Delbanco Meyer & Company Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for filing with registrar
Company Registration No. 00317934 (England and Wales)
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 13
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
Accountants Report to the Board of Directors on the Unaudited Financial Statements of Delbanco Meyer & Company Limited
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Delbanco Meyer & Company Limited for the year ended 31 March 2025 set out on the following pages from the company’s accounting records and from information and explanations you have given us.

 

This report is made solely to the Board of Directors of Delbanco Meyer & Company Limited, as a body, in accordance with the terms of our engagement letter dated 17 May 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Delbanco Meyer & Company Limited. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Delbanco Meyer & Company Limited and Board of Directors as a body, for our work or for this report.

 

It is your duty to ensure that Delbanco Meyer & Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Delbanco Meyer & Company Limited. You consider that Delbanco Meyer & Company Limited is exempt from the statutory audit requirement for the year.

 

We have not been instructed to carry out an audit or a review of the financial statements of Delbanco Meyer & Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Churchgate Accountants Limited
29 July 2025
Accountants
18 Langton Place
Bury St Edmunds
Suffolk
IP33 1NE
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
197
197
Current assets
Debtors
5
25,039,940
19,651,818
Cash at bank and in hand
542,863
3,798,040
25,582,803
23,449,858
Creditors: amounts falling due within one year
6
(3,132,216)
(2,196,365)
Net current assets
22,450,587
21,253,493
Total assets less current liabilities
22,450,784
21,253,690
Net assets excluding pension liability
22,450,784
21,253,690
Defined benefit pension liability
9
-
0
-
0
Net assets
22,450,784
21,253,690
Capital and reserves
Called up share capital
10
392,964
392,964
Share premium account
886,769
886,769
Capital redemption reserve
773,121
773,121
Other reserves
(453,492)
(453,492)
Profit and loss reserves
20,851,422
19,654,328
Total equity
22,450,784
21,253,690
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 July 2025 and are signed on its behalf by:
Mr J Rose
Director
Company registration number 00317934 (England and Wales)
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Share premium account
Capital redemption reserve
Other reserve
Employee share option reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
£
Balance at 1 April 2023
392,964
886,769
773,121
6,242
(459,734)
18,749,070
20,348,432
Year ended 31 March 2024:
Profit
-
-
-
-
-
960,702
960,702
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
-
-
193,000
193,000
Total comprehensive income
-
-
-
-
-
1,153,702
1,153,702
Dividends
-
-
-
-
-
(248,444)
(248,444)
Balance at 31 March 2024
392,964
886,769
773,121
6,242
(459,734)
19,654,328
21,253,690
Year ended 31 March 2025:
Profit
-
-
-
-
-
1,201,572
1,201,572
Other comprehensive income:
Actuarial gains on defined benefit plans
-
-
-
-
-
257,000
257,000
Total comprehensive income
-
-
-
-
-
1,458,572
1,458,572
Dividends
-
-
-
-
-
(261,478)
(261,478)
Balance at 31 March 2025
392,964
886,769
773,121
6,242
(459,734)
20,851,422
22,450,784
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information

Delbanco Meyer & Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Churchgate Accountants Limited, 18 Langton Place, Bury St Edmunds, Suffolk, IP33 1NE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Revenue is recognised on the date of completion or when unconditional contracts have been exchanged.

 

Rental income and loan interest income is recognised in the profit and loss on a receivable basis.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Associates and Joint Ventures are held at cost less impairment.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The company operates an employee share ownership plan (ESOP) trust and has de facto control of the shares held by the trust and bears their benefits and risks. The company records assets and liabilities of the trust as its own. Consideration paid by the ESOP scheme for shares of the company is deducted from equity. Finance costs and administrative expenses incurred by the company in relation to the ESOP are recognised on an accruals basis.

1.9
Retirement benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Provisions

The directors make judgements based on knowledge and past events regarding the level of any provision required to cover the costs for remedial works in the properties previously sold. The provision in the financial statements is made on prudent basis and represents the directors' best estimate, as at the date of signing the financial statements, of future costs to remediate the defects.

Defined benefit pension commitments

The company's financial statements include the costs and obligations associated with the provisions of pension benefits to former employees. It is the directors' responsibility to set the assumptions used in determining the key elements of the costs of meeting such future obligations. These assumptions are set after consultation with the group's actuaries. Whilst the directors believe that the assumptions used are appropriate, a change in the assumptions used could affect the company's profit and financial situation.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
2
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
197
197
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
110,868
256,032
Other debtors
12,337,385
7,918,040
12,448,253
8,174,072
Deferred tax asset (note 8)
86,355
86,355
12,534,608
8,260,427
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
12,505,332
11,391,391
Total debtors
25,039,940
19,651,818
6
Creditors: amounts falling due within one year
2025
2024
£
£
Other borrowings
2,900,000
2,000,000
Corporation tax
169,443
156,244
Other taxation and social security
18,441
20,673
Other creditors
-
0
47
Accruals and deferred income
44,332
19,401
3,132,216
2,196,365

Other loans of £2,900,000 (2024: £2,000,000) relate to a facility made available by a trust in which one of the directors of the company is a trustee. This facility bore interest at rates fluctuating between 7.4% and 8.4% per annum, and is secured by a debenture which has a charge over the assets of the company.

7
ESOP shares

The company operates an approved Employee Share Ownership Plan (ESOP) for employees to participate in share ownership in the company. The shares are held in an Employee Share Ownership Trust which was established to encourage and facilitate the holding of shares by or for the benefit of employees. Free shares are awarded to the participating employees based on salary and length of service. The vesting period for the shares held in the trust is three years.

 

No share options or shares were issued in the current or preceding financial year. There were no outstanding share options at the end of the year (2024: nil)

 

DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2025
2024
Balances:
£
£
Other
86,355
86,355
There were no deferred tax movements in the year.
9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
808
-
Defined benefit schemes

The company operates a defined benefit scheme for qualifying employees. The company's pension scheme is a funded defined benefit scheme and its assets are held in a trust fund separate from the company. The scheme was closed to new entrants on 1 November 2006.

 

The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation were carried out at 31 March 2025 by a qualified actuary at First Actuarial LLP. The present value of the defined benefit obligation, the related current service cost and past service cost were measured using the projected unit credit method.

 

The scheme is in the process of being sold, with completion expected in Spring 2026.

2025
2024
Key assumptions
%
%
Discount rate
5.8
4.9
Expected rate of increase of pensions in payment
3.2
3.3
Mortality assumptions
2025
2024
Years
Years
Retiring today
- Males
21.3
21.4
- Females
23.8
23.9
Retiring in 20 years
- Males
22.6
22.6
- Females
25.2
25.3
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Retirement benefit schemes
(Continued)
- 11 -
Amounts recognised in the profit and loss account
2025
2024
Costs/(income):
£
£
Net interest on net defined benefit liability/(asset)
(189,000)
(187,000)
Amounts recognised in other comprehensive income
2025
2024
Costs/(income):
£
£
Actual return on scheme assets
1,473,000
(331,000)
Less: calculated interest element
633,000
653,000
Return on scheme assets excluding interest income
2,106,000
322,000
Actuarial changes related to obligations
(715,000)
(307,000)
Other gains and losses
257,000
193,000
Total costs
1,648,000
208,000
2025
2024
Liabilities/(assets):
£
£
Present value of defined benefit obligations
8,390,000
9,472,000
Fair value of plan assets
(10,913,000)
(13,448,000)
Surplus in scheme
(2,523,000)
(3,976,000)
Restriction on scheme assets
2,523,000
3,976,000
Total liability recognised
-
-
2025
Movements in the present value of defined benefit obligations
£
Liabilities at 1 April 2024
9,472,000
Benefits paid
(811,000)
Actuarial gains and losses
(715,000)
Interest cost
444,000
At 31 March 2025
8,390,000
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Retirement benefit schemes
(Continued)
- 12 -
2025
The defined benefit obligations arise from plans funded as follows:
£
Wholly unfunded obligations
-
Wholly or partly funded obligations
8,390,000
8,390,000
2025
Movements in the fair value of plan assets
£
Fair value of assets at 1 April 2024
13,448,000
Assets assumed in a business combination
(189,000)
Interest income
633,000
Return on plan assets (excluding amounts included in net interest)
(2,106,000)
Benefits paid
(811,000)
Interest on irrecoverable surplus - as shown in the FRS Report
195,000
Other
(257,000)
At 31 March 2025
10,913,000
2025
2024
Fair value of plan assets
£
£
Cash
72,000
2,735,000
Mobius Life
2,498,000
-
Annuities
8,343,000
2,077,000
Buyout Aware Funds
-
8,636,000
10,913,000
13,448,000
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
351,793
351,793
351,793
351,793
A Ordinary Shares of £1 each
41,171
41,171
41,171
41,171
392,964
392,964
392,964
392,964
DELBANCO MEYER & COMPANY LIMITED
Delbanco Meyer & Company Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
11
Related party transactions

Included in debtors due within one year is an amount of £110,868 (2024: £256,032) owed by a subsidiary company. The overall loan totals £1,309,017 (2024: £1,454,181), against which a total provision of £1,198,149 (2024: £1,198,149) has been provided.

 

Included within creditors is an amount of £2,900,000 (2024: £2,000,000) which relates to a facility made available by a trust in which one of the directors of the company is a trustee. During the financial year, interest of £173,643 (2024: £50,302) was paid. A balance of £35,960 (2024: £9,205) due to the trust in respect of interest is included within accruals.

 

Included in interest received is interest from a subsidiary company of £1,113,942 (2024: £943,411).

2025-03-312024-04-01falsefalsefalse29 July 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J RoseMr J S RosenblattMr R Palmer003179342024-04-012025-03-31003179342025-03-31003179342024-03-3100317934core:WithinOneYear2025-03-3100317934core:WithinOneYear2024-03-3100317934core:CurrentFinancialInstruments2025-03-3100317934core:CurrentFinancialInstruments2024-03-3100317934core:ShareCapital2025-03-3100317934core:ShareCapital2024-03-3100317934core:SharePremium2025-03-3100317934core:SharePremium2024-03-3100317934core:CapitalRedemptionReserve2025-03-3100317934core:CapitalRedemptionReserve2024-03-3100317934core:OtherMiscellaneousReserve2025-03-3100317934core:OtherMiscellaneousReserve2024-03-3100317934core:RetainedEarningsAccumulatedLosses2025-03-3100317934core:RetainedEarningsAccumulatedLosses2024-03-3100317934core:ShareCapital2023-03-3100317934core:SharePremium2023-03-3100317934core:CapitalRedemptionReserve2023-03-3100317934core:RetainedEarningsAccumulatedLosses2023-03-3100317934core:ShareCapitalOrdinaryShareClass12025-03-3100317934core:ShareCapitalOrdinaryShareClass12024-03-3100317934core:ShareCapitalOrdinaryShareClass22025-03-3100317934core:ShareCapitalOrdinaryShareClass22024-03-3100317934core:ShareCapitalOrdinaryShares2025-03-3100317934core:ShareCapitalOrdinaryShares2024-03-3100317934bus:Director12024-04-012025-03-3100317934core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31003179342023-04-012024-03-3100317934core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100317934core:AfterOneYear2025-03-3100317934core:AfterOneYear2024-03-3100317934bus:OrdinaryShareClass12024-04-012025-03-3100317934bus:OrdinaryShareClass22024-04-012025-03-3100317934bus:OrdinaryShareClass12025-03-3100317934bus:OrdinaryShareClass12024-03-3100317934bus:OrdinaryShareClass22025-03-3100317934bus:OrdinaryShareClass22024-03-3100317934bus:AllOrdinaryShares2025-03-3100317934bus:AllOrdinaryShares2024-03-3100317934bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100317934bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100317934bus:FRS1022024-04-012025-03-3100317934bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100317934bus:Director22024-04-012025-03-3100317934bus:Director32024-04-012025-03-3100317934bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP