Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31The162025-01-01false18falsetruefalse 13489130 2025-01-01 2025-12-31 13489130 2024-01-01 2024-12-31 13489130 2025-12-31 13489130 2024-12-31 13489130 c:Director1 2025-01-01 2025-12-31 13489130 d:CurrentFinancialInstruments 2025-12-31 13489130 d:CurrentFinancialInstruments 2024-12-31 13489130 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13489130 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13489130 d:ShareCapital 2025-12-31 13489130 d:ShareCapital 2024-12-31 13489130 d:RetainedEarningsAccumulatedLosses 2025-12-31 13489130 d:RetainedEarningsAccumulatedLosses 2024-12-31 13489130 c:FRS102 2025-01-01 2025-12-31 13489130 c:Audited 2025-01-01 2025-12-31 13489130 c:FullAccounts 2025-01-01 2025-12-31 13489130 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13489130 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13489130 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 13489130









NINJAONE UK LTD









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
NINJAONE UK LTD
REGISTERED NUMBER: 13489130

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
578,719
248,755

Cash at bank and in hand
 5 
215,460
145,904

  
794,179
394,659

Creditors: amounts falling due within one year
 6 
(383,283)
(142,825)

Net current assets
  
 
 
410,896
 
 
251,834

Net assets
  
410,896
251,834


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
410,895
251,833

  
410,896
251,834


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C Matarese
Director

Date: 29 September 2026

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
NINJAONE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Ninjaone UK, Ltd (the 'Company') is a company incorporated in the United Kingdom under the Companies Act. The Company is a private company limited by shares, registered in England and Wales.

The registered office is Suite 4 7th Floor, 50 Broadway, London, United Kingdom, SW1H 0DB. 

The principal activity of the Company in the year under review was that of sales support and marketing for the parent company, NinjaOne, LLC.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest whole pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

  
2.3

Revenue

Revenue represents amounts charged to the Company's parent company under a sales and marketing arrangement. Revenue is recognised when costs are incurred. The revenue and profit before tax are attributable to this one principal activity of the Company.

Page 2

 
NINJAONE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 3

 
NINJAONE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 16).

Page 4

 
NINJAONE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
309,151
183,111

Other debtors
51,127
20,240

Prepayments and accrued income
218,441
45,404

578,719
248,755


Amount owed by group undertakings are unsecured, interest free and repayable on demand.


5.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
215,460
145,904



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
169,275
18,949

Amounts owed to group undertakings
10,884
5,496

Corporation tax
56,880
35,015

Other creditors
18,401
11,120

Accruals and deferred income
127,843
72,245

383,283
142,825


Amount owed to group undertakings are unsecured, interest free and repayable on demand.


7.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £77,224 (2024 - £59,436). Contributions totalling £18,401 (2024 - £11,120) were payable to the fund at the balance sheet date and are included in other creditors.

Page 5

 
NINJAONE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the balance sheet date.


9.


Controlling party

NinjaOne, LLC is a company incorporated in the United States of America and is regarded by the directors as being the Company's parent company. NinjaOne, LLC, is the Company's ultimate parent company and controlling party.

The largest and smallest group of undertakings for which group accounts are drawn up and which includes the Company is NinjaOne, LLC. The registered office for NinjaOne, LLC is 3687 Tampa Road Suite 200, Oldsmar, FL 34677.


10.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 5 November 2026 by Simon Buss (Senior Statutory Auditor) on behalf of Nortons Assurance Limited.

 
Page 6