| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Financial Statements |
| for the Year Ended 28 February 2025 |
| for |
| Deacon & Son (Swindon) Limited |
| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Financial Statements |
| for the Year Ended 28 February 2025 |
| for |
| Deacon & Son (Swindon) Limited |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Contents of the Financial Statements |
| for the Year Ended 28 February 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 4 |
| Income Statement | 7 |
| Other Comprehensive Income | 8 |
| Balance Sheet | 9 |
| Statement of Changes in Equity | 10 |
| Cash Flow Statement | 11 |
| Notes to the Cash Flow Statement | 12 |
| Notes to the Financial Statements | 13 |
| Deacon & Son (Swindon) Limited |
| Company Information |
| for the Year Ended 28 February 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Strategic Report |
| for the Year Ended 28 February 2025 |
| The directors present their strategic report for the year ended 28 February 2025. |
| REVIEW OF BUSINESS |
| During the year to 28th February 2025 the company continued to trade successfully from its headquarters at 11-15 Wood Street, Old Town, Swindon and from its branch at 44/45 High Street, Marlborough. Although turnover was slightly down from £10.8 million (2024) to £10.4 million (2025), profits remained strong. There was a small drop in retail sales due to a slightly smaller Rolex watch allocation compared to the previous year, this was mirrored across all Rolex stockists. |
| Although sales of diamond jewellery stayed level with the previous year, prices fell due to the effect of laboratory grown diamonds being introduced more widely to the market. It has been the company's long held policy not to sell laboratory grown diamonds and whilst it remains uncertain how long natural diamond prices will stay suppressed, there are already signs that the market will recover as the general public begin to realise that laboratory grown diamonds are essentially worthless. |
| Although costs have risen the company has continued to improve its cash position whilst paying down its loan from Lloyds bank. Despite the threat of on going economic uncertainty, the company is well placed to withstand any potential downturn. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The directors have identified the following principal risks and uncertainties affecting the Company: |
| Price risk |
| The company is affected by the fluctuations in the prices of precious metals and gemstones which are core to the activities of the business. In particular, the cost of gold and silver have increased steadily throughout the year. The company manages its exposure to these movements by regularly reviewing the recommended retail prices of stock held and purchasing stock when prices are lowest. |
| Market risk |
| The company is impacted by changing customer preferences and actions of competitors. In particular, the rising number of online retailers and the increasing popularity of lab grown diamonds. The Company manages this risk by maintaining a strong presence in the local area and good reputation for customer service. A diverse range of products are stocked to cater to a wide range of customers. |
| Liquidity risk |
| The directors acknowledge their responsibility for ensuring the company can meet its financial obligations as they fall due. The Company manages its liquidity by arranged banking facilities and borrowings. Forecast and actual cash flows are reviewed regularly to align resources with the maturity of financial liabilities. |
| KEY PERFORMANCE INDICATORS |
| The company monitors its performance using a number of measures. These include: |
| 2025 | 2024 |
| Turnover | £10.4m | £10.6m |
| Gross profit margin | 20.6% | 21.0% |
| Net profit margin | 2.5% | 4.3% |
| FUTURE DEVELOPMENTS |
| The company will continue to look for growth through the marketing of its superb state of the act workshop facilities opened by HM Queen Camilla in January 2024. The future continues to be bright for unique bespoke pieces of jewellery as well as the superb on site watch workshop that enables servicing of Rolex, Omega and Cartier watches. Although challenging the next year will be an exciting one for Deacons. |
| ON BEHALF OF THE BOARD: |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Report of the Directors |
| for the Year Ended 28 February 2025 |
| The directors present their report with the financial statements of the company for the year ended 28 February 2025. |
| PRINCIPAL ACTIVITIES |
| The principal activities of the company in the year under review were those of the sale and repair of jewellery, watches, clocks, china, glass and gifts. There were no significant developments in these activities during the year. |
| DIVIDENDS |
| During the period the company has paid dividends totalling £143,368 (2024: £76,186). |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 March 2024 to the date of this report. |
| CHARITABLE DONATIONS |
| During the year, the company made donations of £3,125 (2024: £3,665) to registered charities including the British Red Cross, NAJ Educational Trust and the Prospect Hospice. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| AUDITORS |
| The auditors, Sumer Auditco Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Deacon & Son (Swindon) Limited |
| Opinion |
| We have audited the financial statements of Deacon & Son (Swindon) Limited (the 'company') for the year ended 28 February 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Report of the Independent Auditors to the Members of |
| Deacon & Son (Swindon) Limited |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to health and safety, employment law and company legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements of the Company. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006 and taxation legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure, and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the audit engagement team included: |
| - | Discussions with management, including consideration of known or suspected instances of non-compliance |
| with laws and regulations and fraud; |
| - | Understanding of management's internal controls designed to prevent and detect irregularities, and fraud; |
| - | Reviewing the Company's legal costs to check for non-compliance with laws and regulations and fraud; |
| - | Review of tax compliance; |
| - | Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing |
| of expenses; |
| - | Testing transactions entered into outside of the normal course of the Company's business; and |
| - | Identifying and testing journal entries, in particular any journal entries with fraud characteristics |
| There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Other matters which we are required to address |
| The comparative figures for the year ended 29 February 2024 were not subject to audit. |
| Report of the Independent Auditors to the Members of |
| Deacon & Son (Swindon) Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors |
| Hermes House |
| Fire Fly Avenue |
| Swindon |
| Wiltshire |
| SN2 2GA |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Income Statement |
| for the Year Ended 28 February 2025 |
| 2025 | 2024 |
| (Unaudited) |
| Notes | £ | £ | £ | £ |
| TURNOVER | 3 |
| Cost of sales |
| GROSS PROFIT |
| Distribution costs |
| Administrative expenses |
| 1,763,561 | 1,738,406 |
| 379,006 | 498,904 |
| Other operating income |
| OPERATING PROFIT | 5 |
| Interest receivable and similar income |
| 411,089 | 511,972 |
| Interest payable and similar expenses | 6 |
| PROFIT BEFORE TAXATION |
| Tax on profit | 7 |
| PROFIT FOR THE FINANCIAL YEAR |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Other Comprehensive Income |
| for the Year Ended 28 February 2025 |
| 2025 | 2024 |
| (Unaudited) |
| Notes | £ | £ |
| PROFIT FOR THE YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Balance Sheet |
| 28 February 2025 |
| 2025 | 2024 |
| (Unaudited) |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| CURRENT ASSETS |
| Stocks | 11 |
| Debtors | 12 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 13 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
14 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Share premium | 21 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Statement of Changes in Equity |
| for the Year Ended 28 February 2025 |
| Called up |
| share | Retained | Share | Total |
| capital | earnings | premium | equity |
| £ | £ | £ | £ |
| Balance at 1 March 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 29 February 2024 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 28 February 2025 |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Cash Flow Statement |
| for the Year Ended 28 February 2025 |
| 2025 | 2024 |
| (Unaudited) |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 |
| Interest paid | ( |
) | ( |
) |
| Interest element of hire purchase payments paid |
( |
) |
( |
) |
| Finance costs paid | (103 | ) | (103 | ) |
| Tax paid | ( |
) |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | ( |
) | ( |
) |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Sale of tangible fixed assets |
| Interest received |
| Net cash from investing activities | ( |
) | ( |
) |
| Cash flows from financing activities |
| New loans in year |
| Loan repayments in year | ( |
) | ( |
) |
| Capital repayments in year | ( |
) | ( |
) |
| Amount introduced by directors | 26,691 | 39,995 |
| Amount withdrawn by directors | (39,668 | ) | - |
| Equity dividends paid | ( |
) | ( |
) |
| Net cash from financing activities | ( |
) | ( |
) |
| Increase/(decrease) in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
(59,024 |
) |
66,778 |
| Cash and cash equivalents at end of year | 2 | 24,718 | ( |
) |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Cash Flow Statement |
| for the Year Ended 28 February 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| Loss on disposal of fixed assets |
| Finance costs | 39,313 | 32,408 |
| Finance income | (1,647 | ) | - |
| 575,842 | 676,521 |
| (Increase)/decrease in stocks | ( |
) |
| Decrease/(increase) in trade and other debtors | ( |
) |
| (Decrease)/increase in trade and other creditors | ( |
) |
| Cash generated from operations |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 28 February 2025 |
| 28.2.25 | 1.3.24 |
| £ | £ |
| Cash and cash equivalents | 24,718 | 1,048 |
| Bank overdrafts | ( |
) |
| 24,718 | (59,024 | ) |
| Year ended 29 February 2024 |
| 29.2.24 | 1.3.23 |
| (Unaudited) |
| £ | £ |
| Cash and cash equivalents | 1,048 | 66,778 |
| Bank overdrafts | ( |
) |
| (59,024 | ) | 66,778 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| Other |
| non-cash |
| At 1.3.24 | Cash flow | changes | At 28.2.25 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | 1,048 | 23,670 | 24,718 |
| Bank overdrafts | (60,072 | ) | 60,072 | - |
| (59,024 | ) | 24,718 |
| Debt |
| Finance leases | (42,176 | ) | 4,504 | (18,986 | ) | (56,658 | ) |
| Debts falling due |
| within 1 year | (138,373 | ) | 13,753 | - | (124,620 | ) |
| Debts falling due |
| after 1 year | (2,950 | ) | (165,147 | ) | - | (168,097 | ) |
| (183,499 | ) | (146,890 | ) | (18,986 | ) | (349,375 | ) |
| Total | (242,523 | ) | (63,148 | ) | (18,986 | ) | (324,657 | ) |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements |
| for the Year Ended 28 February 2025 |
| 1. | STATUTORY INFORMATION |
| Deacon & Son (Swindon) Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
| The company's functional and presentation currency is the pound sterling and the accounts have been rounded to the nearest pound. |
| Going concern |
| After reviewing the Company's forecasts and projections, which cover the 12-month period from the date of signing the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. |
| Financial Reporting Standard 102 - reduced disclosure exemptions |
| The company has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland": |
| • | the requirement of paragraph 33.7. |
| The directors believe that key management personnel are the directors of the company, therefore no separate disclosure is required under paragraph 33.7. |
| Critical accounting judgements and key sources of estimation uncertainty |
| The preparation of financial statement in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below. |
| Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| Critical accounting estimates and assumptions |
| The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below: |
| (i) Stock impairment and provision |
| As part of the stock valuation, market trends are taken into consideration to establish if there is a need for a a provision against certain lines of stock. Gold and diamond prices can fluctuate with changing market conditions therefore stock value could be overstated, without a suitable provision. |
| Revenue recognition |
| Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of returns, discounts and rebates allowed by the company and value added taxes. |
| The Company recognises revenue when the following conditions are satisfied: |
| i. the Company has transferred to the buyer the significant risks and rewards of ownership of the goods; |
| ii. the Company retains neither continuing managerial involvement to the degree associated with ownership nor effective control over the goods sold; |
| iii. the amount of revenue can be measured reliably; |
| iv. it is probable that the economic benefits associated with the transaction can be measured reliably. |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Sale of goods and services |
| Turnover from the sale of goods is recognised when the goods are physically delivered to the customer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the balance sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the balance sheet date. Where payments are received from customer in advance of services provided the amounts are recorded as deferred income and included as part of creditors due within one year. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Stocks |
| Stock is stated at the lower of cost and estimated selling price less costs to complete and sell. Stock is recognised as an expense in the period in which the related revenue is recognised. |
| At the end of each reporting period stock is assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment is recognised in the profit and loss account. Where a reversal of the impairment is recognised the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account. |
| Foreign currency transactions and balances |
| Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. |
| At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. |
| Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the profit and loss account. |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Employee benefits |
| The company provides a range of benefits to employees, including paid holiday arrangements and defined contribution pension plans. |
| Short term benefits |
| Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received. |
| Defined contribution pension plans |
| The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The obligations are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Taxation |
| Taxation expense for the period comprises current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax |
| Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end. |
| Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amount expected to be paid to the tax authorities. |
| Deferred tax |
| Deferred tax arises from timing differences that are differences between taxable profit and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessment in periods different from those in which are recognised in financial statements. |
| Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Tangible fixed assets |
| Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised. |
| Depreciation and residual values |
| Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life as follows: |
| Freehold property | - | 2% on straight line basis |
| Short leasehold | - | over the period of the lease |
| Fixtures and fittings | - | 15% on reducing balance |
| Motor vehicles | - | 20% on reducing balance |
| The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any changes is accounted for prospectively. |
| Leased assets |
| At inception the company assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is, or contains, a lease based on the substances of the arrangement. |
| Finance leased assets |
| Leases of assets that transfer substantially all the risks and rewards incidental to ownership are classified as finance leases. |
| Finance leases are capitalised at commencement of the lease as assets at their value of the lease asset or, if lower, the present value of the minimum lease payments calculated using the interest rate implicit in the lease. Where the implicit rate cannot be determined the company's incremental borrowing rate is used. Incremental direct costs, incurred in negotiating and arranging the lease, are included in the cost of the asset. |
| Assets are depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date. |
| The capital element of lease obligations is recorded as a liability on inception of the arrangement. Lease payments are apportioned between capital repayment and finance charge, using the effective interest rate method, to produce a constant rate of charge on the balance of the capital repayments outstanding. |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Operating leased assets |
| Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease. |
| Cash and cash equivalent |
| Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less. |
| Financial instruments |
| The company has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments. |
| Financial assets |
| Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. |
| Such assets are subsequently carried at amortised cost using the effective interest method. |
| At the end of each reporting period financial assets measured at amortised cost are assessed for objective |
| evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying |
| amount and the present value of the estimated cash flows discounted at the assets original effective interest |
| rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
| Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. |
| Financial liabilities |
| Basic financial liabilities, including trade and other payables, bank loans and overdrafts and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Preference shares are classified as financial liabilities. Preference dividends payable on the shares are recognised as a finance cost in the profit and loss accounts in the period in which they relate. |
| Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. |
| Share capital |
| Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds. |
| Redeemable preference shares |
| Preference shares, which are redeemable at the discretion of the company, are classified as liabilities. The dividends on these preference shares are taken o the income statement as a finance cost. |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the principal activities of the company. |
| An analysis of turnover by class of business is given below: |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| 4. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| (Unaudited) |
| Administration | 8 | 6 |
| Workshop | 10 | 9 |
| Sales | 16 | 17 |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Other operating leases |
| Depreciation - owned assets |
| Depreciation - assets on hire purchase contracts |
| Loss on disposal of fixed assets |
| Website development costs amortisation |
| Auditors' remuneration |
| Auditors' remuneration for non audit services |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Bank interest |
| Bank loan interest |
| VAT interest |
| Hire purchase |
| Preference share dividend | 103 | 103 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Current tax: |
| UK corporation tax | ( |
) |
| Deferred tax: |
| Accelerated capital allowances | ( |
) |
| Tax on profit |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of (2024 - |
| Effects of: |
| Expenses not deductible for tax purposes |
| Capital allowances in excess of depreciation | - | ( |
) |
| Depreciation in excess of capital allowances | - |
| Adjustments to tax charge in respect of previous periods | ( |
) |
| Other deductible expenses | - | (22,306 | ) |
| Profit/loss on disposal of assets | 849 | - |
| Deferred tax movement | (9,127 | ) | 73,156 |
| Total tax charge | 107,044 | 70,796 |
| 8. | DIVIDENDS |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Ordinary shares of £1 each |
| Interim |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 9. | INTANGIBLE FIXED ASSETS |
| Website |
| development |
| costs |
| £ |
| COST |
| At 1 March 2024 |
| Additions |
| At 28 February 2025 |
| AMORTISATION |
| At 1 March 2024 |
| Amortisation for year |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| 10. | TANGIBLE FIXED ASSETS |
| Improvement |
| Freehold | Short | to |
| property | leasehold | property |
| £ | £ | £ |
| COST |
| At 1 March 2024 |
| Additions |
| Disposals |
| At 28 February 2025 |
| DEPRECIATION |
| At 1 March 2024 |
| Charge for year |
| Eliminated on disposal |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 March 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 28 February 2025 |
| DEPRECIATION |
| At 1 March 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 1 March 2024 |
| Additions |
| At 28 February 2025 |
| DEPRECIATION |
| At 1 March 2024 |
| Charge for year |
| At 28 February 2025 |
| NET BOOK VALUE |
| At 28 February 2025 |
| At 29 February 2024 |
| 11. | STOCKS |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Goods for resale |
| 12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Trade debtors |
| Other debtors |
| Tax |
| Prepayments |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Bank loans and overdrafts (see note 15) |
| Hire purchase contracts (see note 16) |
| Trade creditors |
| Corporation tax |
| Social security and other taxes |
| Other creditors |
| Directors current accounts | 26,691 | 39,668 |
| Accrued expenses |
| 14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Bank loans (see note 15) |
| Preference shares (see note 15) |
| Hire purchase contracts (see note 16) |
| 15. | LOANS |
| An analysis of the maturity of loans is given below: |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank overdrafts |
| Bank loans |
| Amounts falling due between one and two years: |
| Bank loans - 1-2 years |
| Amounts falling due in more than five years: |
| Repayable otherwise than by instalments |
| Preference shares | 2,950 | 2,950 |
| Details of shares shown as liabilities are as follows: |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| 3.5% Cumulative preference | £1 | 2,950 | 2,950 |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 16. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| (Unaudited |
| £ | £ |
| Gross obligations repayable: |
| Within one year |
| Between one and five years |
| Finance charges repayable: |
| Within one year |
| Between one and five years |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Within one year |
| Between one and five years |
| 17. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Bank overdraft |
| Bank loans |
| Hire purchase contracts | 56,658 | 42,176 |
| Security for the company's bank loan and overdraft is held in the form of a charge over the company's properties.The loans in respect of the hire purchase agreements are secured against the assets to which they relate. |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 18. | FINANCIAL INSTRUMENTS |
| 2025 | 2024 |
| £ | £ |
| Financial assets |
| At amortised cost |
| - Cash at bank and at hand | 24,718 | 1,048 |
| - Trade and other debtors and accrued income | 41,107 | 52,740 |
| 65,825 | 53,788 |
| Financial liabilities |
| At amortised cost |
| - Bank and other loans | 289,767 | 198,445 |
| - Trade and other creditors and accruals | 740,910 | 1,012,453 |
| 1,030,677 | 1,210,898 |
| Financial assets that are debt instruments measured at amortised cost comprise cash, trade and other debtors. |
| Financial liabilities that are debt instruments measured at amortised cost comprise bank overdrafts and loans, trade and other creditors, obligations under finance lease and hire purchase contracts, and accruals. |
| 19. | PROVISIONS FOR LIABILITIES |
| 2025 | 2024 |
| (Unaudited) |
| £ | £ |
| Deferred tax |
| Accelerated Capital Allowances | 274,828 | 283,955 |
| Deferred |
| tax |
| £ |
| Balance at 1 March 2024 |
| Accelerated capital allowances | (9,127 | ) |
| Balance at 28 February 2025 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | £1 | 1,920 | 1,920 |
| 21. | RESERVES |
| Called-up share capital - represents the nominal value of shares that have been issued. |
| Share premium account - includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium. |
| Preference shares - represents the nominal value of 3.5% Cumulative preference that have been issued. |
| Retained earnings - includes all current and prior period retained profits and losses. |
| 22. | PENSION COMMITMENTS |
| The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £30,453 (2024 - £30,030). |
| Deacon & Son (Swindon) Limited (Registered number: 00131937) |
| Notes to the Financial Statements - continued |
| for the Year Ended 28 February 2025 |
| 23. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| Miss S R Deacon |
| During the year the company made sales to S R Deacon totalling £nil (2024 - £100). These sales were made at cost price plus VAT. |
| Dividends of £40,103 (2024 - £21,308) were paid to Miss S R Deacon. |
| R H Deacon |
| During the year the company made sales to R H Deacon totalling £1,900 (2024 - £1,628). These sales were made at cost price plus VAT. |
| During the year the company loaned a further £900 (2024 - £800) to Historic Times Limited, a company owned by R H Deacon. Loan repayments received in the year totalled £10,000 (2024 - £nil). At the balance sheet date £16,650 (2024 - £25,750) was due and is included in other debtors. |
| In 2023, the company loaned £624 to My Racing Colours, a business venture owned by R H Deacon. At the balance sheet date £624 (2024 - £624) was due and is included in other debtors. |
| Dividends of £103,283 (2024 - £54,878) were paid to R H Deacon. |
| 24. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is |