Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity00truefalsefalse 520095 2024-01-01 2024-12-31 520095 2023-01-01 2023-12-31 520095 2024-12-31 520095 2023-12-31 520095 2023-01-01 520095 c:CompanySecretary1 2024-01-01 2024-12-31 520095 c:Director1 2024-01-01 2024-12-31 520095 c:Director2 2024-01-01 2024-12-31 520095 c:RegisteredOffice 2024-01-01 2024-12-31 520095 d:CurrentFinancialInstruments 2024-12-31 520095 d:CurrentFinancialInstruments 2023-12-31 520095 d:Non-currentFinancialInstruments 2024-12-31 520095 d:Non-currentFinancialInstruments 2023-12-31 520095 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 520095 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 520095 d:ShareCapital 2024-01-01 2024-12-31 520095 d:ShareCapital 2024-12-31 520095 d:ShareCapital 2023-01-01 2023-12-31 520095 d:ShareCapital 2023-12-31 520095 d:ShareCapital 2023-01-01 520095 d:SharePremium 2024-01-01 2024-12-31 520095 d:SharePremium 2024-12-31 520095 d:SharePremium 2023-01-01 2023-12-31 520095 d:SharePremium 2023-12-31 520095 d:SharePremium 2023-01-01 520095 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 520095 d:RetainedEarningsAccumulatedLosses 2024-12-31 520095 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 520095 d:RetainedEarningsAccumulatedLosses 2023-12-31 520095 d:RetainedEarningsAccumulatedLosses 2023-01-01 520095 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 520095 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 520095 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 520095 c:OrdinaryShareClass1 2024-01-01 2024-12-31 520095 c:OrdinaryShareClass1 2024-12-31 520095 c:OrdinaryShareClass1 2023-12-31 520095 c:FRS102 2024-01-01 2024-12-31 520095 c:Audited 2024-01-01 2024-12-31 520095 c:FullAccounts 2024-01-01 2024-12-31 520095 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 520095 d:Subsidiary1 2024-01-01 2024-12-31 520095 d:Subsidiary1 1 2024-01-01 2024-12-31 520095 d:Subsidiary2 2024-01-01 2024-12-31 520095 d:Subsidiary2 1 2024-01-01 2024-12-31 520095 6 2024-01-01 2024-12-31 520095 e:USDollar 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 520095







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


PARAGUAY ENERGY DISTRIBUCION LIMITED






































img15ee.png                        

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
COMPANY INFORMATION


Directors
Maria Arlette Zapag Benites 
Juan Jose Abraham Zapag Benitez 




Company secretary
CSC CLS (UK) Limited



Registered number
520095



Registered office
C/O Csc Cls (Uk) Limited 5 Churchill Place
10th Floor

London

E14 5HU




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

4th Floor

95 Gresham Street

London

EC2V 7AB





 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 



CONTENTS



Page
Strategic Report
1
Directors' Report
2 - 3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 16


 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present the strategic report for the year ended 31 December 2024.

Business review
 
On 13 December 2012, the Executive Board of Directors of Petróleo Brasileiro S.A. approved the transfer of all assets and liabilities from Petrobras Paraguay Distribución Limited (PPDL) to Petrobras Paraguay Operaciones y Logística S.R.L. (PPOL).
It was agreed that on 1 April 2013, all business operations would be transferred from PPDL to PPOL.
As a result of this, the company’s activities are in process of gradually winding down, and the results for the past few financial years reflect this.
On 27 June 2018, it was communicated the agreement for the total sale of the stakes in the companies Petrobras Paraguay Operaciones y Logística SRL (PPOL), Petrobras Paraguay Gas SRL (PPG) and Petrobras Paraguay Distribución Limited (PPDL) to Grupo Corporación Petrolera (Copetrol Group) and on 8 March 2019, following the approvals of the regulatory entities, the transfer of the companies was completed.

Principal risks and uncertainties
 
Credit risk
Management has a credit policy in place and the exposure to credit risk is monitored on an on-going basis.
Credit evaluations are performed on all customers requiring credit over a certain amount and collateral is required when deemed necessary.
Management does not except any counter party to fail to meet its obligations and following the transfer or settlement of most trade debtors, exposure to credit risk is not considered to be significant.
Foreign currency risk
The company is exposed to currency risks in respect of assets and liabilities denominated in currencies other than United States Dollar. This risk is monitored to maintain the exposure at acceptable levels and considering the low level of activity, current risk levels are not deemed to be significant.

Financial key performance indicators
 
The directors believe that the historic financial key performance indicators, being turnover, gross and net profit, are no longer appropriate due to the fact that the company is winding down its operations and no longer generates income due to its former trading activities being transferred to another group entity.
The board of directors, despite not having set specific deadlines, intends to dissolve the company in the future.


This report was approved by the board and signed on its behalf.



Maria Arlette Zapag Benites
Director

Date: 10 November 2025

Page 1

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The Directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the Directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The Directors who served during the year were:

Maria Arlette Zapag Benites 
Juan Jose Abraham Zapag Benitez 

Future developments

The board of directors, despite not having set specific deadlines, intends to dissolve the company in the future.

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, Menzies LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 2

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

This report was approved by the board and signed on its behalf.
 





Maria Arlette Zapag Benites
Director

Date: 10 November 2025

Page 3

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 

img5cd8.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PARAGUAY ENERGY DISTRIBUCION LIMITED

Qualified opinion


We have audited the financial statements of Paraguay Energy Distribucion Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for qualified opinion


The Company heads up a medium group and therefore is required to prepare consolidated financial statements under s399 of the Companies Act 2006. The Company has not prepared consolidated financial statements which include the Company and its subsidiaries and are unable to take the exemption from preparing said consolidated financial statements under s401 of the Companies Act 2006
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.


Emphasis of matter – financial statement prepared on a basis other than going concern


We draw attention to note 2.2 in the financial statements, which explains that the directors have thave the intention to liquidate the Company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevantsections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


PARAGUAY ENERGY DISTRIBUCION LIMITED


img36be.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PARAGUAY ENERGY DISTRIBUCION LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

Except for the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work
undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


PARAGUAY ENERGY DISTRIBUCION LIMITED


img5ecd.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PARAGUAY ENERGY DISTRIBUCION LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant: 

The Companies Act 2006;
Financial Reporting Standard 102;
General Data Protection Regulations; and,
UK tax legislation; 

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. 

We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

Identifying and assessing the measures management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; 
Challenging assumptions and judgments made by management in its significant accounting estimates; and 
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The use of management override of controls to manipulate results, or to cause the Group to enter into transactions not in its best interests; or
Posting of unusual journals and complex transactions.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.

Page 6

 


PARAGUAY ENERGY DISTRIBUCION LIMITED


img4049.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PARAGUAY ENERGY DISTRIBUCION LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ralph Mitchison FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
4th Floor
95 Gresham Street
London
EC2V 7AB

10 November 2025
Page 7

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
$000
$000

  

Administrative expenses
  
153
(158)

Operating profit/(loss)
 4 
153
(158)

Tax on profit/(loss)
  
-
-

Profit/(loss) for the financial year
  
153
(158)

There was no other comprehensive income for 2024 (2023:$NIL).

The notes on pages 11 to 16 form part of these financial statements.

Page 8

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
REGISTERED NUMBER:520095



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
$000
$000

Fixed assets
  

Fixed asset investments
 7 
37,940
37,940

  
37,940
37,940

Current assets
  

Debtors: amounts falling due after more than one year
 8 
112
123

Debtors: amounts falling due within one year
 8 
1
1

Bank and cash balances
  
130
130

  
243
254

Creditors: amounts falling due within one year
 9 
(3,743)
(3,899)

Net current liabilities
  
 
 
(3,500)
 
 
(3,645)

Provisions for liabilities
  

Other provisions
 10 
(113)
(121)

  
 
 
(113)
 
 
(121)

Net assets
  
34,327
34,174


Capital and reserves
  

Called up share capital 
 11 
5,330
5,330

Share premium account
 12 
8,227
8,227

Profit and loss account
 12 
20,770
20,617

  
34,327
34,174


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Maria Arlette Zapag Benites
Director

Date: 10 November 2025

The notes on pages 11 to 16 form part of these financial statements.

Page 9

 
PARAGUAY ENERGY DISTRIBUCION LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Profit and loss account
Total equity


$000
$000
$000
$000



At 1 January 2023
5,330
8,227
20,775
34,332





Loss for the year
-
-
(158)
(158)

Total comprehensive income for the year
-
-
(158)
(158)





At 1 January 2024
5,330
8,227
20,617
34,174





Profit for the year
-
-
153
153

Total comprehensive income for the year
-
-
153
153



At 31 December 2024
5,330
8,227
20,770
34,327



The notes on pages 11 to 16 form part of these financial statements.

Page 10
 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Paraguay Energy Distribución Limited is a private company limited by shares and incorporated in England & Wales
under the Companies Act 2006. The address of the registered office is given on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

Due to a change of ownership of the company in 2019, the new directors took the decision of changing the corporate structure and have the intention to liquidate the company in the future.  Accordingly the directors have not prepared the financial statements on a going concern basis.  This change has not resulted in any material impact on the presentation and disclosures in the financial statements when compared to that which would have been applied under the going concern assertion.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is USD.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 11

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 12

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Impairment of investments in subsidiaries
Determining whether or not the Company’s investments in its subsidiaries have been impaired requires estimations of the value in use of the investments. The value in use calculation requires the Company to estimate the future cash flows expected to arise from the subsidiaries and suitable discount rates in order to calculate the present value. The carrying amount of the investments in subsidiaries at the reporting date was $37,940,000 (2023 - $37,940,000) with no impairment loss recognised in the current or prior year.
Provisions and contingent liabilities
The Company reviews estimates of provisions for potential liabilities at the end of each reporting period where applicable, taking into account the circumstances of the potential liability, the availability and confidence of information used to calculate the potential liability and, where applicable, past history regarding the actual liability incurred in similar situations.


4.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2024
2023
$000
$000

Exchange differences
(279)
31


5.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2024
2023
$000
$000

Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
11
11


6.


Employees




The Company has no employees other than the Directors, who did not receive any remuneration (2023 - $NIL).

Page 13

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Fixed asset investments





Investments in subsidiary companies

$000



Cost or valuation


At 1 January 2024
37,940



At 31 December 2024
37,940





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Petrobras Paraguay Operaciones y Logistica S.R.L.
Avenida San Martín 763 c/ Lillo. Edif. Nextar. Casillade correo 1813 - Asunción, Paraguay
Ordinary
100%
Petrobras Paraguay Gas S.R.L.
Avenida San Martín 763 c/ Lillo. Edif. Nextar. Casillade correo 1813 - Asunción, Paraguay
Ordinary
100%


8.


Debtors

2024
2023
$000
$000

Due after more than one year

Other debtors
112
123

112
123


Other debtors primarily consist of VAT recoverable from tax authorities in Paraguay which the company expects to recover through future operations after all the assets and liabilities of the Company have been transferred to Petrobras Paraguay Operaciones y Logistica S.R.L. or another entity.

2024
2023
$000
$000

Due within one year

Other debtors
1
1

1
1


Page 14

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due within one year

2024
2023
$000
$000

Trade creditors
13
12

Amounts owed to group undertakings
3,707
3,862

Other creditors
-
2

Accruals and deferred income
23
23

3,743
3,899



10.


Provisions





Legal provision

$000





At 1 January 2024
121


Foreign exchange movement
(8)



At 31 December 2024
113

The legal provision relates to a dispute with a customer to which a settlement has been agreed.


11.


Share capital

2024
2023
$000
$000
Allotted, called up and fully paid



3,650,000 (2023 - 3,650,000) Ordinary shares of £1.00 each
5,330
5,330



12.


Reserves

Share premium account

The share premium account includes the premium on the issue of equity shares, net of any issue costs.

Profit and loss account

The profit and loss account represents the cumulative profit and losses, net of dividends and other adjustments.

Page 15

 


PARAGUAY ENERGY DISTRIBUCION LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Contingent liabilities

The company was inspected by SET (Paraguayan HMRC) which concluded with a report whereby SET determined that the Company owed income tax of PYG 4,948,355,000 ($830,241). However, after several instances of appeal by the Company, SET has modified the amount of the claim to PYG 868,794,406 ($145,767). The Company is still appealing this amount.
The Company maintains a lawsuit with the customs broker Luis Fernando Robledo Perrupato, who is claiming the amount of PYG 329,455,579 ($55,276) in respect of fees allegedly unpaid.
The directors are of a view that the appropriate provision has been made, where necessary, in respect of all known potential liabilities.


14.


Related party transactions

The Company has taken advantage of the exemption conferred by FRS 102 paragraph 33.1, not to disclose
transactions with other entities where 100% of voting rights are controlled by the company.


15.


Controlling party

The immediate parent company is Paraguay Energy S.A., which is incorporated in Paraguay.
The ultimate parent entity is Copetrol S.A., also incorporated in Paraguay.  There is not considered to be one ultimate controlling party.

 
Page 16