IRIS Accounts Production v26.3.0.614 09459880 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094598802025-03-31094598802026-03-31094598802025-04-012026-03-31094598802024-05-31094598802024-06-012025-03-31094598802025-03-3109459880ns15:EnglandWales2025-04-012026-03-3109459880ns14:PoundSterling2025-04-012026-03-3109459880ns10:Director12025-04-012026-03-3109459880ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3109459880ns10:SmallEntities2025-04-012026-03-3109459880ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3109459880ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3109459880ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3109459880ns10:FullAccounts2025-04-012026-03-310945988012025-04-012026-03-3109459880ns10:Director22025-04-012026-03-3109459880ns10:RegisteredOffice2025-04-012026-03-3109459880ns5:CurrentFinancialInstruments2026-03-3109459880ns5:CurrentFinancialInstruments2025-03-3109459880ns5:Non-currentFinancialInstruments2026-03-3109459880ns5:Non-currentFinancialInstruments2025-03-3109459880ns5:ShareCapital2026-03-3109459880ns5:ShareCapital2025-03-3109459880ns5:RetainedEarningsAccumulatedLosses2026-03-3109459880ns5:RetainedEarningsAccumulatedLosses2025-03-3109459880ns5:NetGoodwill2025-04-012026-03-3109459880ns5:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3109459880ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-04-012026-03-3109459880ns5:LeaseholdImprovements2025-04-012026-03-3109459880ns5:PlantMachinery2025-04-012026-03-3109459880ns5:FurnitureFittings2025-04-012026-03-3109459880ns5:MotorVehicles2025-04-012026-03-3109459880ns5:ComputerEquipment2025-04-012026-03-3109459880ns5:NetGoodwill2025-03-3109459880ns5:NetGoodwill2026-03-3109459880ns5:NetGoodwill2025-03-3109459880ns5:LandBuildings2025-03-3109459880ns5:LeaseholdImprovements2025-03-3109459880ns5:PlantMachinery2025-03-3109459880ns5:LandBuildings2025-04-012026-03-3109459880ns5:LandBuildings2026-03-3109459880ns5:LeaseholdImprovements2026-03-3109459880ns5:PlantMachinery2026-03-3109459880ns5:LandBuildings2025-03-3109459880ns5:LeaseholdImprovements2025-03-3109459880ns5:PlantMachinery2025-03-3109459880ns5:FurnitureFittings2025-03-3109459880ns5:MotorVehicles2025-03-3109459880ns5:ComputerEquipment2025-03-3109459880ns5:FurnitureFittings2026-03-3109459880ns5:MotorVehicles2026-03-3109459880ns5:ComputerEquipment2026-03-3109459880ns5:FurnitureFittings2025-03-3109459880ns5:MotorVehicles2025-03-3109459880ns5:ComputerEquipment2025-03-3109459880ns5:CostValuation2025-03-3109459880ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3109459880ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109459880ns5:AfterOneYearns5:Non-currentFinancialInstruments2026-03-3109459880ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-03-3109459880ns10:Director112025-03-3109459880ns10:Director112024-05-3109459880ns10:Director112025-04-012026-03-3109459880ns10:Director112024-06-012025-03-3109459880ns10:Director112026-03-3109459880ns10:Director112025-03-31
REGISTERED NUMBER: 09459880 (England and Wales)









J & N LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026






J & N LIMITED (REGISTERED NUMBER: 09459880)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J & N LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2026







DIRECTORS: Dr J R Murphy
Dr N J W Murphy





REGISTERED OFFICE: The Dental Practice Southbourne
287/289 Main Road
Southbourne
Hampshire
PO10 8JG





REGISTERED NUMBER: 09459880 (England and Wales)





ACCOUNTANTS: Morris Crocker
Chartered Accountants
Lake House
2 Port Way
Port Solent
Portsmouth
Hampshire
PO6 4TY

J & N LIMITED (REGISTERED NUMBER: 09459880)

BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 664
Tangible assets 5 199,873 211,273
Investments 6 100 100
Investment property 7 209,693 211,215
409,666 423,252

CURRENT ASSETS
Stocks 8,360 8,623
Debtors 8 105,824 137,115
Cash at bank 18,505 11,827
132,689 157,565
CREDITORS
Amounts falling due within one year 9 120,274 126,194
NET CURRENT ASSETS 12,415 31,371
TOTAL ASSETS LESS CURRENT
LIABILITIES

422,081

454,623

CREDITORS
Amounts falling due after more than one
year

10

(297,884

)

(327,705

)

PROVISIONS FOR LIABILITIES (17,574 ) (19,667 )
NET ASSETS 106,623 107,251

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 106,423 107,051
SHAREHOLDERS' FUNDS 106,623 107,251

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J & N LIMITED (REGISTERED NUMBER: 09459880)

BALANCE SHEET - continued
31 MARCH 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 November 2026 and were signed on its behalf by:





Dr J R Murphy - Director


J & N LIMITED (REGISTERED NUMBER: 09459880)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1. STATUTORY INFORMATION

J & N Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the provision of dental services during the year.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 10% on cost
Dental equipment - 20% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 20% on cost
Computer equipment - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Debtors and cash at bank: Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Cash at bank and in hand includes cash on deposit or in a current account.

Creditors and provisions: Creditors and provisions are recognised where there is a present obligation resulting from a past event that will probably result in the transfer of economic benefits to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.


J & N LIMITED (REGISTERED NUMBER: 09459880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences at the balance sheet date, except as otherwise required in the paragraphs below.

Unrelieved losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax shall not be recognised on permanent differences, other than a business combination where assets (other than goodwill) give rise to an deferred tax asset or liability.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2025 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2025
and 31 March 2026 39,882
AMORTISATION
At 1 April 2025 39,218
Amortisation for year 664
At 31 March 2026 39,882
NET BOOK VALUE
At 31 March 2026 -
At 31 March 2025 664

J & N LIMITED (REGISTERED NUMBER: 09459880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Dental
property property equipment
£    £    £   
COST
At 1 April 2025 220,644 21,483 54,315
Additions - - -
At 31 March 2026 220,644 21,483 54,315
DEPRECIATION
At 1 April 2025 34,566 19,071 52,274
Charge for year 4,412 754 1,232
At 31 March 2026 38,978 19,825 53,506
NET BOOK VALUE
At 31 March 2026 181,666 1,658 809
At 31 March 2025 186,078 2,412 2,041

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2025 41,910 13,710 37,863 389,925
Additions - - 1,291 1,291
At 31 March 2026 41,910 13,710 39,154 391,216
DEPRECIATION
At 1 April 2025 26,805 13,710 32,226 178,652
Charge for year 3,471 - 2,822 12,691
At 31 March 2026 30,276 13,710 35,048 191,343
NET BOOK VALUE
At 31 March 2026 11,634 - 4,106 199,873
At 31 March 2025 15,105 - 5,637 211,273

6. FIXED ASSET INVESTMENTS
Shares in
group
undertaking
£   
COST
At 1 April 2025
and 31 March 2026 100
NET BOOK VALUE
At 31 March 2026 100
At 31 March 2025 100

J & N LIMITED (REGISTERED NUMBER: 09459880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2025 211,215
Revaluations (1,522 )
At 31 March 2026 209,693
NET BOOK VALUE
At 31 March 2026 209,693
At 31 March 2025 211,215

Fair value at 31 March 2026 is represented by:
£   
Valuation in 2019 6,397
Valuation in 2020 3,261
Valuation in 2021 16,906
Valuation in 2022 21,064
Valuation in 2023 554
Valuation in 2024 1,386
Valuation in 2025 4,044
Valuation in 2026 (1,522 )
Cost 157,603
209,693

If investment property had not been revalued it would have been included at the following historical cost:

2026 2025
£    £   
Cost 157,603 157,603

Investment property was valued on an open market basis on 31 March 2026 by the directors .

8. DEBTORS
2026 2025
£    £   
Amounts falling due within one year:
Trade debtors 3,697 5,794
Other debtors 97,538 100,589
101,235 106,383

Amounts falling due after more than one year:
Other debtors 4,589 30,732

Aggregate amounts 105,824 137,115

J & N LIMITED (REGISTERED NUMBER: 09459880)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Bank loans and overdrafts 25,370 31,114
Trade creditors 9,497 9,037
Amounts owed to associates 10,805 2,761
Taxation and social security 41,366 63,671
Other creditors 33,236 19,611
120,274 126,194

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2026 2025
£    £   
Bank loans 297,884 327,705

Amounts falling due in more than five years:

Repayable by instalments
Bank loan 200,176 244,172

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the year ended 31 March 2026 and the period ended 31 March 2025:

2026 2025
£    £   
Dr J R Murphy
Balance outstanding at start of year 93,043 9,634
Amounts advanced 160,067 84,789
Amounts repaid (159,528 ) (1,380 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 93,582 93,043