|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Officers and professional advisers |
1 |
|
Directors' report |
2 |
|
Report to the directors on the preparation of the unaudited statutory accounts of
|
3 |
|
Statement of income and retained earnings |
4 |
|
Statement of financial position |
5 to 6 |
|
Notes to the financial statements |
7 to 11 |
|
|
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
|
|
|
Accountants |
|
|
3B Swallowfield Courtyard |
|
|
Wolverhampton Road |
|
|
Oldbury |
|
|
West Midlands |
|
|
B69 2JG |
|
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
(Appointed
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
|
|
|
Report to the Directors on the Preparation of the Unaudited Statutory Accounts of
|
|
|
|
Statement of Income and Retained Earnings |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
--------- |
--------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
– |
|
|
--------- |
--------- |
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
|
– |
|
--------- |
--------- |
|
|
Profit before taxation |
|
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
Profit for the financial year and total comprehensive income |
|
|
|
-------- |
-------- |
|
|
Dividends paid and payable |
(
|
(
|
|
Retained earnings at the start of the year |
|
|
|
-------- |
-------- |
|
|
Retained earnings at the end of the year |
|
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Stocks |
|
|
|
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
-------- |
-------- |
|
|
Net assets |
|
|
|
-------- |
-------- |
|
|
Called up share capital |
8 |
|
|
|
Profit and loss account |
|
|
|
|
-------- |
-------- |
||
|
Shareholders funds |
|
|
|
|
-------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Property improvements |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
25% straight line |
|
|
Property improvements |
Plant and machinery |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 |
|
|
|
3,264 |
|
|
Additions |
– |
|
– |
1,090 |
|
|
Disposals |
– |
(
|
(
|
(
5) |
(
|
|
------- |
-------- |
------- |
------- |
-------- |
|
|
At 31 March 2026 |
|
|
|
4,349 |
|
|
------- |
-------- |
------- |
------- |
-------- |
|
|
Depreciation |
|||||
|
At 1 April 2025 |
|
|
|
3,264 |
|
|
Charge for the year |
– |
|
|
136 |
|
|
Disposals |
– |
(
|
(
|
(
5) |
(
|
|
------- |
-------- |
------- |
------- |
-------- |
|
|
At 31 March 2026 |
|
|
|
3,395 |
|
|
------- |
-------- |
------- |
------- |
-------- |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
– |
|
|
954 |
|
|
------- |
-------- |
------- |
------- |
-------- |
|
|
At 31 March 2025 |
– |
|
|
– |
|
|
------- |
-------- |
------- |
------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|