Company registration number 00312460 (England and Wales)
NEASHAM ESTATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NEASHAM ESTATE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 9
NEASHAM ESTATE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
245,794
253,961
Investment property
4
800,000
800,000
1,045,794
1,053,961
Current assets
Stocks
600
600
Debtors
5
130,158
94,845
Cash at bank and in hand
64,357
10,574
195,115
106,019
Creditors: amounts falling due within one year
6
(72,733)
(125,678)
Net current assets/(liabilities)
122,382
(19,659)
Total assets less current liabilities
1,168,176
1,034,302
Creditors: amounts falling due after more than one year
7
(127,190)
(165,333)
Provisions for liabilities
(102,186)
(101,719)
Net assets
938,800
767,250
Capital and reserves
Called up share capital
6,300
6,300
Fair value reserve
696,830
696,830
Distributable profit and loss reserves
235,670
64,120
Total equity
938,800
767,250
NEASHAM ESTATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 November 2025 and are signed on its behalf by:
Sir C M G Wrightson
Mr B T G Wrightson
Director
Director
Company registration number 00312460 (England and Wales)
NEASHAM ESTATE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
6,300
719,623
59,248
785,171
Year ended 31 March 2024:
Loss and total comprehensive income
-
(22,793)
4,872
(17,921)
Balance at 31 March 2024
6,300
696,830
64,120
767,250
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
171,550
171,550
Balance at 31 March 2025
6,300
696,830
235,670
938,800
NEASHAM ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Neasham Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Estate Office, Neasham Hall, Sockburn Lane, Neasham, Darlington, Co Durham, DL2 1PH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable for rent in respect of investment properties, land let and licences to use land net of VAT and discounts. Turnover is recognised when the rental is due.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on cost and 2% on cost
Plant and equipment
20% reducing balance
Fixtures and fittings
20% straight line
Computers
20% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

Improvements to property interests held by the company under an operating lease are accounted for as tangible fixed assets, including those property interests which are held to earn rentals or for capital appreciation.

1.4
Investment property

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

NEASHAM ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NEASHAM ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

NEASHAM ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
1,131,439
158,962
1,290,401
Additions
34,696
15,386
50,082
Disposals
-
0
(29,500)
(29,500)
At 31 March 2025
1,166,135
144,848
1,310,983
Depreciation and impairment
At 1 April 2024
982,165
54,275
1,036,440
Depreciation charged in the year
17,460
18,369
35,829
Eliminated in respect of disposals
-
0
(7,080)
(7,080)
At 31 March 2025
999,625
65,564
1,065,189
Carrying amount
At 31 March 2025
166,510
79,284
245,794
At 31 March 2024
149,274
104,687
253,961
4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
800,000

The fair value of the investment property has been arrived at by the Directors with assistance from the Estate land agent who is a member of the Royal Institute of Chartered Surveyors. The valuation is based on rental yields using comparatives to support the yield.

NEASHAM ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
34,423
1,564
Other debtors
95,735
93,281
130,158
94,845
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
8,154
27,898
Corporation tax
2,026
-
0
Other taxation and social security
5,884
5,797
Other creditors
56,669
91,983
72,733
125,678

Included within Other Creditors are obligations under finance leases which are secured by the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
127,190
165,333

Included within Other Creditors are obligations under finance leases which are secured by the assets to which they relate.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
190,300
207,600

 

 

NEASHAM ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Related party transactions

Within creditors due in less than one year there is a loan from a director of £20,378 (2024: £24,184). This loan was unsecured and interest free.

 

Creditors due after more than one year represent a loan from a director of £125,000 (2024: £150,000). This loan was unsecured and interest free.

10
Directors' transactions

Advances or credits have been granted by the company to one of the directors as follows:

The loan was unsecured and repayable on demand.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loan account
-
-
2,609
(1,927)
682
-
2,609
(1,927)
682
2025-03-312024-04-01falsefalsefalse19 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activitySir C M G WrightsonMr B T G WrightsonLady S V Wrightson003124602024-04-012025-03-31003124602025-03-31003124602024-03-3100312460core:LandBuildings2025-03-3100312460core:OtherPropertyPlantEquipment2025-03-3100312460core:LandBuildings2024-03-3100312460core:OtherPropertyPlantEquipment2024-03-3100312460core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100312460core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100312460core:WithinOneYear2025-03-3100312460core:WithinOneYear2024-03-3100312460core:AfterOneYear2025-03-3100312460core:AfterOneYear2024-03-3100312460core:CurrentFinancialInstruments2025-03-3100312460core:CurrentFinancialInstruments2024-03-3100312460core:ShareCapital2025-03-3100312460core:ShareCapital2024-03-3100312460core:FurtherSpecificReserve1ComponentTotalEquity2025-03-3100312460core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100312460core:RetainedEarningsAccumulatedLosses2025-03-3100312460core:RetainedEarningsAccumulatedLosses2024-03-3100312460core:ShareCapital2023-03-3100312460core:FurtherSpecificReserve1ComponentTotalEquity2023-03-3100312460core:RetainedEarningsAccumulatedLosses2023-03-3100312460bus:Director12024-04-012025-03-3100312460bus:Director22024-04-012025-03-3100312460core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31003124602023-04-012024-03-3100312460core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100312460core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100312460core:PlantMachinery2024-04-012025-03-3100312460core:FurnitureFittings2024-04-012025-03-3100312460core:ComputerEquipment2024-04-012025-03-3100312460core:MotorVehicles2024-04-012025-03-3100312460core:LandBuildings2024-03-3100312460core:OtherPropertyPlantEquipment2024-03-31003124602024-03-3100312460core:LandBuildings2024-04-012025-03-3100312460core:OtherPropertyPlantEquipment2024-04-012025-03-3100312460core:Non-currentFinancialInstruments2025-03-3100312460core:Non-currentFinancialInstruments2024-03-3100312460bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100312460bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100312460bus:FRS1022024-04-012025-03-3100312460bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100312460bus:CompanySecretary12024-04-012025-03-3100312460bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP