Company Registration No. 00214494 (England and Wales)
Maldon Salt Limited
Annual report and financial statements
for the year ended 31 March 2025
Maldon Salt Limited
Company information
Directors
S J Osborne
M D Banks
(Appointed 9 April 2025)
D C Jessop
(Appointed 9 April 2025)
M Picconi
(Appointed 9 April 2025)
Secretary
D C Coubrough
Company number
00214494
Registered office
Wycke Hill Business Park
Maldon
Essex
United Kingdom
CM9 6UZ
Independent auditor
Saffery LLP
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Maldon Salt Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
Maldon Salt Limited
Strategic report
For the year ended 31 March 2025
1

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture and distribution of salt.

Review of the business
Principal risks and uncertainties

Our strategic priorities for the year were:

Development and performance

Financial Highlights

 

Metric

2025 (£m)

2024 (£m)

Change (%)

Revenue

39,210

33,671

+16.5%

Operating Profit

11,987

11,789

+1.7%

Profit Before Tax

12,289

12,101

+1.6%

Net Assets

29,327

28,807

+1.8%

 

The Company delivered progress across each of our strategic pillars, particularly in energy efficiency and international expansion. The Company maintained a strong cash position throughout the year.

Key performance indicators

Key risks affecting the Company include:

 

Mitigation strategies include enhanced risk management, diversified sourcing, and ongoing investment in cybersecurity.

Other performance indicators

We remain committed to responsible business practices:

Other information and explanations

We actively engage with:

Maldon Salt Limited
Strategic report (continued)
For the year ended 31 March 2025
2

Outlook

Despite global economic uncertainty, the Company remains financially strong, and strategic investments are expected to enhance resilience and growth.

On behalf of the board

S J Osborne
Director
11 November 2025
Maldon Salt Limited
Directors' report
For the year ended 31 March 2025
3

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £8,550,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S J Osborne
D C Courbrough
(Resigned 9 April 2025)
L M Coubrough
(Resigned 5 April 2024)
E A De Galleani
(Appointed 5 April 2024 and resigned 9 April 2025)
P A J Latham
(Resigned 9 April 2025)
C C Osborne
(Resigned 9 April 2025)
M N Soudah
(Resigned 9 April 2025)
M D Banks
(Appointed 9 April 2025)
D C Jessop
(Appointed 9 April 2025)
M Picconi
(Appointed 9 April 2025)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Maldon Salt Limited
Directors' report (continued)
For the year ended 31 March 2025
4
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
S J Osborne
Director
11 November 2025
Maldon Salt Limited
Independent auditor's report
To the members of Maldon Salt Limited
5
Opinion

We have audited the financial statements of Maldon Salt Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Maldon Salt Limited
Independent auditor's report
To the members of Maldon Salt Limited (continued)
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Maldon Salt Limited
Independent auditor's report
To the members of Maldon Salt Limited (continued)
7

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Maldon Salt Limited
Independent auditor's report
To the members of Maldon Salt Limited (continued)
8
Ross Lomas
Senior Statutory Auditor
For and on behalf of Saffery LLP
11 November 2025
Statutory Auditors
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Maldon Salt Limited
Statement of comprehensive income
For the year ended 31 March 2025
9
2025
2024
Notes
£'000
£'000
Turnover
3
39,210
33,671
Cost of sales
(9,902)
(8,757)
Gross profit
29,308
24,914
Distribution costs
(2,723)
(2,461)
Administrative expenses
(14,598)
(10,664)
Operating profit
4
11,987
11,789
Interest receivable and similar income
7
302
312
Profit before taxation
12,289
12,101
Tax on profit
8
(3,219)
(3,247)
Profit for the financial year
9,070
8,854

The income statement has been prepared on the basis that all operations are continuing operations.

Maldon Salt Limited
Statement of financial position
As at 31 March 2025
31 March 2025
10
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
10
15,152
15,495
Current assets
Stocks
11
2,136
1,618
Debtors
12
10,763
6,254
Cash at bank and in hand
8,802
11,492
21,701
19,364
Creditors: amounts falling due within one year
13
(5,207)
(4,226)
Net current assets
16,494
15,138
Total assets less current liabilities
31,646
30,633
Provisions for liabilities
Deferred tax liability
14
2,319
1,826
(2,319)
(1,826)
Net assets
29,327
28,807
Capital and reserves
Called up share capital
16
15
15
Share premium account
1,205
1,205
Profit and loss reserves
28,107
27,587
Total equity
29,327
28,807
The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
S J Osborne
Director
Company Registration No. 00214494
Maldon Salt Limited
Statement of changes in equity
For the year ended 31 March 2025
11
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 April 2023
15
1,205
24,733
25,953
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
8,854
8,854
Dividends
9
-
-
(6,000)
(6,000)
Balance at 31 March 2024
15
1,205
27,587
28,807
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
9,070
9,070
Dividends
9
-
-
(8,550)
(8,550)
Balance at 31 March 2025
15
1,205
28,107
29,327
Maldon Salt Limited
Notes to the financial statements
For the year ended 31 March 2025
12
1
Accounting policies
Company information

Maldon Salt Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wycke Hill Business Park, Maldon, Essex, United Kingdom, CM9 6UZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Maldon Holdings Limited. These consolidated financial statements are available from its registered office, Wycke Hill Business Park, Maldon, Essex, United Kingdom, CM9 6UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
13

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
3% - 5% straight line
Fixtures and fittings
3% - 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
14
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
15
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
16
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of stock

Stocks are stated at the lower of cost and net realisable value. The directors assess the net realisable value as being the selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. The valuation of stocks is critical to the production of the financial statements. Judgement is required in determining the costing of the stock items and therefore ensuring stocks are valued correctly.

Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
17
3
Turnover
2025
2024
£'000
£'000
Turnover analysed by class of business
Specialised packaged salt
39,210
33,671
2025
2024
£'000
£'000
Turnover analysed by geographical market
United Kingdom
14,078
12,649
Rest of Europe
10,825
10,445
Rest of the World
14,307
10,577
39,210
33,671
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£'000
£'000
Exchange losses
4
8
Fees payable to the company's auditor for the audit of the company's financial statements
36
27
Depreciation of owned tangible fixed assets
1,154
1,092
Loss on disposal of tangible fixed assets
20
451
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
103
91

Their aggregate remuneration comprised:

2025
2024
£'000
£'000
Wages and salaries
10,166
7,527
Social security costs
1,299
951
Pension costs
130
98
11,595
8,576
Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
18
6
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
5,985
4,354
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£'000
£'000
Remuneration for qualifying services
5,985
4,289
7
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Interest on bank deposits
302
312
8
Taxation
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current period
2,726
3,247
Deferred tax
Origination and reversal of timing differences
493
-
0
Total tax charge
3,219
3,247
Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
8
Taxation (continued)
19

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£'000
£'000
Profit before taxation
12,289
12,101
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
3,072
3,025
Tax effect of expenses that are not deductible in determining taxable profit
33
258
Change in unrecognised deferred tax assets
51
(167)
Adjustments in respect of prior years
-
0
118
Group relief
(16)
-
0
Permanent capital allowances in excess of depreciation
80
-
0
Other reconciling items
(1)
13
Taxation charge for the year
3,219
3,247
9
Dividends
2025
2024
£'000
£'000
Interim paid
8,550
6,000
Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
20
10
Tangible fixed assets
Freehold buildings
Assets under construction
Fixtures and fittings
Total
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
12,523
682
8,237
21,442
Additions
-
0
3,139
380
3,519
Disposals
(2,673)
-
0
(341)
(3,014)
Transfers
816
(2,334)
1,518
-
0
At 31 March 2025
10,666
1,487
9,794
21,947
Depreciation and impairment
At 1 April 2024
2,421
-
0
3,526
5,947
Depreciation charged in the year
321
-
0
833
1,154
Eliminated in respect of disposals
-
0
-
0
(306)
(306)
At 31 March 2025
2,742
-
0
4,053
6,795
Carrying amount
At 31 March 2025
7,924
1,487
5,741
15,152
At 31 March 2024
10,102
682
4,711
15,495
11
Stocks
2025
2024
£'000
£'000
Salt and related products
2,136
1,618
12
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Trade debtors
4,002
5,257
Amounts owed by group undertakings
5,936
-
0
Other debtors
398
494
Prepayments and accrued income
427
503
10,763
6,254
Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
21
13
Creditors: amounts falling due within one year
2025
2024
£'000
£'000
Trade creditors
2,742
1,614
Corporation tax
(444)
738
Other taxation and social security
939
132
Other creditors
1,506
1,518
Accruals and deferred income
464
224
5,207
4,226
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£'000
£'000
Fixed asset timing differences
2,320
1,831
Short term timing difference
(1)
(5)
2,319
1,826
2025
Movements in the year:
£'000
Liability at 1 April 2024
1,826
Charge to profit or loss
493
Liability at 31 March 2025
2,319
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
130
98

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Maldon Salt Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
22
16
Share capital
2025
2024
Ordinary share capital
£
£
Issued and fully paid
Ordinary A shares of £1 each
6,468
6,468
Ordinary B shares of £1 each
6,468
6,468
Ordinary C shares of £1 each
2,064
2,064
15,000
15,000
17
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£'000
£'000
Within one year
63
64
Between two and five years
83
85
146
149
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301S J OsborneL M CoubroughE A De GalleaniP A J LathamC C OsborneM N SoudahM D BanksD C JessopM PicconiM PicconiD C Coubrough002144942024-04-012025-03-3100214494bus:Director12024-04-012025-03-3100214494bus:Director72024-04-012025-03-3100214494bus:Director82024-04-012025-03-3100214494bus:Director92024-04-012025-03-3100214494bus:CompanySecretary12024-04-012025-03-3100214494bus:Chairman2024-04-012025-03-3100214494bus:Director22024-04-012025-03-3100214494bus:Director32024-04-012025-03-3100214494bus:Director42024-04-012025-03-3100214494bus:Director52024-04-012025-03-3100214494bus:Director62024-04-012025-03-3100214494bus:Director102024-04-012025-03-3100214494bus:RegisteredOffice2024-04-012025-03-31002144942025-03-31002144942023-04-012024-03-3100214494core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100214494core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31002144942024-03-3100214494core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100214494core:ConstructionInProgressAssetsUnderConstruction2025-03-3100214494core:FurnitureFittings2025-03-3100214494core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100214494core:ConstructionInProgressAssetsUnderConstruction2024-03-3100214494core:FurnitureFittings2024-03-3100214494core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100214494core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100214494core:CurrentFinancialInstruments2025-03-3100214494core:CurrentFinancialInstruments2024-03-3100214494core:ShareCapital2025-03-3100214494core:ShareCapital2024-03-3100214494core:SharePremium2025-03-3100214494core:SharePremium2024-03-3100214494core:RetainedEarningsAccumulatedLosses2025-03-3100214494core:RetainedEarningsAccumulatedLosses2024-03-3100214494core:ShareCapital2023-03-3100214494core:SharePremium2023-03-3100214494core:RetainedEarningsAccumulatedLosses2023-03-3100214494core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100214494core:FurnitureFittings2024-04-012025-03-3100214494core:UKTax2024-04-012025-03-3100214494core:UKTax2023-04-012024-03-310021449412024-04-012025-03-310021449412023-04-012024-03-3100214494core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100214494core:ConstructionInProgressAssetsUnderConstruction2024-03-3100214494core:FurnitureFittings2024-03-31002144942024-03-3100214494core:ConstructionInProgressAssetsUnderConstruction2024-04-012025-03-3100214494core:WithinOneYear2025-03-3100214494core:WithinOneYear2024-03-3100214494core:BetweenTwoFiveYears2025-03-3100214494core:BetweenTwoFiveYears2024-03-3100214494bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100214494bus:FRS1022024-04-012025-03-3100214494bus:Audited2024-04-012025-03-3100214494bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP