Company registration number 00511126 (England and Wales)
P. MULLANEY & SONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
P. MULLANEY & SONS LIMITED
COMPANY INFORMATION
Directors
A Mullaney
A E Mullaney
R J H Mullaney
V C Sykes
N J Whitehead
H L Williams
Secretary
Mrs H L Williams
Company number
00511126
Registered office
Millstone Farm
Broadcarr Lane
Mossley
OL5 0JL
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
P. MULLANEY & SONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
P. MULLANEY & SONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 1 -
The directors present the strategic report for the year ended 28 February 2025.
Principal activities
The principal activity of the company is trade scrap metal merchants, waste disposal specialists, hirers of industrial plant and farmers.
Review of the business
The key performance indicators for the company are as follows:
2025
2024
£
£
Turnover
26,823,242
22,532,354
Profit before taxation
378,229
464,442
Gross profit margin
3.27%
4.99%
Net current assets
4,660,692
4,069,539
Profit and loss reserves
8,932,769
8,703,051
Debtors days
22
10
There have been no changes in the company's activities during the year. The company has encountered difficult trading conditions during the year this being driven by external factors. This has put downward pressure on margins.
The company has, however, increased turnover to £26,823,242, up from £22,532,354 in 2024.
Gross margin for the financial years stands at 3.3%, down from 5% in 2024. This reduction is a general movement across the industry and not specific to the company.
Administrative expenses have increased by 6.5% largely due to increased security and repair costs.
Given the trading conditions the directors are satisfied with the results for the year.
The balance sheet remains strong with net current assets at £4.6 million. There has been an increase in stock of over £1 million, however this is simply due to timing of goods received and ensuring that a proactive approach is taken in regard to when to sell the current stock. The company continues to have sufficient cash at the bank to cover all liabilities as they fall due.
The company has no external borrowings which contributes to the strength of the balance sheet.
Principal risks and uncertainties
The company operates in an extremely competitive marketplace which creates risks for them. Such risk is managed by providing added value to its customers, operating within contract terms and maintaining strong continuing relationships with its customers.
The company monitors credit risk closely and considers that its current policies of credit checks meets its objectives of managing exposure to credit risk.
The company has no significant concentrations of credit risk. Amounts shown in the balance sheet represent the maximum credit risk exposure in the event other parties fail to perform their obligations under financial instruments.
The company has financed its growth in recent years through retained profit.
The company's policy on funding capacity is to ensure that there is always sufficient funding in place to meet foreseeable peak cash flow demands.
P. MULLANEY & SONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
H L Williams
Director
28 November 2025
P. MULLANEY & SONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
The directors present their annual report and financial statements for the year ended 28 February 2025.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £38,750. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Mullaney
A E Mullaney
R J H Mullaney
V C Sykes
N J Whitehead
H L Williams
Financial instruments
Objectives and policies
The company holds or issues financial instruments in order to achieve three main objectives, being:
1. to finance its operations;
2. to manage its exposure to interest and currency risks arising from its operations and from its sources of finance; and
3. for trading purposes.
In addition, various financial instruments (e.g. trade debtors, trade creditors, accruals and prepayments) arise directly from the company's operation operations.
Environmental matters
The company takes a robust approach in relation to environmental issues. Areas such as water run off from scrap holding areas are properly controlled with purification procedures carried out before the water re-enters the water table. Regular monitoring of the companies procedures are carried out by the Environment Agency. Farmland used by the company is properly maintained to ensure the highest standards of animal welfare.
Future developments
The company boasts a strong management team with significant experience within this industry.
The company looks to build upon its success, managing margins and maintaining a strong balance sheet.
Auditor
Barlow Andrews LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
P. MULLANEY & SONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
H L Williams
Director
28 November 2025
P. MULLANEY & SONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
P. MULLANEY & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P. MULLANEY & SONS LIMITED
- 6 -
Opinion
We have audited the financial statements of P. Mullaney & Sons Limited (the 'company') for the year ended 28 February 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
P. MULLANEY & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P. MULLANEY & SONS LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
P. MULLANEY & SONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P. MULLANEY & SONS LIMITED (CONTINUED)
- 8 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
understanding the design of the company’s remuneration policies.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC and relevant regulators.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Alison Cornes (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
28 November 2025
P. MULLANEY & SONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
26,823,242
22,532,354
Cost of sales
(25,946,595)
(21,408,185)
Gross profit
876,647
1,124,169
Administrative expenses
(824,680)
(774,385)
Other operating income
160,400
Operating profit
4
212,367
349,784
Interest receivable and similar income
7
227,001
180,433
Interest payable and similar expenses
8
(61,139)
(65,775)
Profit before taxation
378,229
464,442
Tax on profit
9
(109,761)
(66,801)
Profit for the financial year
268,468
397,641
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There is no comprehensive income for the year. The total comprehensive income is the profit for the financial year shown above.
P. MULLANEY & SONS LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 10 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,962,411
5,391,305
Investment property
12
125,700
125,700
Investments
13
75,000
75,000
5,163,111
5,592,005
Current assets
Stocks
15
2,338,040
1,158,200
Debtors
16
2,953,358
2,164,129
Cash at bank and in hand
1,113,893
2,548,635
6,405,291
5,870,964
Creditors: amounts falling due within one year
17
(1,744,599)
(1,801,425)
Net current assets
4,660,692
4,069,539
Total assets less current liabilities
9,823,803
9,661,544
Provisions for liabilities
Deferred tax liability
18
(888,029)
(955,488)
(888,029)
(955,488)
Net assets
8,935,774
8,706,056
Capital and reserves
Called up share capital
20
3,005
3,005
Profit and loss reserves
8,932,769
8,703,051
Total equity
8,935,774
8,706,056
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
H L Williams
Director
Company registration number 00511126 (England and Wales)
P. MULLANEY & SONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2023
3,005
8,391,410
8,394,415
Year ended 29 February 2024:
Profit and total comprehensive income
-
397,641
397,641
Dividends
10
-
(86,000)
(86,000)
Balance at 29 February 2024
3,005
8,703,051
8,706,056
Year ended 28 February 2025:
Profit and total comprehensive income
-
268,468
268,468
Dividends
10
-
(38,750)
(38,750)
Balance at 28 February 2025
3,005
8,932,769
8,935,774
P. MULLANEY & SONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(1,361,716)
1,851,347
Interest paid
(60,545)
(65,775)
Income taxes refunded
-
433,758
Net cash (outflow)/inflow from operating activities
(1,422,261)
2,219,330
Investing activities
Purchase of tangible fixed assets
(395,482)
(1,216,253)
Proceeds from disposal of tangible fixed assets
194,750
284,637
Interest received
48,201
52,933
Dividends received
178,800
127,500
Net cash generated from/(used in) investing activities
26,269
(751,183)
Financing activities
Dividends paid
(38,750)
(86,000)
Net cash used in financing activities
(38,750)
(86,000)
Net (decrease)/increase in cash and cash equivalents
(1,434,742)
1,382,147
Cash and cash equivalents at beginning of year
2,548,635
1,166,488
Cash and cash equivalents at end of year
1,113,893
2,548,635
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 13 -
1
Accounting policies
Company information
P. Mullaney & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Millstone Farm, Broadcarr Lane, MOSSLEY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer.
The company recognises revenue from the following major sources:
Sale of goods
Leasing of equipment
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Leasing of equipment
Hire of equipment is recognised over the period of the rental.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 14 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
10% - 25% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 15 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 17 -
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales of goods
26,687,282
22,411,413
Leasing of equipment
127,560
112,875
Rent receivable
8,400
8,066
26,823,242
22,532,354
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
24,575,496
20,411,703
Rest of world
2,247,746
2,120,651
26,823,242
22,532,354
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
3
Turnover and other revenue
(Continued)
- 18 -
2025
2024
£
£
Other revenue
Interest income
48,201
52,933
Dividends received
178,800
127,500
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
18,000
3,500
Depreciation of tangible fixed assets
755,290
742,241
Profit on disposal of tangible fixed assets
(125,664)
(58,530)
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
6
6
Production
17
18
Administration
7
3
Total
30
27
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
815,248
689,740
Social security costs
97,135
87,037
Pension costs
57,735
45,403
970,118
822,180
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
49,640
47,761
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 19 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
48,201
35,135
Other interest income
17,798
Total interest revenue
48,201
52,933
Income from fixed asset investments
Income from shares in group undertakings
178,800
127,500
Total income
227,001
180,433
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
48,201
35,135
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
61,139
65,775
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
177,220
Adjustments in respect of prior periods
(157)
Total current tax
177,220
(157)
Deferred tax
Origination and reversal of timing differences
(67,459)
66,958
Total tax charge
109,761
66,801
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
9
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
378,229
464,442
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
94,557
88,244
Tax effect of expenses that are not deductible in determining taxable profit
5,256
2,622
Tax effect of utilisation of tax losses not previously recognised
(416)
(12,257)
Depreciation in excess of permanent capital allowances / Permanent capital allowances in excess of depreciation
10,338
(11,651)
Under/(over) provided in prior years
26
(157)
Taxation charge for the year
109,761
66,801
10
Dividends
2025
2024
£
£
Final paid
38,750
86,000
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2024
1,394,291
3,993,607
89,800
3,170,549
8,648,247
Additions
193,699
201,783
395,482
Disposals
(21,000)
(378,771)
(399,771)
At 28 February 2025
1,394,291
4,166,306
89,800
2,993,561
8,643,958
Depreciation and impairment
At 1 March 2024
67,924
1,398,787
76,323
1,713,908
3,256,942
Depreciation charged in the year
6,977
385,960
2,046
360,307
755,290
Eliminated in respect of disposals
(19,747)
(310,938)
(330,685)
At 28 February 2025
74,901
1,765,000
78,369
1,763,277
3,681,547
Carrying amount
At 28 February 2025
1,319,390
2,401,306
11,431
1,230,284
4,962,411
At 29 February 2024
1,326,367
2,594,820
13,477
1,456,641
5,391,305
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
11
Tangible fixed assets
(Continued)
- 21 -
A property previously held within Freehold land and buildings has been reclassified to investment properties. As this property is held for rental purposes. There has been no overall impact in regard to fixed assets within the financial statements.
12
Investment property
2025
£
Fair value
At 1 March 2024 and 28 February 2025
125,700
Investment property comprises a cottage. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 28 February 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence.
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in associates
14
75,000
75,000
14
Associates
Details of the company's associates at 28 February 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Hartshead Meats (2011) Limited
Millstone Farm, Broadcarr Lane, Mossley
Ordinary shares
50.00
15
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,338,040
1,158,200
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,646,283
628,829
Other debtors
1,228,545
1,479,963
Prepayments
78,530
55,337
2,953,358
2,164,129
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 22 -
17
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
818,133
1,029,605
Corporation tax
177,194
Other taxation and social security
23,359
13,885
Other creditors
689,148
697,566
Accruals
36,765
60,369
1,744,599
1,801,425
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
888,029
955,488
2025
Movements in the year:
£
Liability at 1 March 2024
955,488
Credit to profit or loss
(67,459)
Liability at 28 February 2025
888,029
The deferred tax liability set out above is expected to reverse of the life of the fixed assets and relates to accelerated capital allowances that are expected to mature in the same period.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
57,735
45,403
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 23 -
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3,000
3,000
3,000
3,000
Ordinary B shares of £1 each
1
1
1
1
Ordinary C shares of £1 each
1
1
1
1
Ordinary D shares of £1 each
1
1
1
1
Ordianry E shares of £1 each
1
1
1
1
Ordianry F shares of £1 each
1
1
1
1
3,005
3,005
3,005
3,005
The ordinary shares have full voting rights and full entitlement to profit and capital distribution. All the other classes of shares have no voting rights.
21
Related party transactions
During the current financial year P. Mullaney & Sons Limited made sales and recharges of £705,520 (2024: £437,297) to a company related through common directorship. P. Mullaney & Sons Limited also received a dividend of £178,800 (2024:£127,500). At the reporting date, the company had an amount receivable of £794,020 (2024: £1,423,403) from the related party.
At the reporting date, the company owed £26,926 (2024: £47,440) to a company controlled by a person who is a close family member of a director of the company.
During the year, the company received rental income of £8,400 (2024: £8,066) from a related party. The related party is considered related because the property is occupied by an individual who is a close family member of one of the company’s directors.
22
Directors' transactions
Dividends totalling £38,750 (2024 - £86,000) were paid in the year in respect of shares held by the company's directors.
During the year under review the Company paid rent of £18,000 (2024: £18,000) to a director of the company.
At the reporting date, the company owed directors a total of £678,937 (2024: £691,907) and was owed £60,182 by directors.
P. MULLANEY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 24 -
23
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit after taxation
268,468
397,641
Adjustments for:
Taxation charged
109,761
66,801
Finance costs
60,545
65,775
Investment income
(227,001)
(180,433)
Gain on disposal of tangible fixed assets
(125,664)
(58,530)
Depreciation and impairment of tangible fixed assets
755,290
742,240
Movements in working capital:
Increase in stocks
(1,179,840)
(86,050)
(Increase)/decrease in debtors
(789,231)
1,124,394
Decrease in creditors
(234,044)
(220,491)
Cash (absorbed by)/generated from operations
(1,361,716)
1,851,347
24
Analysis of changes in net funds
1 March 2024
Cash flows
28 February 2025
£
£
£
Cash at bank and in hand
2,548,635
(1,434,742)
1,113,893
2025-02-282024-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300A MullaneyA E MullaneyR J H MullaneyV C SykesN J WhiteheadH L WilliamsMrs H L Williams005111262024-03-012025-02-2800511126bus:Director12024-03-012025-02-2800511126bus:Director22024-03-012025-02-2800511126bus:Director32024-03-012025-02-2800511126bus:Director42024-03-012025-02-2800511126bus:Director52024-03-012025-02-2800511126bus:Director62024-03-012025-02-2800511126bus:CompanySecretary12024-03-012025-02-2800511126bus:RegisteredOffice2024-03-012025-02-28005111262023-03-012024-02-2900511126core:RetainedEarningsAccumulatedLosses2025-02-2800511126core:RetainedEarningsAccumulatedLosses2024-02-2900511126core:ShareCapital2025-02-2800511126core:ShareCapital2024-02-29005111262025-02-28005111262024-02-2900511126core:ShareCapital2023-02-2800511126core:RetainedEarningsAccumulatedLosses2023-02-2800511126core:ShareCapitalOrdinaryShareClass12025-02-2800511126core:ShareCapitalOrdinaryShareClass12024-02-2900511126core:ShareCapitalOrdinaryShareClass22025-02-2800511126core:ShareCapitalOrdinaryShareClass22024-02-2900511126core:ShareCapitalOrdinaryShareClass32025-02-2800511126core:ShareCapitalOrdinaryShareClass32024-02-2900511126core:ShareCapitalOrdinaryShareClass42025-02-2800511126core:ShareCapitalOrdinaryShareClass42024-02-2900511126core:ShareCapitalOrdinaryShareClass52025-02-2800511126core:ShareCapitalOrdinaryShareClass52024-02-2900511126core:ShareCapitalOrdinaryShares2025-02-2800511126core:ShareCapitalOrdinaryShares2024-02-2900511126core:RetainedEarningsAccumulatedLosses2023-03-012024-02-2900511126core:RetainedEarningsAccumulatedLosses2024-03-012025-02-2800511126core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-2800511126core:PlantMachinery2025-02-2800511126core:FurnitureFittings2025-02-2800511126core:MotorVehicles2025-02-2800511126core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-2900511126core:PlantMachinery2024-02-2900511126core:FurnitureFittings2024-02-2900511126core:MotorVehicles2024-02-2900511126core:WithinOneYear2025-02-2800511126core:WithinOneYear2024-02-2900511126core:CurrentFinancialInstruments2025-02-2800511126core:CurrentFinancialInstruments2024-02-29005111262024-02-2900511126core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-012025-02-2800511126core:PlantMachinery2024-03-012025-02-2800511126core:FurnitureFittings2024-03-012025-02-2800511126core:MotorVehicles2024-03-012025-02-280051112612024-03-012025-02-280051112612023-03-012024-02-2900511126core:UKTax2024-03-012025-02-2800511126core:UKTax2023-03-012024-02-2900511126core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-2900511126core:PlantMachinery2024-02-2900511126core:FurnitureFittings2024-02-2900511126core:MotorVehicles2024-02-2900511126core:Non-currentFinancialInstruments2025-02-2800511126core:Non-currentFinancialInstruments2024-02-2900511126core:Associate12024-03-012025-02-2800511126core:Associate112024-03-012025-02-2800511126bus:OrdinaryShareClass12024-03-012025-02-2800511126bus:OrdinaryShareClass22024-03-012025-02-2800511126bus:OrdinaryShareClass32024-03-012025-02-2800511126bus:OrdinaryShareClass42024-03-012025-02-2800511126bus:OrdinaryShareClass52024-03-012025-02-2800511126bus:OrdinaryShareClass12025-02-2800511126bus:OrdinaryShareClass12024-02-2900511126bus:OrdinaryShareClass22025-02-2800511126bus:OrdinaryShareClass22024-02-2900511126bus:OrdinaryShareClass32025-02-2800511126bus:OrdinaryShareClass32024-02-2900511126bus:OrdinaryShareClass42025-02-2800511126bus:OrdinaryShareClass42024-02-2900511126bus:OrdinaryShareClass52025-02-2800511126bus:OrdinaryShareClass52024-02-2900511126bus:AllOrdinaryShares2025-02-2800511126bus:AllOrdinaryShares2024-02-2900511126bus:PrivateLimitedCompanyLtd2024-03-012025-02-2800511126bus:FRS1022024-03-012025-02-2800511126bus:Audited2024-03-012025-02-2800511126bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP