|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Statement of cash flows |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Shay Lane |
|
office |
Altrincham |
|
Cheshire |
|
|
WA15 8NZ |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
|
Trustee |
Trustee |
|
|
|
|
Trustee |
Trustee |
|
|
|
|
Trustee |
|
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and grants |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Investment income |
|
– |
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Transfers between funds |
19,261 |
(19,261) |
– |
– |
|
Losses from revaluation of fixed assets |
– |
(
|
(
|
(
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
(
|
|
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Debtors |
16 |
|
|
|
Investments |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
19 |
|
– |
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Revaluation reserve |
|
|
||
|
Other restricted income funds |
1,846,422 |
1,839,188 |
||
|
Unrestricted funds |
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
24 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
|
Trustee |
Trustee |
|
|
|
|
Trustee |
Trustee |
|
|
|
|
Trustee |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Net income |
53,883 |
25,596 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Government grant income |
(
|
(
|
|
Dividends, interest and rents from investments |
(21,497) |
(24,231) |
|
Interest payable and similar charges |
|
|
|
Accrued (income)/expenses |
(
|
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
|
(
|
|
-------- |
--------- |
|
|
Cash generated from operations |
|
(
|
|
Interest paid |
(
|
(
|
|
Interest received |
(
|
– |
|
-------- |
--------- |
|
|
Net cash from/(used in) operating activities |
|
(
|
|
-------- |
--------- |
|
|
Dividends, interest and rents from investments |
21,497 |
24,231 |
|
Purchase of tangible assets |
(
|
– |
|
Other investing cash flow adjustment |
(
|
(
|
|
--------- |
--------- |
|
|
Net cash (used in)/from investing activities |
(
|
|
|
--------- |
--------- |
|
|
Government grant income |
|
|
|
Payments of finance lease liabilities |
|
– |
|
--------- |
--------- |
|
|
Net cash from financing activities |
|
|
|
--------- |
--------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
151,517 |
220,096 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Torah scrolls |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations receivable for purpose of synagogue and its members |
127,698 |
– |
127,698 |
|
|
Torah scrolls donations |
70,000 |
– |
70,000 |
|
|
Government grant income |
– |
50,392 |
50,392 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations receivable for purpose of synagogue and its members |
140,680 |
– |
140,680 |
|
|
Torah scrolls donations |
– |
– |
– |
|
|
Government grant income |
– |
32,971 |
32,971 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Nursery income |
269,799 |
– |
269,799 |
|
|
Burial income |
– |
84,116 |
84,116 |
|
|
Membership and event fees income |
360,819 |
– |
360,819 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Nursery income |
277,130 |
– |
277,130 |
|
|
Burial income |
– |
77,934 |
77,934 |
|
|
Membership and event fees income |
409,922 |
– |
409,922 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Nursery |
287,182 |
– |
287,182 |
|
|
Burial services |
– |
31,153 |
31,153 |
|
|
Synagogue services |
470,614 |
31,976 |
502,590 |
|
|
Support costs |
64,629 |
44,884 |
109,513 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Nursery |
278,330 |
– |
278,330 |
|
|
Burial services |
– |
34,228 |
34,228 |
|
|
Synagogue services |
483,525 |
40,072 |
523,597 |
|
|
Support costs |
66,733 |
34,384 |
101,117 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Nursery |
287,182 |
– |
36,183 |
323,365 |
313,897 |
|
|
Burial services |
31,153 |
– |
1,709 |
32,862 |
35,641 |
|
|
Synagogue services |
484,582 |
18,008 |
64,665 |
567,255 |
580,443 |
|
|
Governance costs |
– |
– |
6,956 |
6,956 |
7,291 |
|
|
--------- |
-------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
-------- |
--------- |
--------- |
--------- |
||
|
Nursery |
Burial |
Synagogue |
Total 2026 |
Total 2025 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Premises |
– |
1,687 |
– |
1,687 |
1,413 |
|
|
Communications and IT |
697 |
– |
7,371 |
8,068 |
9,477 |
|
|
General office |
– |
– |
18,070 |
18,070 |
15,067 |
|
|
Finance costs |
– |
22 |
1,735 |
1,757 |
1,714 |
|
|
Governance costs |
– |
– |
6,956 |
6,956 |
7,291 |
|
|
Insurance |
– |
– |
12,442 |
12,442 |
12,233 |
|
|
Motor and travel |
– |
– |
7,100 |
7,100 |
6,685 |
|
|
Security |
35,486 |
– |
17,947 |
53,433 |
47,237 |
|
|
-------- |
------- |
-------- |
--------- |
--------- |
||
|
36,183 |
1,709 |
71,621 |
109,513 |
101,117 |
||
|
-------- |
------- |
-------- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Hale Adult Hebrew Education Trust |
10,758 |
– |
|
Other grants to institutions |
7,250 |
37,718 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Total grants |
18,008 |
37,718 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
41,359 |
44,653 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
3,600 |
3,600 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
– |
|
Employer contributions to pension plans |
16,028 |
– |
|
Other employee benefits |
31,651 |
36,424 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Ministerial and educational |
17 |
17 |
|
Managerial and administrative |
3 |
3 |
|
---- |
---- |
|
|
20 |
20 |
|
|
---- |
---- |
|
|
Freehold property |
Fixtures and fittings |
Motor vehicles |
Torah Scrolls |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 |
|
|
|
|
|
|
Additions |
– |
|
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
At 31 March 2026 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
Depreciation |
|||||
|
At 1 April 2025 |
|
|
|
– |
|
|
Charge for the year |
|
|
|
|
|
|
Disposals |
– |
– |
(
|
– |
(
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
At 31 March 2026 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
|
|
|
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
At 31 March 2025 |
|
|
– |
|
|
|
------------ |
-------- |
-------- |
-------- |
------------ |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
CCLA Investment fund |
|
|
|
Other debtors |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Other investments: CCLA deposit fund |
500,000 |
500,000 |
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Payments received on account |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
– |
|
Obligations under finance leases and hire purchase contracts |
|
– |
|
Other creditors |
|
– |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Obligations under finance leases and hire purchase contracts |
|
– |
|
-------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
– |
|
Later than 1 year and not later than 5 years |
|
– |
|
-------- |
---- |
|
|
|
– |
|
|
-------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Amount deferred in year |
19,592 |
– |
|
-------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Government grants income |
|
|
|
-------- |
-------- |
|
|
At 1 Apr 2025 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
769,169 |
849,813 |
(822,425) |
19,261 |
– |
815,818 |
|
--------- |
--------- |
--------- |
-------- |
---- |
--------- |
|
|
At 1 Apr 2024 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
745,794 |
851,963 |
(828,588) |
– |
– |
769,169 |
|
--------- |
--------- |
--------- |
---- |
---- |
--------- |
|
|
At 1 Apr 2025 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Burial fund |
426,739 |
84,116 |
(32,862) |
62,799 |
– |
540,792 |
|
Sefer Torah |
19,154 |
– |
(932) |
(519) |
– |
17,703 |
|
Building funds |
1,393,295 |
– |
(31,044) |
(81,541) |
– |
1,280,710 |
|
Unrealised gains and losses on investments |
105,472 |
– |
– |
– |
(28,984) |
76,488 |
|
Security |
– |
50,392 |
(43,175) |
– |
– |
7,217 |
|
------------ |
--------- |
--------- |
-------- |
-------- |
------------ |
|
|
1,944,660 |
134,508 |
(108,013) |
(19,261) |
(28,984) |
1,922,910 |
|
|
------------ |
--------- |
--------- |
-------- |
-------- |
------------ |
|
|
At 1 Apr 2024 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Burial fund |
384,446 |
77,934 |
(35,641) |
– |
– |
426,739 |
|
Sefer Torah |
19,154 |
– |
– |
– |
– |
19,154 |
|
Building funds |
1,433,367 |
– |
(40,072) |
– |
– |
1,393,295 |
|
Unrealised gains and losses on investments |
113,700 |
– |
– |
– |
(8,228) |
105,472 |
|
Security |
– |
32,971 |
(32,971) |
– |
– |
– |
|
------------ |
--------- |
--------- |
---- |
------- |
------------ |
|
|
1,950,667 |
110,905 |
(108,684) |
– |
(8,228) |
1,944,660 |
|
|
------------ |
--------- |
--------- |
---- |
------- |
------------ |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
88,120 |
1,375,785 |
1,463,905 |
|
|
Current assets |
832,811 |
547,125 |
1,379,936 |
|
|
Creditors less than 1 year |
(92,435) |
– |
(92,435) |
|
|
Creditors greater than 1 year |
(12,678) |
– |
(12,678) |
|
|
--------- |
------------ |
------------ |
||
|
Net assets |
815,818 |
1,922,910 |
2,738,728 |
|
|
--------- |
------------ |
------------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
38,386 |
1,374,228 |
1,412,614 |
|
|
Current assets |
791,100 |
570,432 |
1,361,532 |
|
|
Creditors less than 1 year |
(60,317) |
– |
(60,317) |
|
|
Creditors greater than 1 year |
– |
– |
– |
|
|
--------- |
------------ |
------------ |
||
|
Net assets |
769,169 |
1,944,660 |
2,713,829 |
|
|
--------- |
------------ |
------------ |
||
|
At 1 Apr 2025 |
Cash flows |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(20,268) |
|
|
Debt due within one year |
– |
(1,311) |
(1,311) |
|
Debt due after one year |
– |
(12,678) |
(12,678) |
|
Current asset investments |
|
– |
|
|
--------- |
-------- |
--------- |
|
|
|
(
|
|
|
|
--------- |
-------- |
--------- |
|