Company registration number 12777071 (England and Wales)
MERVELLION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2026
PAGES FOR FILING WITH REGISTRAR
MERVELLION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
MERVELLION LIMITED (REGISTERED NUMBER: 12777071)
BALANCE SHEET
AS AT
31 JULY 2026
31 July 2026
- 1 -
2026
2025
as restated
Notes
£
£
£
£
Fixed assets
Investment property
3
3,821,185
3,723,074
Current assets
Debtors
4
16,962
41,241
Cash at bank and in hand
59,349
111,004
76,311
152,245
Creditors: amounts falling due within one year
5
(102,591)
(100,011)
Net current (liabilities)/assets
(26,280)
52,234
Total assets less current liabilities
3,794,905
3,775,308
Creditors: amounts falling due after more than one year
6
(3,005,000)
(3,138,221)
Net assets
789,905
637,087
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
789,805
636,987
Total equity
789,905
637,087
MERVELLION LIMITED (REGISTERED NUMBER: 12777071)
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2026
31 July 2026
- 2 -

For the financial year ended 31 July 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 October 2026 and are signed on its behalf by:
Mr A G Cook
Director
MERVELLION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2026
- 3 -
1
Accounting policies
Company information

Mervellion Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Upper Grosvenor Road, Tunbridge Wells, England, TN1 2EP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income and is recognised in the period it pertains to.

1.4
Investment property

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

MERVELLION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
5
2
3
Investment property
2026
£
Fair value
At 1 August 2025
3,723,074
Additions
98,111
At 31 July 2026
3,821,185

The investment properties have been valued by the directors at cost.

4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
5,918
33,874
Other debtors
11,044
7,367
16,962
41,241
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
-
0
196
Taxation and social security
49,996
67,346
Other creditors
52,595
32,469
102,591
100,011
MERVELLION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2026
- 5 -
6
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
3,005,000
3,138,221
7
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation

The prior period adjustment relates to the inclusion of stamp duty land tax towards the investment property paid on behalf of Mervellion Limited by the trustees.

2026-07-312025-08-01falsefalsefalse30 October 2026CCH SoftwareCCH Accounts Production 2026.310No description of principal activityA G Cook EsqMrs S K CookMr O S CookMr G S CookMr F W Cook127770712025-08-012026-07-31127770712026-07-31127770712025-07-3112777071core:WithinOneYear2026-07-3112777071core:WithinOneYear2025-07-3112777071core:CurrentFinancialInstrumentscore:WithinOneYear2026-07-3112777071core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3112777071core:AfterOneYear2026-07-3112777071core:AfterOneYear2025-07-3112777071core:ShareCapital2026-07-3112777071core:ShareCapital2025-07-3112777071core:RetainedEarningsAccumulatedLosses2026-07-3112777071core:RetainedEarningsAccumulatedLosses2025-07-3112777071bus:Director12025-08-012026-07-31127770712024-08-012025-07-31127770712025-07-3112777071core:CurrentFinancialInstruments2026-07-3112777071core:CurrentFinancialInstruments2025-07-3112777071core:Non-currentFinancialInstruments2026-07-3112777071core:Non-currentFinancialInstruments2025-07-3112777071bus:PrivateLimitedCompanyLtd2025-08-012026-07-3112777071bus:SmallCompaniesRegimeForAccounts2025-08-012026-07-3112777071bus:FRS1022025-08-012026-07-3112777071bus:AuditExemptWithAccountantsReport2025-08-012026-07-3112777071bus:Director22025-08-012026-07-3112777071bus:Director32025-08-012026-07-3112777071bus:Director42025-08-012026-07-3112777071bus:Director52025-08-012026-07-3112777071bus:FullAccounts2025-08-012026-07-31xbrli:purexbrli:sharesiso4217:GBP