|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Statement of cash flows |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
158 Cromwell Road |
|
office |
Salford |
|
M6 6DE |
|
|
England |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Director |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
– |
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
– |
|
Cash at bank and in hand |
|
|
|
|
--------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
--------- |
-------- |
||
|
Net current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
------- |
||
|
Net assets |
|
|
|
|
-------- |
------- |
||
|
Unrestricted funds |
|
|
|
|
-------- |
------- |
||
|
Total charity funds |
17 |
|
|
|
-------- |
------- |
||
|
|
|
Director |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Net income |
17,925 |
9,980 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
(
|
(
|
|
Interest payable and similar charges |
|
|
|
Accrued (income)/expenses |
(
|
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
– |
|
Trade and other creditors |
|
|
|
-------- |
-------- |
|
|
Cash generated from operations |
|
|
|
Interest paid |
(
|
(
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
40,161 |
21,899 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
487,633 |
– |
487,633 |
|
|
Grants receivable |
– |
20,000 |
20,000 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations receivable |
376,001 |
– |
376,001 |
|
|
Grants receivable |
– |
– |
– |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Direct charitable activities |
218,037 |
20,000 |
238,037 |
|
|
Support costs |
251,734 |
– |
251,734 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Direct charitable activities |
166,854 |
– |
166,854 |
|
|
Support costs |
199,252 |
– |
199,252 |
|
|
--------- |
---- |
--------- |
||
|
|
– |
|
||
|
--------- |
---- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct charitable activities |
238,037 |
249,634 |
487,671 |
364,906 |
|
|
Governance costs |
– |
2,100 |
2,100 |
1,200 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2026 |
Total 2025 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
60,221 |
60,221 |
44,858 |
|
|
Premises |
13,051 |
13,051 |
14,081 |
|
|
Communications and IT |
22,545 |
22,545 |
18,230 |
|
|
General office |
45,948 |
45,948 |
38,374 |
|
|
Finance costs |
297 |
297 |
144 |
|
|
Governance costs |
2,100 |
2,100 |
1,200 |
|
|
Depreciation |
37,391 |
37,391 |
18,115 |
|
|
Insurance |
28,900 |
28,900 |
30,281 |
|
|
Food and events |
41,281 |
41,281 |
33,969 |
|
|
--------- |
--------- |
--------- |
||
|
251,734 |
251,734 |
199,252 |
||
|
--------- |
--------- |
--------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
37,391 |
18,115 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,500 |
1,200 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
No. |
No. |
|
|
Number of staff |
3 |
4 |
|
---- |
---- |
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 March 2025 |
|
|
|
|
|
|
Additions |
|
– |
|
– |
|
|
--------- |
-------- |
-------- |
---- |
--------- |
|
|
At 28 February 2026 |
|
|
|
|
|
|
--------- |
-------- |
-------- |
---- |
--------- |
|
|
Depreciation |
|||||
|
At 1 March 2025 |
|
|
|
|
|
|
Charge for the year |
|
– |
|
|
|
|
--------- |
-------- |
-------- |
---- |
--------- |
|
|
At 28 February 2026 |
|
|
|
|
|
|
--------- |
-------- |
-------- |
---- |
--------- |
|
|
Carrying amount |
|||||
|
At 28 February 2026 |
|
– |
|
– |
|
|
--------- |
-------- |
-------- |
---- |
--------- |
|
|
At 28 February 2025 |
|
– |
– |
|
|
|
--------- |
-------- |
-------- |
---- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
– |
|
Other debtors - desc in a/cs |
|
– |
|
-------- |
---- |
|
|
|
– |
|
|
-------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
Other creditors - related party loans |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
At 1 March 2025 |
Income |
Expenditure |
At 28 February 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
9,681 |
487,696 |
(469,771) |
27,606 |
|
------- |
--------- |
--------- |
-------- |
|
|
At 1 March 2024 |
Income |
Expenditure |
At 28 February 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
(299) |
376,086 |
(366,106) |
9,681 |
|
---- |
--------- |
--------- |
------- |
|
|
At 1 March 2025 |
Income |
Expenditure |
At 28 February 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
– |
20,000 |
(20,000) |
– |
|
---- |
-------- |
-------- |
---- |
|
|
At 1 March 2024 |
Income |
Expenditure |
At 28 February 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
– |
– |
– |
– |
|
---- |
---- |
---- |
---- |
|
|
Unrestricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
42,218 |
42,218 |
|
|
Current assets |
130,548 |
130,548 |
|
|
Creditors less than 1 year |
(145,160) |
(145,160) |
|
|
--------- |
--------- |
||
|
Net assets |
27,606 |
27,606 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
21,781 |
21,781 |
|
|
Current assets |
40,161 |
40,161 |
|
|
Creditors less than 1 year |
(52,261) |
(52,261) |
|
|
-------- |
-------- |
||
|
Net assets |
9,681 |
9,681 |
|
|
-------- |
-------- |
||
|
At 1 Mar 2025 |
Cash flows |
At 28 Feb 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(8,063) |
|
|
-------- |
------- |
-------- |
|