9 01/06/2025 31/05/2026 2026-05-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-06-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12561946 2025-06-01 2026-05-31 12561946 2026-05-31 12561946 2025-05-31 12561946 2024-06-01 2025-05-31 12561946 2025-05-31 12561946 2024-05-31 12561946 core:PlantMachinery 2025-06-01 2026-05-31 12561946 core:FurnitureFittingsToolsEquipment 2025-06-01 2026-05-31 12561946 bus:RegisteredOffice 2025-06-01 2026-05-31 12561946 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 12561946 bus:OrdinaryShareClass2 2025-06-01 2026-05-31 12561946 bus:OrdinaryShareClass3 2025-06-01 2026-05-31 12561946 bus:OrdinaryShareClass4 2025-06-01 2026-05-31 12561946 bus:OrdinaryShareClass5 2025-06-01 2026-05-31 12561946 bus:LeadAgentIfApplicable 2025-06-01 2026-05-31 12561946 bus:Director1 2025-06-01 2026-05-31 12561946 bus:Director2 2025-06-01 2026-05-31 12561946 bus:Director3 2025-06-01 2026-05-31 12561946 bus:Director4 2025-06-01 2026-05-31 12561946 core:ShareCapital 2024-06-01 2025-05-31 12561946 core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 12561946 core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 12561946 core:WithinOneYear 2026-05-31 12561946 core:WithinOneYear 2025-05-31 12561946 core:ShareCapital 2026-05-31 12561946 core:ShareCapital 2025-05-31 12561946 core:RetainedEarningsAccumulatedLosses 2026-05-31 12561946 core:RetainedEarningsAccumulatedLosses 2025-05-31 12561946 core:ShareCapital 2024-05-31 12561946 core:RetainedEarningsAccumulatedLosses 2024-05-31 12561946 core:PreviouslyStatedAmount core:ShareCapital 2026-05-31 12561946 bus:OrdinaryShareClass1 core:ShareCapital 2026-05-31 12561946 bus:OrdinaryShareClass1 core:ShareCapital 2025-05-31 12561946 bus:OrdinaryShareClass2 core:ShareCapital 2026-05-31 12561946 bus:OrdinaryShareClass2 core:ShareCapital 2025-05-31 12561946 bus:OrdinaryShareClass3 core:ShareCapital 2026-05-31 12561946 bus:OrdinaryShareClass3 core:ShareCapital 2025-05-31 12561946 bus:OrdinaryShareClass4 core:ShareCapital 2026-05-31 12561946 bus:OrdinaryShareClass4 core:ShareCapital 2025-05-31 12561946 bus:OrdinaryShareClass5 core:ShareCapital 2026-05-31 12561946 bus:OrdinaryShareClass5 core:ShareCapital 2025-05-31 12561946 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2026-05-31 12561946 core:CostValuation core:Non-currentFinancialInstruments 2026-05-31 12561946 core:Non-currentFinancialInstruments 2026-05-31 12561946 bus:Director2 2025-05-31 12561946 bus:Director2 2026-05-31 12561946 bus:Director2 2024-05-31 12561946 bus:Director2 2025-05-31 12561946 bus:Director2 2024-06-01 2025-05-31 12561946 bus:SmallEntities 2025-06-01 2026-05-31 12561946 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 12561946 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 12561946 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 12561946 bus:AbridgedAccounts 2025-06-01 2026-05-31 12561946 bus:OrdinaryShareClass1 2026-05-31 12561946 bus:OrdinaryShareClass1 2025-05-31 12561946 bus:OrdinaryShareClass2 2026-05-31 12561946 bus:OrdinaryShareClass2 2025-05-31 12561946 bus:OrdinaryShareClass3 2026-05-31 12561946 bus:OrdinaryShareClass3 2025-05-31 12561946 bus:OrdinaryShareClass4 2026-05-31 12561946 bus:OrdinaryShareClass4 2025-05-31 12561946 bus:OrdinaryShareClass5 2026-05-31 12561946 bus:OrdinaryShareClass5 2025-05-31
Company registration number: 12561946
Portland Estates Management Ltd
Unaudited filleted abridged financial statements
31 May 2026
Portland Estates Management Ltd
Contents
Directors and other information
Accountants report
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Portland Estates Management Ltd
Directors and other information
Directors Mr Paul James Tully
Mrs Barbara Blenkinsop
Mr Richard Mark Robertson
Mr Oliver Mark Lawson
Company number 12561946
Registered office Varsity House, 2 Falcon Court
Preston Farm Industrial Estate
Stockton-on-Tees
TS18 3TS
Business address Varsity House, 2 Falcon Court
Preston Farm Industrial Estate
Stockton-on-Tees
TS18 3TS
Accountants TR Dixon & Co Ltd
Chartered Certified Accountants
Statutory Auditors
Bermuda House
1A Dinsdale Place
Newcastle upon Tyne
NE2 1BD
Bankers Lloyds Bank plc
Portland Estates Management Ltd
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Portland Estates Management Ltd
Year ended 31 May 2026
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Portland Estates Management Ltd for the year ended 31 May 2026 which comprise the abridged statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements.
This report is made solely to the board of directors of Portland Estates Management Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Portland Estates Management Ltd and state those matters that we have agreed to state to the board of directors of Portland Estates Management Ltd as a body, in this report in accordance with the Association of Chartered Certified Accountants. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Portland Estates Management Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Portland Estates Management Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Portland Estates Management Ltd. You consider that Portland Estates Management Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Portland Estates Management Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
TR Dixon & Co Ltd
Chartered Certified Accountants
Statutory Auditors
Bermuda House
1A Dinsdale Place
Newcastle upon Tyne
NE2 1BD
21 October 2026
Portland Estates Management Ltd
Abridged statement of financial position
31 May 2026
2026 2025
Note £ £ £ £
Fixed assets
Tangible assets 5 14,941 11,334
Investments 6 187,500 187,500
_______ _______
202,441 198,834
Current assets
Stocks - 3,225
Debtors 89,140 57,532
Cash at bank and in hand 106,926 108,770
_______ _______
196,066 169,527
Creditors: amounts falling due
within one year ( 139,287) ( 241,879)
_______ _______
Net current assets/(liabilities) 56,779 ( 72,352)
_______ _______
Total assets less current liabilities 259,220 126,482
_______ _______
Net assets 259,220 126,482
_______ _______
Capital and reserves
Called up share capital 7 200 200
Profit and loss account 259,020 126,282
_______ _______
Shareholders funds 259,220 126,482
_______ _______
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 May 2026 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 21 October 2026 , and are signed on behalf of the board by:
Mrs Barbara Blenkinsop
Director
Company registration number: 12561946
Portland Estates Management Ltd
Statement of changes in equity
Year ended 31 May 2026
Called up share capital Profit and loss account Total
£ £ £
At 1 June 2024 100 71,507 71,607
Profit for the year 54,775 54,775
_______ _______ _______
Total comprehensive income for the year - 54,775 54,775
Issue of shares 100 100
_______ _______ _______
Total investments by and distributions to owners 100 - 100
_______ _______ _______
At 31 May 2025 and 1 June 2025 200 126,625 126,825
Profit for the year 132,395 132,395
_______ _______ _______
Total comprehensive income for the year - 132,395 132,395
_______ _______ _______
At 31 May 2026 200 259,020 259,220
_______ _______ _______
Portland Estates Management Ltd
Notes to the financial statements
Year ended 31 May 2026
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Varsity House, 2 Falcon Court, Preston Farm Industrial Estate, Stockton-on- Tees, TS18 3TS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 33 % straight line
Fittings fixtures and equipment - 15 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2025: 8 ).
5. Tangible assets
£
Cost
At 1 June 2025 15,393
Additions 5,497
_______
At 31 May 2026 20,890
_______
Depreciation
At 1 June 2025 4,059
Charge for the year 1,890
_______
At 31 May 2026 5,949
_______
Carrying amount
At 31 May 2026 14,941
_______
At 31 May 2025 11,334
_______
6. Investments
£
Cost
At 1 June 2025 -
Additions 187,500
_______
At 31 May 2026 187,500
_______
Impairment
At 1 June 2025 and 31 May 2026 -
_______
Carrying amount
At 31 May 2026 187,500
_______
At 31 May 2025 -
_______
7. Called up share capital
Issued and called up
2026 2025
No £ No £
A Ordinary shares of £ 1.00 each 62 62 62 62
B Ordinary shares of £ 1.00 each 63 63 63 63
C Ordinary shares of £ 1.00 each 50 50 50 50
D Ordinary shares of £ 1.00 each 20 20 20 20
E Ordinary shares of £ 1.00 each 5 5 5 5
_______ _______ _______ _______
200 200 200 200
_______ _______ _______ _______
Issued and partly paid
2026 2025
No £ No £
A Ordinary shares of £ 1.00 each - £ - paid 62 - 62 -
B Ordinary shares of £ 1.00 each - £ - paid 63 - 63 -
C Ordinary shares of £ 1.00 each - £ - paid 50 - 50 -
D Ordinary shares of £ 1.00 each - £ - paid 20 - 20 -
E Ordinary shares of £ 1.00 each - £ - paid 5 - 5 -
_______ _______ _______ _______
200 - 200 -
_______ _______ _______ _______
8. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2026
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mrs Barbara Blenkinsop 50 - 50
_______ _______ _______
2025
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mrs Barbara Blenkinsop 10 40 50
_______ _______ _______
9. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value
2026 2025
£ £
Robertson Simpson Group Limited - Management charges 41,350 32,662
Robertson Simpson Limited - Management charges 17,118 19,498
Dodds Brown LLP - Management charges 16,009 -
186 Property Solutions (South) Ltd - Services to recharge 35,597 -
_______ _______