Company registration number 00312453 (England and Wales)
DSR GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
DSR GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mrs D Mallen
Mr S Mallen
Mrs P Mallen
Mrs R Teasdale
Company number
00312453
Registered office
North Tyne Industrial Estate
Whitley Road
Newcastle upon Tyne
Tyne and Wear
NE12 9SZ
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
Bankers
National Westminster Bank Plc
16 Northumberland Street
Newcastle upon Tyne
NE1 7EL
DSR GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
DSR GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 1 -

The directors present the strategic report for the year ended 28 February 2025.

Review of the business

We aim to present a balanced and comprehensive review of our business during the period and its position at the year end.

The group’s key financial and other performance indicators during the year were as follow:

 

                    Unit    Year ended 28        Year ended 29

                        February 2025        February 2024

 

Revenue                £    20,047,038        18,032,866

Gross Margin                £    5,762,541        4,832,287

Gross Margin %                %    28.7            26.7

EBITDA                    £    1,373,219 1,309,787    

 

Group turnover has increased this year as a result of individual group companies realigning their customer base and looking to pass on government legislation increases in costs on long term supply agreements. Profit before tax has decreases slightly despite the continued efforts of all Group employees who strive to maintain a strong competitive advantage across all of the businesses.

We have been successful in mitigating inflationary and statutory costs imposed on the businesses by investing in new technologies and in continuous improvement processes. This programme of investment will continue in future periods where we will look to gain additional market share as we see our competitive advantages and development of new products and services, benefiting our various markets.

The current geopolitical and economic environment represents the principal risk and uncertainty as well as an opportunity. Increases in employment costs and other negative impacting government legislation will increase inflation and dampen consumer spending. With this could add a significant financial burden to our competitors where, with a strong Group balance sheet, we are well placed to take advantage of any opportunity.

 

 

 

 

Principal risks and uncertainties

The principal risks facing the trading companies of the Group are as follows:-

 

(i) Due to the nature of some of the Group's business maintaining the continuity and efficiency of operations of the Group's factories and warehousing facilities is fundamental, particularly due to the issues in the supply chain of raw materials and energy which have manifested themselves during last few years.

 

(ii) Maintaining the overseas supply chains for some of the Group's materials post-Brexit in order that activity levels are not significantly impacted and customer orders can be satisfied.

DSR GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -

On behalf of the board

Mr S Mallen
Director
27 November 2025
DSR GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 28 February 2025.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £75,420. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs D Mallen
Mr S Mallen
Mr P D Thompson
(Resigned 8 April 2024)
Mrs P Mallen
Mrs R Teasdale
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

DSR GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
On behalf of the board
Mr S Mallen
Director
27 November 2025
DSR GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DSR GROUP HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of DSR Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 28 February 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DSR GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DSR GROUP HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

DSR GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DSR GROUP HOLDINGS LIMITED
- 7 -

Based on our understanding of the group, we identified that there were laws and regulations central to the group's operations its subsidiaries must comply with i.e. certain health and safety and working time regulations. We also considered those laws and regulations that have a direct impact on the financial statements of the company such as the Companies Act 2006 and UK tax legislation.

 

Audit procedures performed by the engagement team included:

 

Inspection of relevant certificates and compliance reports;

 

Discussions with directors and key management including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;

 

Evaluation and testing of the operating effectiveness of management's controls designed to prevent and detect irregularities;

 

Reviewing relevant meeting minutes;

 

Identifying and testing journal entries based on risk criteria;

 

Testing transactions entered into outside of the company's normal course of business.

 

There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Peter Charles BSc FCA (Senior Statutory Auditor)
For and on behalf of Robson Laidler Accountants Limited
27 November 2025
Statutory Auditor
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
DSR GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
20,047,038
18,032,866
Cost of sales
(14,284,497)
(13,200,579)
Gross profit
5,762,541
4,832,287
Administrative expenses
(5,536,507)
(4,448,890)
Other operating income
13,952
16,640
Operating profit
4
239,986
400,037
Interest receivable and similar income
8
89,817
67,920
Interest payable and similar expenses
9
(15,004)
(15,899)
Profit before taxation
314,799
452,058
Tax on profit
10
(85,415)
(118,552)
Profit for the financial year
28
229,384
333,506
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
DSR GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 9 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
7,131,223
7,640,540
7,131,223
7,640,540
Current assets
Stocks
17
1,092,519
890,597
Debtors
18
3,291,967
2,981,848
Cash at bank and in hand
6,667,689
5,167,989
11,052,175
9,040,434
Creditors: amounts falling due within one year
19
(5,915,559)
(4,265,967)
Net current assets
5,136,616
4,774,467
Total assets less current liabilities
12,267,839
12,415,007
Creditors: amounts falling due after more than one year
20
(173,307)
(395,159)
Provisions for liabilities
Deferred tax liability
22
1,061,077
1,126,405
(1,061,077)
(1,126,405)
Government grants
23
(128,170)
(142,122)
Net assets
10,905,285
10,751,321
Capital and reserves
Called up share capital
25
5,775
5,775
Revaluation reserve
26
933,217
942,377
Capital redemption reserve
27
15,225
15,225
Other reserves
7,871
7,871
Profit and loss reserves
28
9,943,197
9,780,073
Total equity
10,905,285
10,751,321

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 27 November 2025 and are signed on its behalf by:
27 November 2025
Mr S Mallen
Mrs R Teasdale
Director
Director
Company registration number 00312453 (England and Wales)
DSR GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 28 FEBRUARY 2025
28 February 2025
- 10 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
173,773
154,472
Investment property
14
2,710,000
2,710,000
Investments
15
682,722
682,722
3,566,495
3,547,194
Current assets
Debtors
18
2,532,571
1,832,236
Cash at bank and in hand
981,057
291,439
3,513,628
2,123,675
Creditors: amounts falling due within one year
19
(3,166,297)
(1,829,443)
Net current assets
347,331
294,232
Total assets less current liabilities
3,913,826
3,841,426
Provisions for liabilities
Deferred tax liability
22
71,759
47,397
(71,759)
(47,397)
Government grants
23
(104,839)
(106,183)
Net assets
3,737,228
3,687,846
Capital and reserves
Called up share capital
25
5,775
5,775
Capital redemption reserve
27
15,225
15,225
Profit and loss reserves
28
3,716,228
3,666,846
Total equity
3,737,228
3,687,846

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £124,803 (2024 - £42,802 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 November 2025 and are signed on its behalf by:
27 November 2025
Mr S Mallen
Mrs R Teasdale
Director
Director
Company registration number 00312453 (England and Wales)
DSR GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 March 2023
5,775
951,537
15,225
7,871
9,512,407
10,492,815
Year ended 29 February 2024:
Profit and total comprehensive income for the year
-
-
-
-
333,506
333,506
Dividends
-
-
-
-
(75,000)
(75,000)
Transfers
-
(9,160)
-
-
9,160
-
Balance at 29 February 2024
5,775
942,377
15,225
7,871
9,780,073
10,751,321
Year ended 28 February 2025:
Profit and total comprehensive income for the year
-
-
-
-
229,384
229,384
Dividends
-
-
-
-
(75,420)
(75,420)
Transfers
-
(9,160)
-
-
9,160
-
Balance at 28 February 2025
5,775
933,217
15,225
7,871
9,943,197
10,905,285
DSR GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 March 2023
5,775
15,225
3,699,044
3,720,044
Year ended 29 February 2024:
Profit and total comprehensive income for the year
-
-
42,802
42,802
Dividends
-
-
(75,000)
(75,000)
Balance at 29 February 2024
5,775
15,225
3,666,846
3,687,846
Year ended 28 February 2025:
Profit and total comprehensive income for the year
-
-
124,802
124,802
Dividends
-
-
(75,420)
(75,420)
Balance at 28 February 2025
5,775
15,225
3,716,228
3,737,228
DSR GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
2,353,936
1,868,060
Interest paid
(15,004)
(15,899)
Income taxes (paid)/refunded
(5,966)
122,968
Net cash inflow from operating activities
2,332,966
1,975,129
Investing activities
Purchase of tangible fixed assets
(686,221)
(1,577,802)
Proceeds from disposal of tangible fixed assets
76,191
1,667
Interest received
89,817
67,920
Net cash used in investing activities
(520,213)
(1,508,215)
Financing activities
Repayment of bank loans
-
(76,968)
Payment of finance leases obligations
(237,633)
(255,330)
Dividends paid to equity shareholders
(75,420)
(75,000)
Net cash used in financing activities
(313,053)
(407,298)
Net increase in cash and cash equivalents
1,499,700
59,616
Cash and cash equivalents at beginning of year
5,167,989
5,108,373
Cash and cash equivalents at end of year
6,667,689
5,167,989
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 14 -
1
Accounting policies
Company information

DSR Group Holdings Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is North Tyne Industrial Estate, Whitley Road, Newcastle upon Tyne, Tyne and Wear NE12 9SZ

 

The group consists of DSR Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in UK sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention and in accordance with applicable accounting standards, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The results of all subsidiaries are included in the group profit and loss account from the date of acquisition.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Sale of goods

 

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on despatch of the goods.

1.5
Intangible fixed assets - goodwill

Goodwill arising on business combinations is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful life. The period chosen for writing off goodwill is 5 years which is its estimated useful life Provision is made for any impairment.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold property
Straight line over life of lease
Plant and machinery
15% on reducing balance, 15% straight line basis, 10% - 25% straight line basis, 10% straight line basis, 7.5% straight line basis
Fixtures and fittings
25% straight line basis, 25% reducing balance basis and 10% straight line basis
Computer equipment
25% straight line basis, 25% reducing balance basis and 15% straight line basis
Motor vehicles
25% reducing balance basis and 25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment properties

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

 

The methods and significant assumptions used to ascertain the fair value of £2,710,000 and fair value movement of £Nil included in the profit/loss for the year are as follows:

 

The investment property has been valued at fair value based on estimates by the directors

1.8
Fixed asset investments

Fixed asset investments are initially measured at cost but are carried in the balance sheet at no more than their recoverable amount.

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 16 -
1.9
Impairment of fixed assets

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

 

The cost of finished goods stock is calculated by deducting an appropriate profit margin from the normal selling price.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the consolidated statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current and deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 17 -
1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

 

1.15
Retirement benefits

The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

1.16
Leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.18
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

1.19

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

1.20

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 18 -
2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements. If, in the future, such estimates and assumptions, which are based on management's best judgement at the date of the financial statements, deviate from the actual circumstances, the original estimates and judgements will be modified as appropriate in the year in which the circumstances change.

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year include:

 

The estimated useful lives of tangible fixed assets

 

The estimated reduction applied to finished goods stocks valued at selling price to reduce to cost

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Plastic blow moulding
7,392,309
7,170,778
Plastic and metal engraving
461,275
430,562
Printing
2,580,743
2,902,823
Liquid bottling facilities
9,612,711
7,528,703
20,047,038
18,032,866
2025
2024
£
£
Turnover analysed by geographical market
United kingdom
19,921,710
17,862,987
Europe
125,328
169,879
20,047,038
18,032,866
2025
2024
£
£
Other revenue
Interest income
89,817
67,920
Grants receivable
13,952
16,640

Sales of goods £20,047,038 (2024: £18,032,866)

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 19 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(30,792)
-
Government grants
(13,952)
(16,640)
Fees payable to the group's auditor for the audit of the group's financial statements
5,950
5,670
Depreciation of owned tangible fixed assets
1,011,455
830,225
Depreciation of tangible fixed assets held under finance leases
121,778
79,525
Profit on disposal of tangible fixed assets
(13,886)
(1,667)
Operating lease charges
9,370
11,656
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,950
5,670
Audit of the financial statements of the company's subsidiaries
30,029
22,340
35,979
28,010
For other services
All other non-audit services
4,635
5,174
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
27
31
6
6
Factory
100
100
-
-
Total
127
131
6
6
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,491,153
4,533,055
2,154,527
1,340,752
Social security costs
598,263
452,826
310,671
183,764
Pension costs
79,778
73,879
13,358
12,270
6,169,194
5,059,760
2,478,556
1,536,786
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
2,035,458
1,286,902
Company pension contributions to defined contribution schemes
9,764
10,320
Compensation for loss of office
30,000
-
2,075,222
1,297,222

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 4).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
882,676
549,855
Company pension contributions to defined contribution schemes
3,060
2,700
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
89,817
59,281
Other interest income
-
8,639
Total income
89,817
67,920
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 21 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
894
Interest on finance leases and hire purchase contracts
15,004
15,005
Total finance costs
15,004
15,899
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
150,743
5,966
Adjustments in respect of prior periods
-
0
(284)
Total current tax
150,743
5,682
Deferred tax
Origination and reversal of timing differences
(65,328)
112,870
Total tax charge
85,415
118,552

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
314,799
452,058
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
78,700
113,015
Tax effect of expenses that are not deductible in determining taxable profit
2,466
2,820
Tax effect of income not taxable in determining taxable profit
(3,152)
(3,152)
Adjustments in respect of prior years
-
0
(284)
Effect of change in corporation tax rate
-
(131)
Capital allowances in excess of depreciation
72,729
(106,253)
Tax at marginal rate
-
0
(333)
Deferred tax
(65,328)
112,870
Taxation charge
85,415
118,552
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 22 -
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
75,420
75,000
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 March 2024 and 28 February 2025
65,405
Amortisation and impairment
At 1 March 2024 and 28 February 2025
65,405
Carrying amount
At 28 February 2025
-
0
At 29 February 2024
-
0
The company had no intangible fixed assets at 28 February 2025 or 29 February 2024.

Negative goodwill of £10,088 arising on the acquisition of Tyneside Litho Studios Limited on 28 November 1998 has been written back in the profit and loss account over a period of 5 years. In the opinion of the directors this represented the period over which the group derived the economic benefit from this goodwill.

 

Positive goodwill of £75,493 arising on the acquisition of Liquiform Limited on 1 July 2011 has been written back in the profit and loss account over a period of 5 years. In the opinion of the directors this represented the period over which the group derived the economic benefit from this goodwill.

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 23 -
13
Tangible fixed assets
Group
Long leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 March 2024
2,710,000
14,005,277
288,744
35,640
405,982
17,445,643
Additions
-
0
476,639
18,956
197
190,429
686,221
Disposals
-
0
-
0
-
0
-
0
(227,226)
(227,226)
At 28 February 2025
2,710,000
14,481,916
307,700
35,837
369,185
17,904,638
Depreciation and impairment
At 1 March 2024
236,872
9,103,053
150,907
35,602
278,669
9,805,103
Depreciation charged in the year
29,609
989,703
43,501
301
70,119
1,133,233
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(164,921)
(164,921)
At 28 February 2025
266,481
10,092,756
194,408
35,903
183,867
10,773,415
Carrying amount
At 28 February 2025
2,443,519
4,389,160
113,292
(66)
185,318
7,131,223
At 29 February 2024
2,473,128
4,902,224
137,837
38
127,313
7,640,540
Company
Plant and machinery
Motor vehicles
Total
£
£
£
Cost or valuation
At 1 March 2024
529,356
196,010
725,366
Additions
11,686
138,384
150,070
Disposals
-
0
(196,010)
(196,010)
At 28 February 2025
541,042
138,384
679,426
Depreciation and impairment
At 1 March 2024
447,239
123,655
570,894
Depreciation charged in the year
41,768
26,696
68,464
Eliminated in respect of disposals
-
0
(133,705)
(133,705)
At 28 February 2025
489,007
16,646
505,653
Carrying amount
At 28 February 2025
52,035
121,738
173,773
At 29 February 2024
82,117
72,355
154,472
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
13
Tangible fixed assets
(Continued)
- 24 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
970,853
1,513,537
-
0
-
0
Motor vehicles
-
0
42,427
-
0
-
0
970,853
1,555,964
-
-

Long leasehold property with a value of £1,388,405 has been pledged as security for the bank liabilities.

Long leasehold property was valued on an open market basis on 29 February 2016 by Knight Frank LLP.

 

 

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Group
Cost
2,044,855
2,044,855
Accumulated depreciation
(534,553)
(514,104)
Carrying value
1,510,302
1,530,751
14
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 March 2024 and 28 February 2025
-
2,710,000

Investment properties were valued on an open market basis on 29 February 2016 by Knight Frank LLP.

 

In the opinion of the directors there has been no significant change in value since that date.

Investment property with a value of £1,550,000 has been pledged as security for the company's bank liabilities.

DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 25 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
682,722
682,722
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 March 2024 and 28 February 2025
682,722
Carrying amount
At 28 February 2025
682,722
At 29 February 2024
682,722
16
Subsidiaries

Details of the company's subsidiaries at 28 February 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Liquiform Limited
England and Wales
Liquid bottling facilities
Ordinary
100.00
Thornton Print Limited
England and Wales
Printing
Ordinary
100.00
Northumbria Blow Mouldings Limited
England and Wales
Blow moulding
Ordinary
100.00
Plastic and Metal Profiles Limited
England and Wales
Metal engravers and screen printers
Ordinary
100.00
Tyneside Litho Studios Limited
England and Wales
Dormant
Ordinary
100.00
Mallen Print Limited
England and Wales
Dormant
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Liquiform Limited
1,637,556
203,811
Thornton Print Limited
1,372,451
(91,590)
0
Northumbria Blow Mouldings Limited
4,924,508
(13,970)
0
Plastic and Metal Profiles Limited
164,557
35,938
Tyneside Litho Studios Limited
10,000
-
0
Mallen Print Limited
20,000
-
0
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 26 -
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
645,505
549,886
-
-
Work in progress
26,955
32,470
-
-
Finished goods and goods for resale
420,059
308,241
-
0
-
0
1,092,519
890,597
-
-
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,777,641
2,647,659
-
0
-
0
Amounts owed by group undertakings
-
-
325,790
1,061,006
Other debtors
120,832
202,784
-
0
-
0
Prepayments and accrued income
393,494
131,405
2,206,781
771,230
3,291,967
2,981,848
2,532,571
1,832,236
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
21
230,289
246,070
-
0
-
0
Trade creditors
2,106,783
1,674,447
155,630
7,041
Amounts owed to group undertakings
-
0
-
0
140,853
139,488
Corporation tax payable
150,744
5,967
19,698
5,967
Other taxation and social security
521,913
427,752
244,419
133,275
Other creditors
572,601
517,357
560,593
507,494
Accruals and deferred income
2,333,229
1,394,374
2,045,104
1,036,178
5,915,559
4,265,967
3,166,297
1,829,443
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
21
173,307
395,159
-
0
-
0
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 27 -
21
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
243,788
251,429
-
0
-
0
In two to five years
182,758
427,284
-
0
-
0
426,546
678,713
-
-
Less: future finance charges
(22,950)
(37,484)
-
0
-
0
403,596
641,229
-
0
-
0

The finance leases are secured on the assets to which they relate.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,061,077
1,126,405
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
38,787
14,425
Revaluation of investment property
32,972
32,972
71,759
47,397
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 March 2024
1,126,405
47,397
(Credit)/charge to profit or loss
(65,328)
24,362
Liability at 28 February 2025
1,061,077
71,759
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 28 -
23
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Deferred government grants
128,170
142,122
104,839
106,183
24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
79,778
73,879

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,775
5,775
5,775
5,775
26
Revaluation reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
942,377
951,537
-
0
-
0
Transfer to retained earnings
(9,160)
(9,160)
-
-
At the end of the year
933,217
942,377
-
0
-
27
Capital redemption reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
15,225
15,225
15,225
15,225
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
(Continued)
- 29 -
28
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
9,780,073
9,512,407
3,666,846
3,699,044
Profit for the year
229,384
333,506
124,802
42,802
Dividends
(75,420)
(75,000)
(75,420)
(75,000)
Transfer from revaluation reserve
9,160
9,160
-
-
At the beginning and end of the year
9,943,197
9,780,073
3,716,228
3,666,846
29
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
22,018
6,084
-
-
Between two and five years
36,309
-
-
-
58,327
6,084
-
-
30
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
67,025
158,532
67,025
-
31
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Key management personnel
555,169
502,720
DSR GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 30 -
32
Controlling party

The controlling party is The Trustees of the Brian Mallen Deceased Will Trust.

33
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
229,384
333,506
Adjustments for:
Taxation charged
85,415
118,552
Finance costs
15,004
15,899
Investment income
(89,817)
(67,920)
Gain on disposal of tangible fixed assets
(13,886)
(1,667)
Depreciation and impairment of tangible fixed assets
1,133,233
909,750
Government grants
(13,952)
(16,640)
Movements in working capital:
(Increase)/decrease in stocks
(201,922)
286,687
(Increase)/decrease in debtors
(310,119)
414,048
Increase/(decrease) in creditors
1,520,596
(124,155)
Cash generated from operations
2,353,936
1,868,060
34
Analysis of changes in net funds - group
1 March 2024
Cash flows
28 February 2025
£
£
£
Cash at bank and in hand
5,167,989
1,499,700
6,667,689
Obligations under finance leases
(641,229)
237,633
(403,596)
4,526,760
1,737,333
6,264,093
2025-02-282024-03-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs D MallenMr S MallenMr P D ThompsonMrs P MallenMrs R Teasdalefalse00312453bus:Consolidated2024-03-012025-02-28003124532024-03-012025-02-2800312453bus:Director12024-03-012025-02-2800312453bus:Director22024-03-012025-02-2800312453bus:Director42024-03-012025-02-2800312453bus:Director52024-03-012025-02-2800312453bus:Director32024-03-012025-02-2800312453bus:RegisteredOffice2024-03-012025-02-2800312453bus:Consolidated2025-02-28003124532025-02-2800312453bus:Consolidated2023-03-012024-02-29003124532023-03-012024-02-2900312453bus:Consolidated2024-02-29003124532024-02-2900312453core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-02-2800312453core:PlantMachinerybus:Consolidated2025-02-2800312453core:FurnitureFittingsbus:Consolidated2025-02-2800312453core:ComputerEquipmentbus:Consolidated2025-02-2800312453core:MotorVehiclesbus:Consolidated2025-02-2800312453core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-02-2900312453core:PlantMachinerybus:Consolidated2024-02-2900312453core:FurnitureFittingsbus:Consolidated2024-02-2900312453core:ComputerEquipmentbus:Consolidated2024-02-2900312453core:MotorVehiclesbus:Consolidated2024-02-2900312453core:PlantMachinery2025-02-2800312453core:MotorVehicles2025-02-2800312453core:PlantMachinery2024-02-2900312453core:MotorVehicles2024-02-2900312453core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-02-2800312453core:CurrentFinancialInstrumentsbus:Consolidated2024-02-2900312453core:ShareCapitalbus:Consolidated2025-02-2800312453core:ShareCapitalbus:Consolidated2024-02-2900312453core:RevaluationReservebus:Consolidated2025-02-2800312453core:RevaluationReservebus:Consolidated2024-02-2900312453core:CapitalRedemptionReservebus:Consolidated2025-02-2800312453core:CapitalRedemptionReservebus:Consolidated2024-02-2900312453core:OtherMiscellaneousReservebus:Consolidated2025-02-2800312453core:OtherMiscellaneousReservebus:Consolidated2024-02-2900312453core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-02-2800312453core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-2900312453core:ShareCapital2025-02-2800312453core:ShareCapital2024-02-2900312453core:CapitalRedemptionReserve2025-02-2800312453core:CapitalRedemptionReserve2024-02-2900312453core:RetainedEarningsAccumulatedLosses2025-02-2800312453core:RetainedEarningsAccumulatedLosses2024-02-2900312453core:ShareCapitalbus:Consolidated2023-02-2800312453core:SharePremiumbus:Consolidated2023-02-2800312453core:CapitalRedemptionReservebus:Consolidated2023-02-2800312453core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-02-2800312453core:ShareCapital2023-02-2800312453core:CapitalRedemptionReserve2023-02-2800312453core:RetainedEarningsAccumulatedLosses2023-02-2800312453core:RevaluationReservebus:Consolidated2024-02-2900312453core:RevaluationReserve2024-02-2900312453core:RevaluationReserve2023-02-2800312453core:RevaluationReserve2025-02-2800312453bus:Consolidated2023-02-2800312453core:Goodwill2024-03-012025-02-2800312453core:LandBuildingscore:LongLeaseholdAssets2024-03-012025-02-2800312453core:PlantMachinery2024-03-012025-02-2800312453core:FurnitureFittings2024-03-012025-02-2800312453core:ComputerEquipment2024-03-012025-02-2800312453core:MotorVehicles2024-03-012025-02-2800312453core:UKTaxbus:Consolidated2024-03-012025-02-2800312453core:UKTaxbus:Consolidated2023-03-012024-02-2900312453bus:Consolidated12024-03-012025-02-2800312453bus:Consolidated12023-03-012024-02-2900312453bus:Consolidated22024-03-012025-02-2800312453bus:Consolidated22023-03-012024-02-2900312453core:Goodwillbus:Consolidated2024-02-2900312453core:Goodwillbus:Consolidated2025-02-2800312453core:Goodwillbus:Consolidated2024-02-2900312453core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-02-2900312453core:PlantMachinerybus:Consolidated2024-02-2900312453core:FurnitureFittingsbus:Consolidated2024-02-2900312453core:ComputerEquipmentbus:Consolidated2024-02-2900312453core:MotorVehiclesbus:Consolidated2024-02-2900312453bus:Consolidated2024-02-2900312453core:PlantMachinery2024-02-2900312453core:MotorVehicles2024-02-29003124532024-02-2900312453core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-012025-02-2800312453core:PlantMachinerybus:Consolidated2024-03-012025-02-2800312453core:FurnitureFittingsbus:Consolidated2024-03-012025-02-2800312453core:ComputerEquipmentbus:Consolidated2024-03-012025-02-2800312453core:MotorVehiclesbus:Consolidated2024-03-012025-02-2800312453core:Subsidiary12024-03-012025-02-2800312453core:Subsidiary22024-03-012025-02-2800312453core:Subsidiary32024-03-012025-02-2800312453core:Subsidiary42024-03-012025-02-2800312453core:Subsidiary52024-03-012025-02-2800312453core:Subsidiary62024-03-012025-02-2800312453core:Subsidiary112024-03-012025-02-2800312453core:Subsidiary222024-03-012025-02-2800312453core:Subsidiary332024-03-012025-02-2800312453core:Subsidiary442024-03-012025-02-2800312453core:Subsidiary552024-03-012025-02-2800312453core:Subsidiary662024-03-012025-02-2800312453core:Subsidiary12025-02-2800312453core:Subsidiary22025-02-2800312453core:Subsidiary32025-02-2800312453core:Subsidiary42025-02-2800312453core:Subsidiary52025-02-2800312453core:Subsidiary62025-02-2800312453core:CurrentFinancialInstrumentsbus:Consolidated2025-02-2800312453core:CurrentFinancialInstruments2025-02-2800312453core:CurrentFinancialInstruments2024-02-2900312453core:CurrentFinancialInstrumentsbus:Consolidated12025-02-2800312453core:CurrentFinancialInstrumentsbus:Consolidated12024-02-2900312453core:CurrentFinancialInstruments22025-02-2800312453core:CurrentFinancialInstruments32025-02-2800312453core:Non-currentFinancialInstrumentsbus:Consolidated2025-02-2800312453core:Non-currentFinancialInstrumentsbus:Consolidated2024-02-2900312453core:Non-currentFinancialInstruments2025-02-2800312453core:Non-currentFinancialInstruments2024-02-2900312453core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-02-2900312453core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2800312453core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2900312453core:WithinOneYearbus:Consolidated2025-02-2800312453core:WithinOneYearbus:Consolidated2024-02-2900312453core:WithinOneYear2025-02-2800312453core:WithinOneYear2024-02-2900312453core:BetweenTwoFiveYearsbus:Consolidated2025-02-2800312453core:BetweenTwoFiveYearsbus:Consolidated2024-02-2900312453core:BetweenTwoFiveYears2025-02-2800312453core:BetweenTwoFiveYears2024-02-2900312453bus:PrivateLimitedCompanyLtd2024-03-012025-02-2800312453bus:FRS1022024-03-012025-02-2800312453bus:Audited2024-03-012025-02-2800312453bus:ConsolidatedGroupCompanyAccounts2024-03-012025-02-2800312453bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP