Company registration number 11435398 (England and Wales)
C.S.T. PHARMA GROUP HOLDINGS LIMITED
CONSOLIDATED ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
C.S.T. PHARMA GROUP HOLDINGS LIMITED
COMPANY INFORMATION
DIRECTORS
J D Yates
I Pritchard
C Poynter
C R Falzon
COMPANY NUMBER
11435398
REGISTERED OFFICE
Unit 5 - 7 Tintagel Way
Aldridge
Walsall
WS9 8ER
AUDITOR
JW Hinks LLP
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
C.S.T. PHARMA GROUP HOLDINGS LIMITED
CONTENTS
PAGE
Strategic report
1 - 5
Directors' report
6 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 11
Profit and loss account
12
Group statement of comprehensive income
13
Group balance sheet
14
Company balance sheet
15
Group statement of changes in equity
16
Company statement of changes in equity
17
Group statement of cash flows
18
Notes to the financial statements
19 - 38
C.S.T. PHARMA GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 1 -

The directors present the strategic report for the year ended 30 April 2026.

 

The Group is a specialist supplier and distributor of pharmaceutical goods to customers operating within the pharmaceutical and healthcare sectors. The Group provides a range of pharmaceutical products to approved customers and focuses on maintaining high standards of product quality, regulatory compliance, reliability of supply, and customer service.

This report provides an overview of the Group’s business model, strategy, financial performance, principal risks, stakeholder relationships, sustainability considerations, and future outlook.

PRINCIPAL ACTIVITIES

The Group’s core business activity is the sourcing, storage, and supply of pharmaceutical goods to customers within the healthcare sector.

REVIEW OF THE BUSINESS

The Group operates through established relationships with approved manufacturers and suppliers to ensure continuity of supply and compliance with applicable pharmaceutical standards. The Group’s customers include organisations operating within regulated healthcare environments where product quality, availability, and traceability are essential.

 

During the year, the Group continued to deliver growth while operating within a challenging pharmaceutical supply environment.

 

Key achievements during the year included:

 

•    Strengthening relationships with pharmaceutical and healthcare customers;

 

•    Improving inventory management to support product availability;

 

•    Enhancing operational systems to improve efficiency and customer service;

 

•    Maintaining strong regulatory compliance and quality standards;

 

•    Continuing investment in employee training and development;

 

•    Reviewing environmental impacts associated with operations and supply chain activities.

 

The Group achieved the following financial results:

 

Measure

2026

2025

Turnover

£195.9m

£123.5m

Operating profit

£7.4m

£3.5m

 

 

 

 

 

 

The increase in turnover was driven by increased customer demand and effective management of supplier relationships. Operating profit improved due to operational efficiencies, effective cost management, and continued focus on inventory control.

 

The Group maintains a strong financial position and continues to invest in technology, people, and infrastructure to support future growth.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 2 -
PRINCIPAL RISKS AND UNCERTAINTIES

The directors regularly review the principal risks facing the Group. The key risks and mitigating actions are set out below.

Regulatory and Compliance Risk

The pharmaceutical sector operates within a highly regulated environment. Failure to comply with applicable legislation, regulatory requirements, or customer quality standards could affect the Group’s ability to operate and damage its reputation.

The Group manages this risk through:

 

Supply Chain Risk

The Group relies on reliable supply from pharmaceutical manufacturers and suppliers. Global supply chain disruption, shortages, transportation delays, or increased costs may impact product availability.

The Group manages this risk through:

C.S.T. PHARMA GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 3 -

Product Quality and Patient Safety Risk

Product quality is fundamental to the Group’s operations. Failure to maintain appropriate storage, handling, and distribution standards could impact customers and patients.

The Group maintains controls relating to:

 

Market and Economic Risk

Changes in healthcare spending, customer requirements, inflationary pressures, and competitive activity may affect revenue and profitability.

The Group manages these risks through customer diversification, cost management, regular market review, and maintaining strong service levels.

 

People and Skills Risk

The Group depends on employees with specialist knowledge of pharmaceutical supply operations.

The Group continues to support recruitment, training, professional development, and succession planning to ensure that appropriate skills are available to support future growth.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 4 -

Engagement with suppliers

The Group recognises that effective supplier relationships are essential to maintaining continuity of supply and delivering high-quality pharmaceutical products.

The Group works closely with approved suppliers to ensure products meet required quality, regulatory, and safety standards. Supplier performance is monitored through ongoing review processes covering:

The Group seeks to develop long-term relationships with suppliers while maintaining appropriate controls to manage supply chain dependency.

 

Engagement with Employees

The Group recognises that employees are central to achieving its strategic objectives.

During the year, the Group continued to support employees through:

The Group aims to maintain an inclusive working environment where employees are encouraged to contribute ideas and support continuous improvement.

Climate-Related Matters and Sustainability

The Group recognises that climate change and environmental considerations may affect the pharmaceutical supply chain and wider business environment.

The directors consider climate-related matters as part of the Group’s strategic planning and risk management processes.

Potential climate-related risks include:

During the year, the Group continued to review opportunities to reduce environmental impacts, including:

The Group will continue to assess environmental risks and opportunities as part of its long-term strategy.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 5 -
PROMOTING THE SUCCESS OF THE COMPANY

The directors have acted in accordance with their duties under Section 172(1) of the Companies Act 2006 and have considered the interests of stakeholders when making business decisions.

The directors have considered:

Employees

The Group recognises the importance of maintaining a skilled, engaged, and motivated workforce and continues to invest in training, development, and wellbeing.

Customers

The Group focuses on delivering reliable, high-quality pharmaceutical products and maintaining strong relationships with customers operating in regulated healthcare environments.

Suppliers

The Group recognises the importance of maintaining responsible and sustainable supplier relationships to support continuity of supply and product quality.

Environment

The Group considers environmental impacts when making operational and strategic decisions and continues to explore opportunities to reduce its environmental footprint.

Long-Term Success

The directors consider the long-term consequences of decisions and aim to maintain a sustainable business model that supports customers, employees, suppliers, and other stakeholders.

Future Outlook

The Group remains positive about its future prospects. Demand within the pharmaceutical and healthcare sectors continues to provide opportunities for growth, although the directors remain mindful of challenges including supply chain pressures, regulatory developments, inflationary pressures, and changing market conditions.

The Group’s priorities for the coming year are:

The directors believe that the Group is well positioned to achieve sustainable long-term growth.

On behalf of the board

I Pritchard
DIRECTOR
4 November 2026
C.S.T. PHARMA GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 6 -

The directors present their annual report and financial statements for the year ended 30 April 2026.

RESULTS AND DIVIDENDS

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £894,518. The directors do not recommend payment of a further dividend.

DIRECTORS

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J D Yates
I Pritchard
C Poynter
C R Falzon
AUDITOR

In accordance with the company's articles, a resolution proposing that JW Hinks LLP be reappointed as auditor of the group will be put at a General Meeting.

ENERGY AND CARBON REPORT

We fulfil the statutory requirements for Streamlined Energy and Carbon Reporting which includes disclosure of the group's carbon emissions. Under the Companies Act 2006 / SECR Regulations, 'Large' companies' are required to report their annual emissions in their Directors' Report.

 

C.S.T. Pharma Group Holdings Limited Group Streamlined Energy and Carbon Reporting statement covers the reporting period 1 May 2025 - 30 April 2026 and has been prepared in line with the requirements of the Streamlined Energy and Carbon Reporting regulations and the relevant areas of the Greenhouse Gas ('GHG') Protocol Corporate Accounting and Reporting Standard.

2026
2025
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Electricity purchased
181,833
283,550
181,833
283,550
2026
2025
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
6.00
6.00
6.00
6.00
Scope 2 - indirect emissions
- Electricity purchased
182.00
284.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
188.00
290.00
Intensity ratio
Tonnes CO2e per employee
1.46
2.3
C.S.T. PHARMA GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 7 -
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.

 

Invoices and estimates have been used to calculate the infomation above.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per staff member, the recommended ratio for the sector.

Measures taken to improve energy efficiency

The group is continually monitoring the impact of its trading activity upon the environment and wherever possible will lower its overall emissions by the introduction of electric vehicles, LED lighting and more efficient equipment. In October 2023 solar panels were installed at the main warehouse site which has significantly reduced carbon emissions.

STATEMENT OF DISCLOSURE TO AUDITOR

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
I Pritchard
DIRECTOR
4 November 2026
C.S.T. PHARMA GROUP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2026
- 8 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF C.S.T. PHARMA GROUP HOLDINGS LIMITED
- 9 -
OPINION

We have audited the financial statements of C.S.T. Pharma Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of our audit:

C.S.T. PHARMA GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF C.S.T. PHARMA GROUP HOLDINGS LIMITED
- 10 -
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.

Specific areas considered were as follows:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected all irregularities including those leading to material misstatements in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards.

This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF C.S.T. PHARMA GROUP HOLDINGS LIMITED
- 11 -
USE OF OUR REPORT

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

JAMES CRUSE FCA, FCCA, BSC (ECON) HONS
SENIOR STATUTORY AUDITOR
FOR AND ON BEHALF OF JW HINKS LLP
CHARTERED ACCOUNTANTS
STATUTORY AUDITOR
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
4 November 2026
C.S.T. PHARMA GROUP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2026
- 12 -
2026
2025
as restated
Notes
£
£
TURNOVER
3
195,943,170
123,500,250
Cost of sales
(175,004,604)
(108,848,829)
GROSS PROFIT
20,938,566
14,651,421
Administrative expenses
(13,564,094)
(11,159,825)
Other operating income
54,656
9,936
OPERATING PROFIT
4
7,429,128
3,501,532
Share of profits of associates
130,854
162,363
Interest payable and similar expenses
8
(1,448,112)
(1,354,940)
PROFIT BEFORE TAXATION
6,111,870
2,308,955
Tax on profit
9
(1,533,419)
(577,244)
PROFIT FOR THE FINANCIAL YEAR
4,578,451
1,731,711
Profit for the financial year is attributable to:
- Owners of the parent company
4,069,371
1,583,172
- Non-controlling interests
509,080
148,539
4,578,451
1,731,711
C.S.T. PHARMA GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2026
- 13 -
2026
2025
as restated
£
£
PROFIT FOR THE YEAR
4,578,451
1,731,711
OTHER COMPREHENSIVE INCOME
-
-
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
4,578,451
1,731,711
Total comprehensive income for the year is attributable to:
- Owners of the parent company
4,069,371
1,583,172
- Non-controlling interests
509,080
148,539
4,578,451
1,731,711
C.S.T. PHARMA GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2026
30 April 2026
- 14 -
2026
2025
as restated
Notes
£
£
£
£
FIXED ASSETS
Goodwill
11
1,643,898
1,567,038
Other intangible assets
11
1,437,022
908,903
Total intangible assets
3,080,920
2,475,941
Tangible assets
12
2,788,068
2,837,010
Investments
13
431,936
827,300
6,300,924
6,140,251
CURRENT ASSETS
Stocks
16
22,669,197
18,483,860
Debtors
17
22,414,032
20,119,573
Cash at bank and in hand
267,310
510,492
45,350,539
39,113,925
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
18
(33,596,276)
(30,447,926)
NET CURRENT ASSETS
11,754,263
8,665,999
TOTAL ASSETS LESS CURRENT LIABILITIES
18,055,187
14,806,250
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
19
(233,362)
(393,714)
NET ASSETS
17,821,825
14,412,536
CAPITAL AND RESERVES
Called up share capital
23
200
200
Profit and loss reserves
17,546,313
14,365,796
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY
17,546,513
14,365,996
NON-CONTROLLING INTERESTS
275,312
46,540
TOTAL EQUITY
17,821,825
14,412,536
The financial statements were approved by the board of directors and authorised for issue on 4 November 2026 and are signed on its behalf by:
04 November 2026
I Pritchard
DIRECTOR
Company registration number 11435398 (England and Wales)
C.S.T. PHARMA GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2026
30 April 2026
- 15 -
2026
2025
Notes
£
£
£
£
FIXED ASSETS
Investments
13
9,146,795
8,806,980
CURRENT ASSETS
-
-
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
18
(5,618,315)
(5,625,829)
NET CURRENT LIABILITIES
(5,618,315)
(5,625,829)
NET ASSETS
3,528,480
3,181,151
CAPITAL AND RESERVES
Called up share capital
23
200
200
Profit and loss reserves
3,528,280
3,180,951
TOTAL EQUITY
3,528,480
3,181,151

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,241,847 (2025 - £474,353 profit).

The financial statements were approved by the board of directors and authorised for issue on 4 November 2026 and are signed on its behalf by:
04 November 2026
I Pritchard
DIRECTOR
Company registration number 11435398 (England and Wales)
C.S.T. PHARMA GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026
- 16 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
AS RESTATED FOR THE PERIOD ENDED 30 APRIL 2025:
BALANCE AT 1 MAY 2024
200
13,046,565
13,046,765
46,216
13,092,981
YEAR ENDED 30 APRIL 2025:
Profit and total comprehensive income
-
1,583,172
1,583,172
148,539
1,731,711
Dividends
10
-
(263,941)
(263,941)
(150,000)
(413,941)
Other movements
-
-
-
1,785
1,785
BALANCE AT 30 APRIL 2025
200
14,365,796
14,365,996
46,540
14,412,536
YEAR ENDED 30 APRIL 2026:
Profit and total comprehensive income
-
4,069,371
4,069,371
509,080
4,578,451
Dividends
10
-
(888,854)
(888,854)
(274,000)
(1,162,854)
Other movements
-
-
-
(6,308)
(6,308)
BALANCE AT 30 APRIL 2026
200
17,546,313
17,546,513
275,312
17,821,825
C.S.T. PHARMA GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026
- 17 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
AS RESTATED FOR THE PERIOD ENDED 30 APRIL 2025:
BALANCE AT 1 MAY 2024
200
3,209,813
3,210,013
YEAR ENDED 30 APRIL 2025:
Profit and total comprehensive income for the year
-
474,353
474,353
Dividends
10
-
(261,836)
(261,836)
Other movements
-
(241,379)
(241,379)
BALANCE AT 30 APRIL 2025
200
3,180,951
3,181,151
YEAR ENDED 30 APRIL 2026:
Profit and total comprehensive income
-
1,241,847
1,241,847
Dividends
10
-
(894,518)
(894,518)
BALANCE AT 30 APRIL 2026
200
3,528,280
3,528,480
C.S.T. PHARMA GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2026
- 18 -
2026
2025
as restated
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations
30
6,074,575
266,807
Interest paid
(1,448,112)
(1,354,940)
Income taxes paid
(1,277,631)
(552,685)
Net cash inflow/(outflow) from operating activities
3,348,832
(1,640,818)
INVESTING ACTIVITIES
Purchase of intangible assets
(1,084,977)
(1,058,925)
Purchase of tangible fixed assets
(689,076)
(786,001)
Proceeds from disposal of tangible fixed assets
21,540
96,338
Purchase of subsidiaries, net of cash acquired
-
(2,587,099)
Purchase of associates
-
(262,461)
Net cash used in investing activities
(1,752,513)
(4,598,148)
FINANCING ACTIVITIES
(Decrease) / increase in invoice financing facility
(517,628)
6,586,180
Repayment of bank loans
(16,656)
(19,311)
Payment of finance leases obligations
(142,363)
(200,347)
Dividends paid to equity shareholders
(888,854)
(263,941)
Dividends paid to non-controlling interests
(274,000)
(150,000)
Net cash (used in)/generated from financing activities
(1,839,501)
5,952,581
NET DECREASE IN CASH AND CASH EQUIVALENTS
(243,182)
(286,385)
Cash and cash equivalents at beginning of year
510,492
796,877
CASH AND CASH EQUIVALENTS AT END OF YEAR
267,310
510,492
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
- 19 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

C.S.T. Pharma Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 5-7, Tintagel Way, Aldridge, Walsall, WS9 8ER.

 

The group consists of C.S.T. Pharma Group Holdings Limited and all of its subsidiaries.

1.1
ACCOUNTING CONVENTION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
BUSINESS COMBINATIONS

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
ACCOUNTING POLICIES
(Continued)
- 20 -
1.3
BASIS OF CONSOLIDATION

The consolidated group financial statements consist of the financial statements of the parent company C.S.T. Pharma Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in associates.

 

All financial statements are made up to 30 April 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Investments in associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in associates include acquired goodwill.

 

If the group’s share of losses in an associate equals or exceeds its investment in the associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with associates are eliminated to the extent of the group’s interest in the entity.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the Group holds a long-term interest and where the Group has significant influence. The Group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. The results of associates are accounted for using the equity method of accounting. As such, goodwill is included in interest in associates along with the corresponding goodwill amortisation. Goodwill amortisation in the consolidated profit and loss account is netted off the Share of operating profit in associates.

1.4
GOING CONCERN

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
TURNOVER

Turnover is recognised at the fair value of the consideration received or receivable for goods and provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
ACCOUNTING POLICIES
(Continued)
- 21 -
1.6
INTANGIBLE FIXED ASSETS - GOODWILL

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
INTANGIBLE FIXED ASSETS OTHER THAN GOODWILL

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
20% on cost
1.8
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% on cost
Plant and equipment
25% on cost
Fixtures and fittings
33.33% on cost
Computers
33.33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
FIXED ASSET INVESTMENTS

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
ACCOUNTING POLICIES
(Continued)
- 22 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.10
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
STOCKS

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Finished goods and goods for resale are measured at cost on a first in, first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
CASH AND CASH EQUIVALENTS

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
ACCOUNTING POLICIES
(Continued)
- 23 -
1.13
FINANCIAL INSTRUMENTS

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
ACCOUNTING POLICIES
(Continued)
- 24 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
EQUITY INSTRUMENTS

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
TAXATION

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.16
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
LEASES

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
ACCOUNTING POLICIES
(Continued)
- 25 -
1.19
FOREIGN EXCHANGE

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

Foreign subsidiary transactions in currencies other than pounds sterling are translated at the yearly average rate of exchange for transactions recorded in the profit and loss. Transactions recorded in the statement of financial position are translated at the rates prevailing on the reporting end date. Reserves balances at the reporting start date are translated at the rates prevailing on the reporting start date. Gains and losses arising on translation of foreign subsidiary transactions in the period are included in other comprehensive income.

1.20
INVOICE FINANCE

The group's debts are subject to invoice finance with the group retaining the benefits and the risks of the debts. Separate presentation has been included with the debts disclosed in current assets and the liability to the finance company shown within bank overdrafts.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors believe that there are no significant judgements or key sources of estimation.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 26 -
3
TURNOVER
2026
2025
£
£
TURNOVER ANALYSED BY GEOGRAPHICAL MARKET
Sale of pharmaceutical goods in UK
195,943,170
123,500,250
4
OPERATING PROFIT
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences
(17,825)
(6,522)
Depreciation of owned tangible fixed assets
591,247
445,465
Depreciation of tangible fixed assets held under finance leases
140,204
124,824
Profit on disposal of tangible fixed assets
(14,973)
(23,085)
Amortisation of intangible assets
479,998
429,440
Operating lease charges
219,891
209,462
5
AUDITOR'S REMUNERATION
2026
2025
Fees payable to the company's auditor and associates:
£
£
FOR AUDIT SERVICES
Audit of the financial statements of the group and company
5,500
5,350
Audit of the financial statements of the company's subsidiaries
36,500
35,550
42,000
40,900
FOR OTHER SERVICES
Taxation compliance services
1,000
825
All other non-audit services
16,150
9,650
17,150
10,475
6
EMPLOYEES

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Warehouse
69
68
-
-
Administration
45
45
-
-
Management
15
13
4
4
Total
129
126
4
4
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
6
EMPLOYEES
(Continued)
- 27 -

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
7,116,734
6,005,632
-
0
-
0
Social security costs
798,165
548,105
-
-
Pension costs
130,689
98,962
-
0
-
0
8,045,588
6,652,699
-
0
-
0
7
DIRECTORS' REMUNERATION
2026
2025
£
£
Remuneration for qualifying services
211,736
209,164
Company pension contributions to defined contribution schemes
15,224
5,120
226,960
214,284

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2025 - 4).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
90,258
101,444
Company pension contributions to defined contribution schemes
3,727
3,727
8
INTEREST PAYABLE AND SIMILAR EXPENSES
2026
2025
£
£
INTEREST ON FINANCIAL LIABILITIES MEASURED AT AMORTISED COST:
Interest on bank overdrafts and loans
148,555
177,447
Interest on invoice finance arrangements
1,217,501
1,095,263
Other interest on financial liabilities
64,672
73,441
1,430,728
1,346,151
OTHER FINANCE COSTS:
Interest on finance leases and hire purchase contracts
17,384
8,789
Total finance costs
1,448,112
1,354,940
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 28 -
9
TAXATION
2026
2025
£
£
CURRENT TAX
UK corporation tax on profits for the current period
1,509,112
558,381
Adjustments in respect of prior periods
24,307
18,863
Total current tax
1,533,419
577,244

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
6,111,870
2,308,955
EXPECTED TAX CHARGE BASED ON THE STANDARD RATE OF CORPORATION TAX IN THE UK OF 25% (2025: 25%)
1,527,968
577,239
Effects of:
Expenses that are not deductible in determining taxable profit
3,525
347
Income not taxable in determining taxable profit
(32,714)
(40,591)
Utilisation of tax losses not previously recognised
(85,369)
-
0
Unutilised tax losses carried forward
-
0
64,241
Permanent capital allowances in excess of depreciation
29,917
(98,418)
Amortisation on assets not qualifying for tax allowances
65,785
53,433
Tax under/(over) provided in prior years
24,307
20,993
TAXATION CHARGE IN THE FINANCIAL STATEMENTS
1,533,419
577,244
10
DIVIDENDS
2026
2025
Recognised as distributions to equity holders:
£
£
Interim paid
894,518
261,836
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 29 -
11
INTANGIBLE FIXED ASSETS
GROUP
Goodwill
Patents & licences
Total
£
£
£
COST
At 1 May 2025
2,217,901
1,853,989
4,071,890
Additions
340,000
744,977
1,084,977
At 30 April 2026
2,557,901
2,598,966
5,156,867
AMORTISATION AND IMPAIRMENT
At 1 May 2025
650,863
945,086
1,595,949
Amortisation charged for the year
263,140
216,858
479,998
At 30 April 2026
914,003
1,161,944
2,075,947
CARRYING AMOUNT
At 30 April 2026
1,643,898
1,437,022
3,080,920
At 30 April 2025
1,567,038
908,903
2,475,941
The company had no intangible fixed assets at 30 April 2026 or 30 April 2025.
12
TANGIBLE FIXED ASSETS
GROUP
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
COST
At 1 May 2025
1,239,579
1,399,165
601,233
1,212,494
1,125,614
5,578,085
Additions
97,675
97,723
141,163
297,125
55,390
689,076
Disposals
(126,442)
(728,146)
-
0
(341,651)
(68,619)
(1,264,858)
At 30 April 2026
1,210,812
768,742
742,396
1,167,968
1,112,385
5,002,303
DEPRECIATION AND IMPAIRMENT
At 1 May 2025
555,660
1,117,170
257,556
484,727
325,962
2,741,075
Depreciation charged in the year
142,998
118,282
113,613
179,811
176,747
731,451
Eliminated in respect of disposals
(126,442)
(728,146)
-
0
(341,651)
(62,052)
(1,258,291)
At 30 April 2026
572,216
507,306
371,169
322,887
440,657
2,214,235
CARRYING AMOUNT
At 30 April 2026
638,596
261,436
371,227
845,081
671,728
2,788,068
At 30 April 2025
683,919
281,995
343,677
727,767
799,652
2,837,010
The company had no tangible fixed assets at 30 April 2026 or 30 April 2025.
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
12
TANGIBLE FIXED ASSETS
(Continued)
- 30 -

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Motor vehicles
572,840
657,655
-
0
-
0
13
FIXED ASSET INVESTMENTS
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
8,212,394
7,872,454
Investments in associates
15
431,936
827,300
934,401
934,526
431,936
827,300
9,146,795
8,806,980
MOVEMENTS IN FIXED ASSET INVESTMENTS
GROUP
Shares in associates
£
COST OR VALUATION
At 1 May 2025
827,300
Share of profits / (losses) after dividends
(368,441)
Loss on disposals
(26,923)
At 30 April 2026
431,936
CARRYING AMOUNT
At 30 April 2026
431,936
At 30 April 2025
827,300
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
13
FIXED ASSET INVESTMENTS
(Continued)
- 31 -
MOVEMENTS IN FIXED ASSET INVESTMENTS
COMPANY
Shares in subsidiaries and associates
£
COST OR VALUATION
At 1 May 2025
8,806,980
Additions
340,000
Loss on disposals
(185)
At 30 April 2026
9,146,795
CARRYING AMOUNT
At 30 April 2026
9,146,795
At 30 April 2025
8,806,980
14
SUBSIDIARIES

Details of the company's subsidiaries at 30 April 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
MPT Pharma Limited
1
Ordinary
100.00
C.S.T. Pharma Limited
1
Ordinary
100.00
Acer Pharma Limited
1
Ordinary
100.00
Prescriptify Limited
1
Ordinary
80.00
Saima Global Farma SL
2
Ordinary
100.00
Curagenix Life Sciences Limited
1
Ordinary
80.00
Acre Aesthetics Limited
1
Ordinary
62.00

Registered office addresses:

1 Unit 5-7 Tintagel Way, Westgate Park Industrial Estate, Aldridge, Walsall, WS9 8ER

2 Carrer de Ginestar, 7 Polig. Ind, 17007 Domeny, Girona, Spain

15
ASSOCIATES

Details of associates at 30 April 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
ArthroUS Limited
1
Ordinary
50
-
Hamilton Life Sciences LLC
2
Ordinary
0
50
DMG Wholesale Limited
1
Ordinary
50
-
Synertech Ltd
1
Ordinary
25
-

Investments in associates are accounted for in accordance with the equity method.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
15
ASSOCIATES
(Continued)
- 32 -

Registered office addresses:

1 Unit 5-7 Tintagel Way, Westgate Park Industrial Estate, Aldridge, Walsall, WS9 8ER

2 2650 Holcomb Bridge Road, Suite 640, Alpharetta, 30022, GA, United States.

16
STOCKS
Group
Company
2026
2025
2026
2025
£
£
£
£
Finished goods and goods for resale
22,669,197
18,483,860
-
0
-
0
17
DEBTORS
Group
Company
2026
2025
2026
2025
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
£
£
Trade debtors
20,366,401
18,827,979
-
0
-
0
Amounts owed by undertakings in which the company has a participating interest
330,163
298,937
-
0
-
0
Other debtors
876,947
356,131
-
0
-
0
Prepayments and accrued income
840,521
636,526
-
0
-
0
22,414,032
20,119,573
-
-
18
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans
20
109,390
126,046
-
0
-
0
Obligations under finance leases
21
206,234
188,245
-
0
-
0
Other borrowings
20
19,280,515
19,798,143
-
0
-
0
Trade creditors
9,523,298
6,333,585
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
5,611,651
5,565,826
Amounts owed to undertakings in which the group has a participating interest
-
0
61,689
-
0
125
Corporation tax payable
662,465
406,677
-
0
-
0
Other taxation and social security
2,706,095
1,900,002
-
0
-
0
Other creditors
940,519
1,301,982
-
0
-
0
Accruals and deferred income
167,760
331,557
6,664
59,878
33,596,276
30,447,926
5,618,315
5,625,829
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 33 -
19
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
21
233,362
393,714
-
0
-
0
20
LOANS AND OVERDRAFTS
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
109,390
126,046
-
0
-
0
Other borrowings
19,280,515
19,798,143
-
0
-
0
19,389,905
19,924,189
-
-
Payable within one year
19,389,905
19,924,189
-
0
-
0

The following secured debts are included within creditors (short term and long term):

 

- Stock finance: £8,281,921 (2025: £8,857,407)

- Invoice finance: £10,998,594 (2025: £10,940,736)

- Hire purchase contracts: £439,596 (2025: £581,959)

 

The stock finance and invoice finance indebtedness are secured by fixed and floating charges over the assets of the company. The hire purchase debts and bank loan are secured over the asset to which they relate.

21
FINANCE LEASE OBLIGATIONS
Group
Company
2026
2025
2026
2025
Amounts due:
£
£
£
£
Current liabilities
206,234
188,245
-
0
-
0
Non-current liabilities
233,362
393,714
-
0
-
0
439,596
581,959
-
-
Group
Company
2026
2025
2026
2025
Future minimum lease payments due:
£
£
£
£
Within one year
206,234
188,244
-
0
-
0
In two to five years
233,362
393,715
-
0
-
0
439,596
581,959
-
-
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
21
FINANCE LEASE OBLIGATIONS
(Continued)
- 34 -

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
RETIREMENT BENEFIT SCHEMES
2026
2025
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
130,689
98,962

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
SHARE CAPITAL
GROUP AND COMPANY
2026
2025
2026
2025
ORDINARY SHARE CAPITAL
Number
Number
£
£
ISSUED AND FULLY PAID
A Ordinary of £1 each
191
191
191
191
B Ordinary of £1 each
2
2
2
2
C Ordinary of £1 each
3
3
3
3
D Ordinary of £1 each
4
4
4
4
200
200
200
200

All classes of share carry identical rights save for the ability to declare different dividends on each class of share.

24
CONTINGENT LIABILITIES

HSBC UK hold a Composite Company Unlimited Multilateral Guarantee dated 30 July 2021 given by C.S.T. Pharma Limited, Acer Pharma Limited, Acre Aesthetics Limited, C.S.T. Pharma Group Holdings Limited, DMG Wholesale Limited, MPT Pharma Limited and Synertech Limited. There is a Debenture including a Fixed Charge over all present freehold and leasehold property; First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertaking both present and future dated 30 July 2021.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 35 -
25
OPERATING LEASE COMMITMENTS
AS LESSEE

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within 1 year
248,144
210,543
-
-
Years 2-5
880,670
762,700
-
-
After 5 years
15,648
203,418
-
-
1,144,462
1,176,661
-
-
26
EVENTS AFTER THE REPORTING DATE

Following the year end, the Group undertook a corporate reorganisation. On 27 July 2026, CST Pharma Holdings Limited became the parent undertaking of C.S.T. Pharma Group Holdings Limited. Subsequently, ownership of Acre Aesthetics Limited was transferred from C.S.T. Pharma Group Holdings Limited to CST Pharma Holdings Limited on 28 July 2026 and then to Acre Aesthetics Holdings Limited on 29 July 2026. The restructuring was undertaken after the reporting date and does not relate to conditions existing at 30 April 2026.

 

Consequently, the event has been treated as a non-adjusting post balance sheet event and no adjustments have been made to the amounts recognised in these financial statements. The directors consider that the transaction does not have an impact on the group's assets, liabilities or results as reported at 30 April 2026 but has been disclosed due to its significance in understanding the group's ownership structure subsequent to the year end.

27
RELATED PARTY TRANSACTIONS
TRANSACTIONS WITH RELATED PARTIES

During the year the group entered into the following transactions with related parties:

Sales
Sales
2026
2025
£
£
GROUP
Entities with control, joint control or significant influence over the group
-
157,163
Recharges
2026
2025
£
£
GROUP
Other related parties
34,272
33,906
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
27
RELATED PARTY TRANSACTIONS
(Continued)
- 36 -

Remuneration paid to close family members of directors totalled £80,000 (2025: £84,850).

 

 

At 30 April 2026 the group owed £108,929 (2025: £115,926) to directors of the group. Interest payable to group directors was £29,290 (2025: £59,878).

 

Transactions between related parties are made at normal market rates. Outstanding balances are repayable on demand and unsecured.

 

 

The following amounts were outstanding at the reporting end date:

AMOUNTS DUE TO RELATED PARTIES
2026
2025
£
£
GROUP
Amounts due to related parties
-
79,579

The following amounts were outstanding at the reporting end date:

AMOUNTS DUE FROM RELATED PARTIES
2026
2025
Balance
Balance
£
£
GROUP
Amounts due from related parties
329,830
298,487
28
DIRECTORS' TRANSACTIONS

Dividends totalling £894,517 (2025 - £261,836) were paid in the year in respect of shares held by the company's directors.

29
CONTROLLING PARTY

The ultimate controlling party is J D Yates.

C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 37 -
30
CASH GENERATED FROM GROUP OPERATIONS
2026
2025
£
£
Profit after taxation
4,578,451
1,731,711
ADJUSTMENTS FOR:
Share of results of associates and joint ventures
395,364
(162,363)
Taxation charged
1,533,419
577,244
Finance costs
1,448,112
1,354,940
Exchange differences on fixed assets
-
0
35,191
Minority interest adjustment
(6,308)
1,785
Gain on disposal of tangible fixed assets
(14,973)
(23,085)
Amortisation and impairment of intangible assets
479,998
429,440
Depreciation and impairment of tangible fixed assets
731,451
570,289
MOVEMENTS IN WORKING CAPITAL:
Increase in stocks
(4,185,337)
(2,172,230)
Increase in debtors
(2,294,459)
(3,777,616)
Increase in creditors
3,408,857
1,701,501
CASH GENERATED FROM OPERATIONS
6,074,575
266,807
31
CASH (ABSORBED BY)/GENERATED FROM OPERATIONS - COMPANY
2026
2025
£
£
Profit for the year after tax
1,241,847
474,353
ADJUSTMENTS FOR:
Finance costs
29,290
57,378
Investment income
(1,271,137)
(531,731)
MOVEMENTS IN WORKING CAPITAL:
Decrease in debtors
-
192,584
(Decrease)/increase in creditors
(7,514)
3,614,633
CASH (ABSORBED BY)/GENERATED FROM OPERATIONS
(7,514)
3,807,217
32
ANALYSIS OF CHANGES IN NET DEBT - GROUP
1 May 2025
Cash flows
30 April 2026
£
£
£
Cash at bank and in hand
510,492
(243,182)
267,310
Borrowings excluding overdrafts
(19,924,189)
534,284
(19,389,905)
Payment of finance leases obligations
(581,959)
142,363
(439,596)
(19,995,656)
433,465
(19,562,191)
C.S.T. PHARMA GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 38 -
33
PRIOR PERIOD ADJUSTMENT

A prior year adjustment has been recognised in respect of the year ended 30 April 2025, relating to the write-off of stock discrepancies amounting to £385,677. The adjustment has resulted in the recognition of a tax debtor of £96,419 and a corresponding reduction in profit and loss account reserves of £289,258 as at 30 April 2025.

RECONCILIATION OF CHANGES IN EQUITY - GROUP
1 May
30 April
2024
2025
£
£
ADJUSTMENTS TO PRIOR YEAR
Stock adjustment
-
(385,677)
Tax adjustment
-
96,419
Total adjustments
-
(289,258)
Equity as previously reported
13,092,981
14,701,794
Equity as adjusted
13,092,981
14,412,536
ANALYSIS OF THE EFFECT UPON EQUITY
Profit and loss reserves
-
(289,258)
RECONCILIATION OF CHANGES IN PROFIT FOR THE PREVIOUS FINANCIAL PERIOD
2025
£
ADJUSTMENTS TO PRIOR YEAR
Stock adjustment
(385,677)
Tax adjustment
96,419
Total adjustments
(289,258)
Profit as previously reported
1,858,606
Profit as adjusted
1,569,348
2026-04-302025-05-01falsefalseCCH SoftwareCCH Accounts Production 2026.200J D YatesI PritchardC PoynterC R Falzonfalse11435398bus:Consolidated2025-05-012026-04-30114353982025-05-012026-04-3011435398bus:Director12025-05-012026-04-3011435398bus:Director22025-05-012026-04-3011435398bus:Director32025-05-012026-04-3011435398bus:Director42025-05-012026-04-3011435398bus:RegisteredOffice2025-05-012026-04-30114353982026-04-3011435398bus:Consolidated2026-04-3011435398bus:Consolidated2024-05-012025-04-30114353982024-05-012025-04-3011435398core:Goodwillbus:Consolidated2026-04-3011435398core:Goodwillbus:Consolidated2025-04-3011435398core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-04-3011435398core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-3011435398bus:Consolidated2025-04-3011435398core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2026-04-3011435398core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-04-30114353982025-04-3011435398core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-04-3011435398core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3011435398core:Non-currentFinancialInstrumentscore:AfterOneYear2026-04-3011435398core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3011435398core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3011435398core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3011435398core:ShareCapitalbus:Consolidated2026-04-3011435398core:ShareCapitalbus:Consolidated2025-04-3011435398core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-04-3011435398core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3011435398core:Non-controllingInterestsbus:Consolidated2026-04-3011435398core:Non-controllingInterestsbus:Consolidated2025-04-3011435398core:ShareCapital2026-04-3011435398core:ShareCapital2025-04-3011435398core:RetainedEarningsAccumulatedLosses2026-04-3011435398core:RetainedEarningsAccumulatedLosses2025-04-3011435398core:ShareCapitalbus:Consolidated2024-04-30114353982024-04-3011435398core:ShareCapital2024-04-3011435398bus:Consolidated2024-04-3011435398core:Goodwill2025-05-012026-04-3011435398core:IntangibleAssetsOtherThanGoodwill2025-05-012026-04-3011435398core:PatentsTrademarksLicencesConcessionsSimilar2025-05-012026-04-3011435398core:LandBuildingscore:LongLeaseholdAssets2025-05-012026-04-3011435398core:PlantMachinery2025-05-012026-04-3011435398core:FurnitureFittings2025-05-012026-04-3011435398core:ComputerEquipment2025-05-012026-04-3011435398core:MotorVehicles2025-05-012026-04-3011435398core:UKTaxbus:Consolidated2025-05-012026-04-3011435398core:UKTaxbus:Consolidated2024-05-012025-04-3011435398bus:Consolidated12025-05-012026-04-3011435398bus:Consolidated12024-05-012025-04-3011435398bus:Consolidated22025-05-012026-04-3011435398bus:Consolidated22024-05-012025-04-3011435398core:Goodwillbus:Consolidated2025-04-3011435398core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-04-3011435398bus:Consolidated2025-04-3011435398core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-05-012026-04-3011435398core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-05-012026-04-3011435398core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-05-012026-04-3011435398core:Goodwillbus:Consolidated2025-05-012026-04-3011435398core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-05-012026-04-3011435398core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-3011435398core:PlantMachinerybus:Consolidated2025-04-3011435398core:FurnitureFittingsbus:Consolidated2025-04-3011435398core:ComputerEquipmentbus:Consolidated2025-04-3011435398core:MotorVehiclesbus:Consolidated2025-04-3011435398core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2026-04-3011435398core:PlantMachinerybus:Consolidated2026-04-3011435398core:FurnitureFittingsbus:Consolidated2026-04-3011435398core:ComputerEquipmentbus:Consolidated2026-04-3011435398core:MotorVehiclesbus:Consolidated2026-04-3011435398core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-05-012026-04-3011435398core:PlantMachinerybus:Consolidated2025-05-012026-04-3011435398core:FurnitureFittingsbus:Consolidated2025-05-012026-04-3011435398core:ComputerEquipmentbus:Consolidated2025-05-012026-04-3011435398core:MotorVehiclesbus:Consolidated2025-05-012026-04-3011435398core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-3011435398core:PlantMachinerybus:Consolidated2025-04-3011435398core:FurnitureFittingsbus:Consolidated2025-04-3011435398core:ComputerEquipmentbus:Consolidated2025-04-3011435398core:MotorVehiclesbus:Consolidated2025-04-3011435398core:MotorVehicles2026-04-3011435398core:MotorVehicles2025-04-3011435398core:Subsidiary12025-05-012026-04-3011435398core:Subsidiary22025-05-012026-04-3011435398core:Subsidiary32025-05-012026-04-3011435398core:Subsidiary42025-05-012026-04-3011435398core:Subsidiary52025-05-012026-04-3011435398core:Subsidiary62025-05-012026-04-3011435398core:Subsidiary72025-05-012026-04-3011435398core:Subsidiary112025-05-012026-04-3011435398core:Subsidiary222025-05-012026-04-3011435398core:Subsidiary332025-05-012026-04-3011435398core:Subsidiary442025-05-012026-04-3011435398core:Subsidiary552025-05-012026-04-3011435398core:Subsidiary662025-05-012026-04-3011435398core:Subsidiary772025-05-012026-04-3011435398core:Associate12025-05-012026-04-3011435398core:Associate22025-05-012026-04-3011435398core:Associate32025-05-012026-04-3011435398core:Associate42025-05-012026-04-3011435398core:Associate112025-05-012026-04-3011435398core:Associate222025-05-012026-04-3011435398core:Associate332025-05-012026-04-3011435398core:Associate442025-05-012026-04-3011435398core:CurrentFinancialInstrumentsbus:Consolidated2026-04-3011435398core:CurrentFinancialInstruments2026-04-3011435398core:CurrentFinancialInstruments2025-04-3011435398core:CurrentFinancialInstrumentsbus:Consolidated12026-04-3011435398core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3011435398core:CurrentFinancialInstruments22026-04-3011435398core:CurrentFinancialInstruments22025-04-3011435398core:WithinOneYearbus:Consolidated2026-04-3011435398core:WithinOneYearbus:Consolidated2025-04-3011435398core:Non-currentFinancialInstrumentsbus:Consolidated2026-04-3011435398core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3011435398core:Non-currentFinancialInstruments2026-04-3011435398core:Non-currentFinancialInstruments2025-04-3011435398core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3011435398core:WithinOneYear2026-04-3011435398core:WithinOneYear2025-04-3011435398core:BetweenTwoFiveYearsbus:Consolidated2026-04-3011435398core:BetweenTwoFiveYearsbus:Consolidated2025-04-3011435398core:BetweenTwoFiveYears2026-04-3011435398core:BetweenTwoFiveYears2025-04-3011435398bus:PrivateLimitedCompanyLtd2025-05-012026-04-3011435398bus:FRS1022025-05-012026-04-3011435398bus:Audited2025-05-012026-04-3011435398bus:ConsolidatedGroupCompanyAccounts2025-05-012026-04-3011435398bus:FullAccounts2025-05-012026-04-30xbrli:purexbrli:sharesiso4217:GBP