gains falling within those exemptions.

 

The Charity is not able to recover Value Added Tax. Expenditure is recorded in the financial statements inclusive of VAT

NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 12 -
1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the Charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Donations and gifts
61,183
3,182
64,365
46,407
1,329
47,736
Grants receivable
23,710
-
23,710
26,413
-
26,413
84,893
3,182
88,075
72,820
1,329
74,149
Grants receivable for
core activities
Liverpool LFC Foundation
20,500
-
20,500
-
-
-
Sefton CVS
3,210
-
3,210
3,213
-
3,213
Sefton MBC
-
-
-
1,900
-
1,900
Cash for Kids
-
-
-
3,000
-
3,000
Community Foundation
-
-
-
2,500
-
2,500
Groundwork
-
-
-
13,160
-
13,160
UK SPF
-
-
-
2,640
-
2,640
23,710
-
23,710
26,413
-
26,413
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
4
Income from charitable activities
Public Benefit
Education
Health and Wellbeing
Total
Public Benefit
Education
Quality of Life
Health and Wellbeing
Total
2026
2026
2026
2026
2025
2025
2025
2025
2025
£
£
£
£
£
£
£
£
£
Performance related grants
70,722
3,200
237,015
310,937
72,700
6,390
2,230
238,542
319,862
Analysis by fund
Unrestricted funds - general
5,600
3,200
2,800
11,600
10,000
6,390
1,500
-
17,890
Restricted funds
65,122
-
234,215
299,337
62,700
-
730
238,542
301,972
70,722
3,200
237,015
310,937
72,700
6,390
2,230
238,542
319,862
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
4
Income from charitable activities
(Continued)
- 14 -
Performance related grants analysis
Public Benefit
Education
Health and Wellbeing
Total
Public Benefit
Education
Quality of Life
Health and Wellbeing
Total
2026
2026
2026
2026
2025
2025
2025
2025
2025
£
£
£
£
£
£
£
£
£
The Big Lottery
-
-
-
-
62,700
-
-
-
(62,700)
Sefton MBC
2,600
-
-
2,600
-
-
-
-
-
Liverpool LFC Foundation
3,000
-
-
3,000
-
-
-
-
-
NHS South Sefton CCG
-
-
23,160
23,160
-
-
-
23,160
23,160
North West Boroughs
-
-
45,000
45,000
-
-
-
40,000
40,000
Sefton CVS
-
3,200
168,855
172,055
-
6,390
2,230
175,382
184,002
Community Fund
-
-
-
-
10,000
-
-
-
10,000
Reaching Communities
65,122
-
-
65,122
-
-
-
-
-
Other
-
-
-
-
-
-
-
-
-
(70,722)
(3,200)
(237,015)
(310,937)
(72,700)
(6,390)
(2,230)
(238,542)
(319,862)
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
5
Income from other trading activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Fundraising events
27,230
1,351
28,581
27,427
1,383
28,810
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Rental income
17,178
18,948
7
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Fundraising and publicity
Other fundraising costs
2,028
1,351
Support costs
2,945
2,879
4,973
4,230
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
8
Expenditure on charitable activities
Public Benefit
Education
Quality of Life
Health and Wellbeing
Total
2026
2026
2026
2026
2026
£
£
£
£
£
Direct costs
Staff costs
110,433
4,807
-
153,562
268,802
Premises and other costs
35,259
3,655
1,751
61,414
102,079
Office costs
15,726
9
6
1,238
16,979
161,418
8,471
1,757
216,214
387,860
Share of support and governance costs (see note 9)
Support
102,266
4,795
2,524
10,516
120,101
Governance
5,060
-
-
151
5,211
268,744
13,266
4,281
226,881
513,172
Analysis by fund
Unrestricted funds - general
201,483
13,266
2,524
26,029
243,302
Restricted funds
67,261
-
1,757
200,852
269,870
268,744
13,266
4,281
226,881
513,172
Previous year:
Public Benefit
Education
Quality of Life
Health and Wellbeing
Total
2025
2025
2025
2025
2025
£
£
£
£
£
Direct costs
Staff costs
121,670
4,700
-
153,515
279,885
Premises and other costs
20,990
437
17,011
95,557
133,995
Office costs
13,229
-
-
-
13,229
155,889
5,137
17,011
249,072
427,109
Share of support and governance costs (see note 9)
Support
97,288
4,688
2,467
10,281
114,724
Governance
5,589
-
-
-
5,589
258,766
9,825
19,478
259,353
547,422
Analysis by fund
Unrestricted funds - general
185,982
9,825
18,748
12,096
226,651
Restricted funds
72,784
-
730
247,257
320,771
258,766
9,825
19,478
259,353
547,422
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
9
Support costs allocated to activities
Public Benefit
Total
2026
2025
£
£
Staff costs
42,065
41,125
Depreciation
80,981
76,479
Governance
5,060
5,589
128,106
123,193
2026
2025
Governance costs comprise:
£
£
Accountancy
3,960
4,080
Legal and professional
1,100
1,509
5,060
5,589

CEO's salary is allocated following an assessment of the time spent in monitoring and supervising front line staff and for running activities herself.

 

Depreciation is allocated to Public Benefit as all activities are funded from restricted funds.

 

The majority of governance costs are allocated to Public Benefit as all other activities are funded by restricted funds with the exception of subscriptions which are allocated based on which activity incurs the cost.

 

Governance costs include payments to the Independent Examiner of £3,960 (2025: £3,900)

10
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
80,981
76,479
11
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
12
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Charitable activities
12
13
Administration
3
3
Total
15
16
Employment costs
2026
2025
£
£
Wages and salaries
289,015
293,422
Social security costs
10,284
18,880
Other pension costs
11,568
8,708
310,867
321,010
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2026
2025
£
£
Aggregate compensation
42,065
41,125
13
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

14
Transfers

Transfers relate to a proportion of the overhead costs charged to the individual projects (see note 19).

 

During the year, the redundancy reserve was increased to reflect staff changes during the year ( see note 20).

NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
15
Tangible fixed assets
Leasehold land and buildings
Building equipment
Fixtures and fittings & equipment
Computers
Total
£
£
£
£
£
Cost
At 1 April 2025
1,831,596
90,172
31,363
35,681
1,988,812
Additions
-
-
9,000
-
9,000
At 31 March 2026
1,831,596
90,172
40,363
35,681
1,997,812
Depreciation and impairment
At 1 April 2025
1,554,555
90,172
31,363
32,464
1,708,554
Depreciation charged in the year
73,264
-
4,500
3,217
80,981
At 31 March 2026
1,627,819
90,172
35,863
35,681
1,789,535
Carrying amount
At 31 March 2026
203,777
-
4,500
-
208,277
At 31 March 2025
277,041
-
-
3,217
280,258

During the year part of the leasehold property was rented out by the Charity to other charitable organisations. The fair value of this component part of the property cannot be reliably measured without due cost to the Charity.

16
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
5,946
32,579
Other debtors
237
-
Prepayments and accrued income
6,323
5,482
12,506
38,061
17
Creditors: amounts falling due within one year
2026
2025
£
£
Other taxation and social security
5,967
10,302
Trade creditors
8,084
4,426
Other creditors
1,624
1,438
Accruals & deferred income
4,454
4,476
20,129
20,642
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
11,568
8,708

The Charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Charity in an independently administered fund.

19
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
-
-
-
-
-
Living Well Sefton
14,979
166,055
(133,237)
(43,427)
4,370
Community Garden Projects
8,736
67,610
(67,261)
(4,000)
5,085
Breastfeeding Support Sefton
27,722
45,000
(41,260)
(12,000)
19,462
The Drop In
13,959
23,160
(26,354)
-
10,765
Other funds
2,702
2,045
(1,758)
-
2,989
68,098
303,870
(269,870)
(59,427)
42,671
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
Living Well Sefton
18,645
176,558
(180,224)
-
14,979
Community Garden Projects
17,284
64,236
(72,784)
-
8,736
Breastfeeding Support Sefton
31,997
40,000
(44,275)
-
27,722
The Drop In
13,557
23,160
(22,758)
-
13,959
Other funds
2,702
730
(730)
-
2,702
84,185
304,684
(320,771)
-
68,098

The Healthy Living Centre project provides a wide range of activities to improve health and wellbeing.

 

The Breastfeeding Sefton project is for peer-led support for mothers and mothers-to-be to encourage and enable breastfeeding throughout Sefton.

 

NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
20
Unrestricted funds - designated

These are unrestricted funds which are material to the Charity's activities.

At 1 April 2025
Transfers
At 31 March 2026
£
£
£
Redundancy Reserve
95,277
8,511
103,788
Maintenance Fund
27,124
-
27,124
122,401
8,511
130,912
Previous year:
At 1 April 2024
Transfers
At 31 March 2025
£
£
£
Redundancy Reserve
103,611
(8,334)
95,277
Maintenance Fund
34,400
(7,276)
27,124
138,011
(15,610)
122,401

The Redundancy Reserve has been designated to cover the costs of redundancy payments should the organisation cease to operate.

 

The Maintenance Fund has been designated to cover the ongoing regular but infrequent costs associated with the maintenance of the building.

21
Analysis of net assets between funds
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2026
2026
2026
2026
£
£
£
£
At 31 March 2026:
Tangible assets
208,277
-
-
208,277
Current assets/(liabilities)
(103,738)
130,912
42,671
69,845
104,539
130,912
42,671
278,122
NETHERTON FEELGOOD FACTORY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
21
Analysis of net assets between funds
(Continued)
- 22 -
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2025
2025
2025
2025
£
£
£
£
At 31 March 2025:
Tangible assets
280,258
-
-
280,258
Current assets/(liabilities)
(119,261)
122,401
68,098
71,238
160,997
122,401
68,098
351,496
22
Operating lease commitments
Lessee

At the reporting end date the Charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
2,042
1,850
Between two and five years
2,636
1,230
4,678
3,080
23
Related party transactions

There were no disclosable related party transactions during the year (2025 - none).

2026-03-312025-04-01CCH Accounts Production 2026.200falsefalsefalseCCH Software36147992025-04-012026-03-313614799bus:Director12025-04-012026-03-313614799bus:Director22025-04-012026-03-313614799bus:Director32025-04-012026-03-313614799bus:Director52025-04-012026-03-313614799bus:Director62025-04-012026-03-313614799bus:Director72025-04-012026-03-313614799bus:CompanySecretary12025-04-012026-03-313614799bus:Director42025-04-012026-03-3136147992026-03-3136147992025-03-3136147992024-04-012025-03-313614799bus:FRS1022025-04-012026-03-313614799char:IndependentExaminationCharity2025-04-012026-03-313614799bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP