Playerdata Holdings Limited

	Page
Statement of Financial Position	1—2
Notes to the Financial Statements	3—5

Registered number: SC570462

		2025		2024
	Notes	£	£	£	£
FIXED ASSETS
Investments	5		2,587,525		2,587,525

			2,587,525		2,587,525
CURRENT ASSETS
Debtors	6	18,786,060		12,728,102
Cash at bank and in hand		-		445,073

		18,786,060		13,173,175
Creditors: Amounts Falling Due Within One Year	7	(1,340,750 )		(1,750 )

NET CURRENT ASSETS (LIABILITIES)			17,445,310		13,171,425

TOTAL ASSETS LESS CURRENT LIABILITIES			20,032,835		15,758,950

NET ASSETS			20,032,835		15,758,950

CAPITAL AND RESERVES
Called up share capital	8		8		8
Share premium account			10,045,607		10,045,607
Other reserves			10,519,417		6,172,298
Income Statement			(532,197 )		(458,963 )

SHAREHOLDERS' FUNDS			20,032,835		15,758,950

Page 1

Page 2

Playerdata Holdings Limited

Statement of Financial Position (continued)

As At 31 December 2025

For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.

On behalf of the board

Sukrit Hotrabhvanon

Director

21/10/2026

The notes on pages 3 to 5 form part of these financial statements.

1. General Information

Playerdata Holdings Limited is a private company, limited by shares, incorporated in Scotland, registered number SC570462 . The registered office is 3-5 Melville Street, Edinburgh, EH3 7PE.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Computer Equipment

25% straight line

2.3. Foreign Currencies

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2.4. Investments

Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

2.5. Foreign exchange

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

3. Average Number of Employees

Average number of employees, including directors, during the year was: 4 (2024: 4)

4. Tangible Assets

	Computer Equipment
	£
Cost
As at 1 January 2025	9,026

As at 31 December 2025	9,026

Depreciation
As at 1 January 2025	9,026

As at 31 December 2025	9,026

Net Book Value
As at 31 December 2025	-

As at 1 January 2025	-

Page 3

Page 4

Playerdata Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

5. Investments

	Subsidiaries
	£
Cost or Valuation
As at 1 January 2025	2,587,525

As at 31 December 2025	2,587,525

Provision
As at 1 January 2025	-

As at 31 December 2025	-

Net Book Value
As at 31 December 2025	2,587,525

As at 1 January 2025	2,587,525

6. Debtors

	2025	2024
	£	£
Due within one year
Other debtors	-	7,409
Due after more than one year
Amounts owed by group undertakings	18,786,060	12,720,693

	18,786,060	12,728,102

7. Creditors: Amounts Falling Due Within One Year

	2025	2024
	£	£
Other loans	1,339,500	-
Other creditors	1,250	1,750

	1,340,750	1,750

8. Share Capital

	2025	2024
	£	£
Allotted, Called up and fully paid	8	8

Page 4

Page 5

Playerdata Holdings Limited

Notes to the Financial Statements (continued)

For The Year Ended 31 December 2025

9. Reserves

	Share Premium	Other reserves	Income Statement
	£	£	£
As at 1 January 2025	10,045,607	6,172,298	(458,963 )
Loss for the year and total comprehensive income	-	-	(73,234 )

Movements in other reserves	-	4,347,119	-

As at 31 December 2025	10,045,607	10,519,417	(532,197 )

Other reserves includes £10,519,417 received from investors pursuant to binding subscription agreements entered into before 31 December 2025.

Under the terms of the agreements, the subscribers were irrevocably committed to subscribe for ordinary shares and the company was entitled to retain the subscription monies. The formal allotment of the shares took place after the year end and accordingly the balance has been presented within equity pending issue of the shares.

10. Post Balance Sheet Events

Following the year end, the company allotted ordinary shares in accordance with subscription agreements entered into before 31 December 2025. Subscription proceeds of £10,519,418 included within other reserves were transferred to share capital and share premium on allotment.

11. Related Party Transactions

The company has taken advantage of the exemption under Section 33 of FRS 102 not to disclose transactions with wholly owned subsidiaries.

At 31 December 2025 amounts due from group undertakings totalled £18,789,567 (2024: £12,720,694).

Page 5