COMPANY REGISTRATION NUMBER:
05097225
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
30 April 2026
Fixed assets
|
Intangible assets |
5 |
|
348 |
|
696 |
|
Tangible assets |
6 |
|
110,281 |
|
110,374 |
|
|
--------- |
|
--------- |
|
|
110,629 |
|
111,070 |
|
|
|
|
|
|
Current assets
|
Stocks |
19,384 |
|
29,353 |
|
|
Debtors |
7 |
284,120 |
|
307,888 |
|
|
Cash at bank and in hand |
1,250 |
|
383 |
|
|
--------- |
|
--------- |
|
|
304,754 |
|
337,624 |
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
84,053 |
|
49,746 |
|
|
--------- |
|
--------- |
|
|
Net current assets |
|
220,701 |
|
287,878 |
|
|
--------- |
|
--------- |
|
Total assets less current liabilities |
|
331,330 |
|
398,948 |
|
|
|
|
|
|
|
Provisions |
|
6,125 |
|
6,125 |
|
|
--------- |
|
--------- |
|
Net assets |
|
325,205 |
|
392,823 |
|
|
--------- |
|
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
9 |
|
100 |
|
100 |
|
Profit and loss account |
|
325,105 |
|
392,723 |
|
|
--------- |
|
--------- |
|
Shareholders funds |
|
325,205 |
|
392,823 |
|
|
--------- |
|
--------- |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
30 April 2026
These financial statements were approved by the
board of directors
and authorised for issue on
22 October 2026
, and are signed on behalf of the board by:
|
Mr A M Rogers |
Mrs J A Fleming |
|
Director |
Director |
|
|
Company registration number:
05097225
|
Notes to the Financial Statements |
|
Year ended 30 April 2026
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit and loss.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
25% reducing balance |
|
Equipment |
- |
|
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2025:
3
).
5.
Intangible assets
|
Computer software |
|
£ |
|
Cost |
|
|
At 1 May 2025 and 30 April 2026 |
|
|
-------- |
|
Amortisation |
|
|
At 1 May 2025 |
|
|
Charge for the year |
|
|
-------- |
|
At 30 April 2026 |
|
|
-------- |
|
Carrying amount |
|
|
At 30 April 2026 |
|
|
-------- |
|
At 30 April 2025 |
|
|
-------- |
|
|
6.
Tangible assets
|
Short leasehold property |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 May 2025 and 30 April 2026 |
110,000 |
|
111,015 |
|
--------- |
------- |
--------- |
|
Depreciation |
|
|
|
|
At 1 May 2025 |
– |
|
641 |
|
Charge for the year |
– |
|
93 |
|
--------- |
------- |
--------- |
|
At 30 April 2026 |
– |
|
734 |
|
--------- |
------- |
--------- |
|
Carrying amount |
|
|
|
|
At 30 April 2026 |
110,000 |
|
110,281 |
|
--------- |
------- |
--------- |
|
At 30 April 2025 |
110,000 |
|
110,374 |
|
--------- |
------- |
--------- |
|
|
|
|
The directors have valued the investment property at its open market value as at 30 April 2026. The historical cost of the investment property is £85,495.
7.
Debtors
|
2026 |
2025 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
279,715 |
291,678 |
|
Other debtors |
4,405 |
16,210 |
|
--------- |
--------- |
|
284,120 |
307,888 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2026 |
2025 |
|
£ |
£ |
|
Trade creditors |
3,883 |
428 |
|
Accruals and deferred income |
1,994 |
1,994 |
|
Social security and other taxes |
852 |
– |
|
Director loan accounts |
77,324 |
47,324 |
|
-------- |
-------- |
|
84,053 |
49,746 |
|
-------- |
-------- |
|
|
|
9.
Called up share capital
Issued, called up and fully paid
|
2026 |
2025 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
100 |
100 |
100 |
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
10.
Related party transactions
At the year end the company owed the directors £77,324 (2025: £47,324) which is shown amongst creditors. The company has taken advantage of the exemption conferred by Section 33 of FRS 102 by not disclosing transactions with wholly owned group companies.
11.
Controlling party
The company's parent company is Julant Holdings Limited with its registered office located at 146 New London Road, Chelmsford, Essex, CM2 0AW.